CashFlowRE
Sign in Sign up
2906 Chester St
B- Composite 69.7
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +12.6/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.2/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$89,900

2906 Chester St · McKeesport, PA 15132
2 bd · 1.0 ba · 1,178 sqft · SingleFamily public records · 6 Days on market
Built 1938 3,628 sqft lot Est $101k · 11% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Calling all investors. Turnkey 21-unit rental portfolio for sale in the eastern suburbs of Pittsburgh. There are 13 deeded properties consisting of 14 buildings (11 Single Family Homes and 3 Multi-Units) with 19 residential tenants and 2 garage tenants. 2906 Chester is currently rented at $750/mo. Properties being sold as a package include 114 Auriles St & 115 Auriles St (Duquesne). 233 & 235 Fleet St and 234 & 236 Pattinson St, 314 N Holland Ave, 9 Ridge Ave (Braddock). 901 6th St, 1610 Versailles Ave, 1603 Flagler St, 1243 Evans St, 3112 Stewart St, 2607 Grandview Ave, 2906 Chester St, 2937 Freeland St (McKeesport). MLS#'s: 1638710, 1638708, 1638707, 1638706, 1638700, 1638697, 1638692, 1638688, 1638653, 1638650, 1638648, 1638646, 1638638. 1 vacant unit as of Jan 2024. Build your portfolio with this packaged deal today! The seller will not sell any of the properties individually.

Key facts

  • Front porch
  • Spacious room sizes
  • Functional layout

Tags

FRONT PORCHSPACIOUS ROOM SIZESFUNCTIONAL LAYOUTLOCAL AMENITIESRENTAL INCOME POTENTIAL

Property features AI

Exterior

  • Parking: Off-street parking for 2 vehicles
  • Utilities: Public water; Public sewer
  • Home design: 2-story residence; Resale property
  • Construction: Frame construction; Asphalt roof; Built on foundation (year not provided)
  • Exterior features: Public water; Public sewer

Interior

  • Flooring: Carpet; Hardwood
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Gas heating
  • Interior features: Basement present; Carpet and hardwood flooring

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $339 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).

Location & tenants

  • Location reads 66/100 on livability (#1,089 in PA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, health & safety D, crime F.
  • Mckeesport Area SD (suburban): math 11% / reading 28% proficiency, ranked #499 of 539 in PA (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 115 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($35k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1938 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $89,900

Questions for the listing agent

  1. Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.22%
Cap rate
10.82%
Cash-on-cash
16.17%
DSCR
1.72
GRM
6.8

CMA / ARV

ARV (on-the-fly)
$101,308
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1228 Soles St 0.40mi 2/1.0 1,199 (+2%) 10mo $170,000 $142 70
1707 Grandview Ave 0.60mi 2/1.0 1,120 (-5%) 1mo $110,000 $98 63
1310 Pirl St 0.31mi 3/1.0 (+1) 1,270 (+8%) 7mo $55,000 $43 62
2817 Jenny Lind St 0.64mi 2/1.0 1,232 (+5%) 2mo $51,033 $41 61
2510 Oak St 0.38mi 3/1.0 (+1) 1,088 (-8%) 6mo $19,000 $17 60
1104 Jefferson St 0.41mi 2/1.0 1,280 (+9%) 11mo $109,900 $86 58
3806 Sarah St 0.50mi 3/1.0 (+1) 1,324 (+12%) 0mo $129,900 $98 51
3830 Anderson Ave 0.56mi 2/1.0 1,331 (+13%) 9mo $45,000 $34 45
1256 Ravine St 0.57mi 3/1.5 (+1) 1,288 (+9%) 8mo $85,000 $66 44
1819 Craig St 0.61mi 3/1.5 (+1) 1,080 (-8%) 9mo $139,900 $130 44
1807 Packer 0.65mi 3/1.5 (+1) 1,288 (+9%) 10mo $49,000 $38 39
3021 Myer Blvd 0.75mi 3/1.0 (+1) 1,296 (+10%) 7mo $118,000 $91 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
7.1%
Equity multiple
1.28×
Total profit
$6,991
Equity at exit
$13,404
10-year hold
IRR
16.4%
Equity multiple
2.34×
Total profit
$33,741
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15132

Home prices YoY
-32.9%
Active inventory
115
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$1,101 high interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$22 /mo · $263/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$231
Net cashflow
$339

Break-even live

Break-even rent $672
Max offer price $89,900
Occupancy floor 64%

Sensitivity live

Price -10% $390 -5% $365 +0% $339 +5% $314 +10% $288
Rent -10% $252 -5% $296 +0% $339 +5% $383 +10% $426
Rate -1.0pp $384 -0.5pp $362 base $339 +0.5pp $316 +1.0pp $292

