CashFlowRE
Sign in Sign up
512 Meade Ave
C- Composite 54.99
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.1/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.7/10.0
  • 1% rule +5.5/10.0
  • Schools +4.2/10.0
  • Livability +3.9/5.0
  • Rent growth +3.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$119,000

512 Meade Ave · Parkville, PA 17331
3 bd · 1.0 ba · 792 sqft · Manufactured public records · 10 Days on market
Built 1975 5,999 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * * A sight unseen offer was accepted on this property. * * * Affordable Living! Take a look at this 1973 Clarion 12x66 mobile home on a block foundation with stick addition. Home features include updated kitchen with appliances to convey with sale. Updated flooring and paint throughout. Additional features include 2-3 Bedrooms (one room has an exterior door- can be used as den/office or bedroom if desired. ) and 1 full bath. Nice concrete driveway with extensions to be able to park two vehicles side by side, for off street parking. Covered Patio will hold a small table set for outdoor entertaining and enjoyment. Closed in porch serves as a nice mud room area. Rear patio is the perfect spot for a small fire ring and chairs to enjoy the outdoors! 12x12 Storage shed in rear yard- needs TLC. Cash or bank portfolio loans only. Selling strictly as-is and where is. Estate Sale- Seller will make no repairs or updates.

Key facts

  • 5,999 sq ft lot
  • 2 parking spots
  • Built 1975

Property features AI

Finance

  • Other: Fee simple ownership; Property in a suburban location with paved roads
  • HOA & community: Ground rent paid annually

Exterior

  • Parking: 2 total garage/parking spaces; Driveway with 2 spaces; On-street parking; Paved driveway
  • Utilities: Public water; Public sewer; Municipal trash collection; Electric service (100 Amp); Oil heating; Electric hot water
  • Home design: Mobile home (single wide, Clarion); Pre-1976 mobile home; One-story structure
  • Construction: Vinyl and aluminum siding; Rubber roof; No basement
  • Exterior features: Level lot; Awning(s); Outbuilding(s); Sidewalks; Enclosed porch; Patio(s); Porch(es); Partially fenced; Shed

Interior

  • Kitchen: Stove; Refrigerator; Eat-in kitchen; Breakfast area
  • Bedrooms: 3 bedrooms on the main level
  • Flooring: Laminated flooring
  • Bathrooms: 1 full bathroom on the main level
  • Heating & cooling: Forced air heating (oil); Central air conditioning; 100 amp electrical service; Electric hot water
  • Interior features: Tub/shower; Breakfast area; Combination kitchen and dining area; Entry-level bedroom; Kitchen eat-in; Walk-in closet(s); Paneled walls; Drywall; Insulated and storm doors; Not furnished
  • Laundry & utility: Washer/dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath manufactured listed at $119k.

Deal economics

  • At list price, monthly cash flow is $171 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $119k).
  • Cap rate 8.0% vs local median 2.7% in Parkville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#357 in PA, #3,134 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, amenities F, commute F.
  • South Western SD (suburban): math 37% / reading 56% proficiency, ranked #206 of 539 in PA (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+4.7%/yr); 386 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,328 units permitted in York County in 2024 (338 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $823 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $88k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $119,000

Questions for the listing agent

  1. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
8.01%
Cash-on-cash
6.14%
DSCR
1.27
GRM
8.0

CMA / ARV

ARV (on-the-fly)
$74,448
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
405 & 403 Meade Ave 0.12mi 2/1.0 (-1) 900 (+14%) 21mo $85,000 $94 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.67% rent growth · sell at horizon

5-year hold
IRR
-5.0%
Equity multiple
0.81×
Total profit
$-6,281
Equity at exit
$17,743
10-year hold
IRR
6.6%
Equity multiple
1.53×
Total profit
$17,593
Equity at exit
$10,289

Cash invested: $33,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17331

Home prices YoY
-33.8%
Rents YoY
4.7%
Active inventory
386
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,244 high interval (Pro) →
Mortgage (P&I)
$624
Tax from tax record
$138 /mo · $1,662/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$261
Net cashflow
$171

Break-even live

Break-even rent $1,028
Max offer price $119,000
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,750
Closing costs
$3,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
342 E Walnut St Unit 29 Hanover, PA 2.0 1.0 700 $945 $1.35 21d 1 0.94mi
807 W Alvin St Unit 835 Hanover, PA 2.0 1.0 700 $1,000 $1.43 21d 1 1.11mi
807 W Alvin St Hanover, PA 1.0–2.0 1.0 625 $1,000 $1.60 13d 2 1.12mi
11 Penn St Unit 2nd Fl Hanover, PA 2.0 1.0 1000 $1,050 $1.05 13d 1 1.15mi
285 South St Hanover, PA 3.0 1.5 1000 $1,350 $1.35 13d 1 1.48mi

Listing history 18 events

  1. 2026-06-07
    statusdays on market $119,000 Pending 10 DOM
  2. 2026-06-02
    days on market $119,000 Active 8 DOM
  3. 2026-06-01
    days on market $119,000 Active 7 DOM
  4. 2026-05-31
    days on market $119,000 Active 6 DOM
  5. 2026-05-30
    days on market $119,000 Active 5 DOM
  6. 2026-05-25
    listed $119,000 Active
  7. 2026-05-25
    historical $119,000
  8. 2024-04-11
    soldstatus $87,900
  9. 2024-04-09
    soldstatus $87,900 Closed 930-char remark
    Show marketing remark (930 chars)

