2713 Goddard Rd · Toledo, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.8/30.0
- ARV discount +15.0/15.0
- DSCR +7.0/10.0
- 1% rule +6.4/10.0
- Livability +3.3/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Large 4 bed, 2.5 bath w/1st floor family room. Master suite w/full bath. FR w/FP and LR w/FP. Newer kitchen w/appliances, formal DR w/pass through from kitchen. Totally remodeled full bath, deep natural woodwork throughout. Enjoy the neighborhood on your covered front porch. $500 bonus to selling agent!!
Key facts
- Newer roof
- Spacious kitchen
- Hardwood floors
Tags
Property features AI
Exterior
- Parking: Detached garage (1.5 car capacity); Total parking for 1.5 vehicles
- Utilities: Electricity available; Natural gas available; Public water; Public sewer (connected)
- Home design: Single-family residence; Two levels; House with no shared/common walls
- Construction: Vinyl siding; Block foundation
- Exterior features: Shingle roof
Interior
- Kitchen: Kitchen on main level
- Bedrooms: Primary bedroom (Upper); Bedroom 2 (Upper); Bedroom 3 (Upper); Bedroom 4 (Upper)
- Flooring: Wood flooring
- Bathrooms: 2 full bathrooms and 1 half bathroom (3 total)
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Primary bathroom; Basement
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $233 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $148k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
- Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Old Orchard Elementary School (math 12% / reading 23%, grade F, #1,328 of 1,584 statewide, top 84%, 390 students, 0% FRL); Start High School (math 11% / reading 33%, grade F, #672 of 781 statewide, top 86%, 1,242 students, 50% FRL) — zoned schools average 25% FRL vs 72% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+2.3%/yr); 93 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
- This rent runs 31% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $115k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1938 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.15%
- Cash-on-cash
- 6.65%
- DSCR
- 1.30
- GRM
- 7.3
CMA / ARV
- ARV (on-the-fly)
- $277,488
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2713 Goddard Rd | 0.00mi | 4/2.5 | 1,927 (0%) | 1mo | $174,900 | $91 | 99 |
| 2850 Kenwood Blvd | 0.17mi | 3/2.5 (-1) | 1,984 (+3%) | 3mo | $284,900 | $144 | 80 |
| 2804 Goddard Rd | 0.06mi | 3/1.5 (-1) | 1,840 (-4%) | 3mo | $264,000 | $143 | 78 |
| 2702 Goddard Rd | 0.04mi | 3/2.0 (-1) | 2,140 (+11%) | 2mo | $210,000 | $98 | 72 |
| 2947 Darlington Rd | 0.35mi | 3/1.5 (-1) | 1,874 (-3%) | 1mo | $285,151 | $152 | 69 |
| 3225 Kenwood Blvd | 0.48mi | 3/1.5 (-1) | 1,851 (-4%) | 1mo | $260,000 | $140 | 61 |
| 2650 Secor Rd | 0.44mi | 3/2.5 (-1) | 1,749 (-9%) | 1mo | $260,000 | $149 | 58 |
| 3008 Pemberton Dr | 0.36mi | 3/2.0 (-1) | 1,692 (-12%) | 1mo | $262,500 | $155 | 55 |
| 3313 Kirkwall Rd | 0.64mi | 3/3.0 (-1) | 2,015 (+5%) | 1mo | $340,000 | $169 | 55 |
| 3433 Goddard Rd | 0.69mi | 3/1.5 (-1) | 1,786 (-7%) | 1mo | $207,000 | $116 | 46 |
| 2235 Meadowwood Dr | 0.66mi | 3/2.5 (-1) | 1,720 (-11%) | 1mo | $285,000 | $166 | 45 |
| 2636 Powhattan Pkwy | 0.67mi | 3/2.0 (-1) | 1,734 (-10%) | 4mo | $186,500 | $108 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.29% rent growth · sell at horizon