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1114-1116 Ohio St Unit 2R McKeesport, PA 2.0 1.0 878 $850 $0.97 17d 1 0.18mi
1217 Scott St McKeesport, PA 3.0 1.0 1500 $1,165 $0.78 44d 1 0.29mi
1506 Freemont St McKeesport, PA 3.0 2.0 1250 $1,295 $1.04 24d 1 0.37mi
3506 Mayfair St Unit B McKeesport, PA 2.0 1.0 948 $1,200 $1.27 44d 1 0.70mi
3710 Mayfair St McKeesport, PA 3.0 1.5 1314 $1,095 $0.83 4d 1 0.71mi
1108 Prescott St White Oak, PA 2.0 1.0 945 $1,200 $1.27 13d 1 0.84mi
604 Shaw Ave McKeesport, PA 2.0 1.0–1.5 800 $900 $1.12 13d 3 0.87mi
604 Shaw Ave Unit 101 McKeesport, PA 2.0 1.5 1050 $900 $0.86 15d 1 0.87mi
604 Shaw Ave Unit 102 McKeesport, PA 1.0 1.0 750 $750 $1.00 44d 1 0.87mi
1451 Jenny Lind St McKeesport, PA 3.0 1.5 1408 $1,150 $0.82 24d 1 0.92mi
311-313 24th St McKeesport, PA 2.0 1.0 950 $900 $0.95 44d 1 0.94mi
1133 Maryland Ave Unit 3 Duquesne, PA 1.0 1.0 750 $1,150 $1.53 15d 1 1.08mi
1318 Maryland Ave West Mifflin, PA 3.0 1.0 1408 $1,695 $1.20 44d 1 1.13mi
2918 Walnut St Apt 3 McKeesport, PA 2.0 1.0 800 $850 $1.06 44d 1 1.14mi
827 Hinnerman St Duquesne, PA 3.0 1.0 1136 $1,250 $1.10 24d 1 1.22mi
1010 Savey St Duquesne, PA 2.0 1.0 1000 $1,200 $1.20 44d 1 1.34mi
1744 Highland Ave West Mifflin, PA 2.0 1.0 1100 $1,549 $1.41 5d 1 1.42mi
207 Auriles St Duquesne, PA 2.0 1.0 950 $950 $1.00 44d 1 1.47mi

Listing history 5 events

  1. 2026-06-21
    days on market $89,900 Active 6 DOM
  2. 2026-06-18
    days on market $89,900 Active 3 DOM
  3. 2026-06-17
    days on market $89,900 Active 2 DOM
  4. 2026-06-16
    remarks 699-char remark
  5. 2026-06-16
    listed $89,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$263 · $22/mo
Projected year-2 tax
$842 · $70/mo
Expected delta
+$579/yr (+$48/mo · 219.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 5/10 Major 9 unhealthy d/yr today · 11 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,215
− Mortgage interest
−$5,036
− Property taxes
−$263
− Insurance
−$450
− Repairs & maintenance
−$1,057
− Management
−$1,057
− Depreciation
−$2,615
Taxable income
$2,736
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$657
After-tax cash flow
$3,413/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mckeesport Area SD
NCES district ID
4214940
Math proficiency
11% ▼ -9.00%
Reading proficiency
28% ▼ -10.00%
Median HH income
$33,779
Composite
15.88/100
National rank
#9257
State rank
#499 of 539 in PA

Livability — McKeesport

Score
66/100
State rank
#1089
US rank
#12321

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety D User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
McKeesport, PA
County
Allegheny County · 1,022,028 people
City population
25,010
Metro
Pittsburgh, PA
Population (ZIP)
18,898
Household income
$35,397
Rent vs Own
49.0% rent · 51.0% own
Severe rent burden
1239.0

Population outlook (Allegheny County) Hauer SSP2

Today (2025)
1,250,282 people
By 2030
1,256,482 · +0.5%
By 2040
1,256,318 · +0.5%
By 2050
1,244,169 · -0.5%
By 2075
1,197,693 · -4.2%
By 2100
1,093,187 · -12.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 50% Black 35% Two or more races 10% Hispanic / Latino 4% Asian 1%
Common ancestry
Romanian 5% Serbian 2% Scotch-Irish 2%
Foreign-born
2% · Canada, China
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Allegheny

2024 margin
Strong D (+20.3) · D 59.7% · R 39.4%
2008→2024 swing
+4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
All cycles
2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -71.01%
Current HPI
145.195
Rent YoY
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+1098.7% since first listed
5 events — show timeline
  • 2026-06-15 Listed $89,900 West Penn MLS
  • 2024-05-20 Sold (Public Records) $245,000 Public Records
  • 2024-02-05 Contingent West Penn MLS
  • 2024-01-24 Listed $743,500 West Penn MLS
  • 1979-08-03 Sold (Public Records) $7,500 Public Records

Property tax history

+6.3%/yr

Latest (2026): $263 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…