- IRR
- -6.9%
- Equity multiple
- 0.75×
- Total profit
- $-10,621
- Equity at exit
- $22,365
- IRR
- 1.8%
- Equity multiple
- 1.12×
- Total profit
- $5,241
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43606
- Home prices YoY
- -15.5%
- Rents YoY
- 2.3%
- Active inventory
- 93
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,708 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$267 /mo · $3,206/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$359
- Net cashflow
- $233
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2645 Drummond Rd Toledo, OH | 5.0 | 2.0 | 2007 | $1,900 | $0.95 | 43d | 1 | 0.08mi |
| 3121 Cheltenham Rd Toledo, OH | 4.0 | 2.0 | 1691 | $1,800 | $1.06 | 43d | 1 | 0.37mi |
| 2632 Algonquin Pkwy Toledo, OH | 3.0 | 1.5 | 1568 | $800 | $0.51 | 23d | 1 | 0.74mi |
| 3430 Anderson Pkwy Toledo, OH | 3.0 | 2.0 | 1372 | $1,650 | $1.20 | 23d | 1 | 0.92mi |
| 2037 Alvin St Toledo, OH | 3.0 | 1.0 | 1260 | $1,175 | $0.93 | 43d | 1 | 1.04mi |
| 3716 Rushland Ave Unit NA Toledo, OH | 3.0 | 1.5 | 1559 | $1,650 | $1.06 | 14d | 1 | 1.07mi |
| 3948 Grantley Rd Toledo, OH | 4.0 | 1.5 | 1600 | $1,500 | $0.94 | 23d | 1 | 1.30mi |
| 2301 Portsmouth Ave Toledo, OH | 4.0 | 1.0 | 1335 | $1,395 | $1.04 | 23d | 1 | 1.43mi |
Listing history 23 events
-
2026-04-24status Pending
-
2026-03-25$150,000 Active
-
2025-10-14price $135,000 305-char remark
Show marketing remark (305 chars)
Large 4 bed, 2.5 bath w/1st floor family room. Master suite w/full bath. FR w/FP and LR w/FP. Newer kitchen w/appliances, formal DR w/pass through from kitchen. Totally remodeled full bath, deep natural woodwork throughout. Enjoy the neighborhood on your covered front porch. $500 bonus to selling agent!!
-
2025-10-13price $115,000 313-char remark
Show marketing remark (313 chars)
Spacious rooms plus lots of updates! Brand new roof shingles, deluxe master suite with full bath and 2 closets! Beautiful new dark wood flooring in the formal dining room, tons of kitchen cabinets, freshly painted interior & hardwood floors in 3 bedrooms. All appliances remain and you can move in at closing.
-
2013-12-10soldstatus $115,000
-
2013-12-06soldstatus $115,000 313-char remark
Show marketing remark (313 chars)
Spacious rooms plus lots of updates! Brand new roof shingles, deluxe master suite with full bath and 2 closets! Beautiful new dark wood flooring in the formal dining room, tons of kitchen cabinets, freshly painted interior & hardwood floors in 3 bedrooms. All appliances remain and you can move in at closing.
-
2013-12-05price $123,900 313-char remark
Show marketing remark (313 chars)
Spacious rooms plus lots of updates! Brand new roof shingles, deluxe master suite with full bath and 2 closets! Beautiful new dark wood flooring in the formal dining room, tons of kitchen cabinets, freshly painted interior & hardwood floors in 3 bedrooms. All appliances remain and you can move in at closing.
-
2013-08-22$123,900 313-char remark
Show marketing remark (313 chars)
Spacious rooms plus lots of updates! Brand new roof shingles, deluxe master suite with full bath and 2 closets! Beautiful new dark wood flooring in the formal dining room, tons of kitchen cabinets, freshly painted interior & hardwood floors in 3 bedrooms. All appliances remain and you can move in at closing.
-
2007-12-07historical
-
2007-06-30historical
-
2007-06-10$134,000
-
2007-05-31$146,900
-
2007-05-30historical
-
2006-05-25$146,900
-
2003-05-28soldstatus $135,000 305-char remark
Show marketing remark (305 chars)
Large 4 bed, 2.5 bath w/1st floor family room. Master suite w/full bath. FR w/FP and LR w/FP. Newer kitchen w/appliances, formal DR w/pass through from kitchen. Totally remodeled full bath, deep natural woodwork throughout. Enjoy the neighborhood on your covered front porch. $500 bonus to selling agent!!
-
2003-05-27soldstatus $135,000
-
2003-03-03$145,000 305-char remark
Show marketing remark (305 chars)
Large 4 bed, 2.5 bath w/1st floor family room. Master suite w/full bath. FR w/FP and LR w/FP. Newer kitchen w/appliances, formal DR w/pass through from kitchen. Totally remodeled full bath, deep natural woodwork throughout. Enjoy the neighborhood on your covered front porch. $500 bonus to selling agent!!
-
2003-02-07historical
-
2002-11-04$149,900
-
2002-10-31historical
-
2002-10-23$154,900
-
2002-10-22historical
-
2002-04-23$154,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $3,206 · $267/mo
- Projected year-2 tax
- $3,206 · $267/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,491
- − Mortgage interest
- −$8,402
- − Property taxes
- −$3,206
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,639
- − Management
- −$1,639
- − Depreciation
- −$4,364
- Taxable income
- $491
- Est. tax owed @ 24.0%
- −$118
- After-tax cash flow
- $2,675/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Toledo City
- NCES district ID
- 3904490
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 24% ▼ -13.00%
- Median HH income
- $32,137
- Composite
- 15.76/100
- National rank
- #9276
- State rank
- #634 of 656 in OH
Livability — Toledo
- Score
- 66/100
- State rank
- #645
- US rank
- #11442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Toledo, OH
- County
- Lucas County · 380,724 people
- City population
- 280,811
- Metro
- Toledo, OH
- Population (ZIP)
- 24,898
- Household income
- $66,917
- Rent vs Own
- Severe rent burden
- 843.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Black 29% Two or more races 7% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Romanian 6% Italian 2% Lithuanian 1%
- Foreign-born
- 7% · Canada, China, South Korea
- Languages at home
- 92% English-only · Arabic 2% Other Indo-European 2% Spanish 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -41.19%
- Current HPI
- 224.695
- Rent YoY
- ▲ 2.29%
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-3.2% since first listed23 events — show timeline
- 2026-04-24 Pending — NORIS
- 2026-03-25 Listed $150,000 NORIS
- 2025-10-14 Price Changed $135,000 NORIS
- 2025-10-13 Price Changed $115,000 NORIS
- 2013-12-10 Sold (Public Records) $115,000 Public Records
- 2013-12-06 Sold (MLS) $115,000 NORIS
- 2013-12-05 Price Changed $123,900 NORIS
- 2013-08-22 Listed $123,900 NORIS
- 2007-12-07 Listing Removed — NORIS
- 2007-06-30 Listing Removed — NORIS
- 2007-06-10 Listed $134,000 NORIS
- 2007-05-31 Listed $146,900 NORIS
- 2007-05-30 Listing Removed — NORIS
- 2006-05-25 Listed $146,900 NORIS
- 2003-05-28 Sold (MLS) $135,000 NORIS
- 2003-05-27 Sold (Public Records) $135,000 Public Records
- 2003-03-03 Listed $145,000 NORIS
- 2003-02-07 Listing Removed — NORIS
- 2002-11-04 Listed $149,900 NORIS
- 2002-10-31 Listing Removed — NORIS
- 2002-10-23 Listed $154,900 NORIS
- 2002-10-22 Listing Removed — NORIS
- 2002-04-23 Listed $154,900 NORIS
Property tax history
+2.1%/yrLatest (2025): $3,206 · -0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…