    * * * A sight unseen offer was accepted on this property. * * * Affordable Living! Take a look at this 1973 Clarion 12x66 mobile home on a block foundation with stick addition. Home features include updated kitchen with appliances to convey with sale. Updated flooring and paint throughout. Additional features include 2-3 Bedrooms (one room has an exterior door- can be used as den/office or bedroom if desired. ) and 1 full bath. Nice concrete driveway with extensions to be able to park two vehicles side by side, for off street parking. Covered Patio will hold a small table set for outdoor entertaining and enjoyment. Closed in porch serves as a nice mud room area. Rear patio is the perfect spot for a small fire ring and chairs to enjoy the outdoors! 12x12 Storage shed in rear yard- needs TLC. Cash or bank portfolio loans only. Selling strictly as-is and where is. Estate Sale- Seller will make no repairs or updates.

  10. 2024-03-21
    status Pending 930-char remark
    Show marketing remark (930 chars)

    * * * A sight unseen offer was accepted on this property. * * * Affordable Living! Take a look at this 1973 Clarion 12x66 mobile home on a block foundation with stick addition. Home features include updated kitchen with appliances to convey with sale. Updated flooring and paint throughout. Additional features include 2-3 Bedrooms (one room has an exterior door- can be used as den/office or bedroom if desired. ) and 1 full bath. Nice concrete driveway with extensions to be able to park two vehicles side by side, for off street parking. Covered Patio will hold a small table set for outdoor entertaining and enjoyment. Closed in porch serves as a nice mud room area. Rear patio is the perfect spot for a small fire ring and chairs to enjoy the outdoors! 12x12 Storage shed in rear yard- needs TLC. Cash or bank portfolio loans only. Selling strictly as-is and where is. Estate Sale- Seller will make no repairs or updates.

  11. 2024-03-08
    historical $87,900 930-char remark
    Show marketing remark (930 chars)

    * * * A sight unseen offer was accepted on this property. * * * Affordable Living! Take a look at this 1973 Clarion 12x66 mobile home on a block foundation with stick addition. Home features include updated kitchen with appliances to convey with sale. Updated flooring and paint throughout. Additional features include 2-3 Bedrooms (one room has an exterior door- can be used as den/office or bedroom if desired. ) and 1 full bath. Nice concrete driveway with extensions to be able to park two vehicles side by side, for off street parking. Covered Patio will hold a small table set for outdoor entertaining and enjoyment. Closed in porch serves as a nice mud room area. Rear patio is the perfect spot for a small fire ring and chairs to enjoy the outdoors! 12x12 Storage shed in rear yard- needs TLC. Cash or bank portfolio loans only. Selling strictly as-is and where is. Estate Sale- Seller will make no repairs or updates.

  12. 2021-05-06
    soldstatus $77,000 Closed 699-char remark
    Show marketing remark (699 chars)

    Affordable Living 1973 Clarion 12x66 mobile home on a block foundation with stick addition. Home features include recently renovated kitchen with appliances to convey with sale. New rubber roof! New flooring and fresh paint throughout. Additional features include 2-3 Bedrooms (one room has an exterior door- can be used as den/office or bedroom if desired. ) and 1 full bath. Nice concrete driveway for off street parking. Covered Patio will hold a small table set for outdoor entertaining and enjoyment. Closed in porch serves as a nice mud room area. 12x12 Storage shed in rear yard. Cash or bank portfolio loans only. Selling strictly as-is and where is. Seller will make no repairs or updates.

  13. 2021-03-09
    status Pending 699-char remark
    Show marketing remark (699 chars)

    Affordable Living 1973 Clarion 12x66 mobile home on a block foundation with stick addition. Home features include recently renovated kitchen with appliances to convey with sale. New rubber roof! New flooring and fresh paint throughout. Additional features include 2-3 Bedrooms (one room has an exterior door- can be used as den/office or bedroom if desired. ) and 1 full bath. Nice concrete driveway for off street parking. Covered Patio will hold a small table set for outdoor entertaining and enjoyment. Closed in porch serves as a nice mud room area. 12x12 Storage shed in rear yard. Cash or bank portfolio loans only. Selling strictly as-is and where is. Seller will make no repairs or updates.

  14. 2021-02-24
    listed $79,900 Active 699-char remark
    Show marketing remark (699 chars)

    Affordable Living 1973 Clarion 12x66 mobile home on a block foundation with stick addition. Home features include recently renovated kitchen with appliances to convey with sale. New rubber roof! New flooring and fresh paint throughout. Additional features include 2-3 Bedrooms (one room has an exterior door- can be used as den/office or bedroom if desired. ) and 1 full bath. Nice concrete driveway for off street parking. Covered Patio will hold a small table set for outdoor entertaining and enjoyment. Closed in porch serves as a nice mud room area. 12x12 Storage shed in rear yard. Cash or bank portfolio loans only. Selling strictly as-is and where is. Seller will make no repairs or updates.

  15. 2009-05-06
    soldstatus $45,000
  16. 2009-05-04
    historical
  17. 2009-04-30
    soldstatus $45,000
  18. 2009-03-17
    listed $49,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,662 · $138/mo
Projected year-2 tax
$1,771 · $148/mo
Expected delta
+$109/yr (+$9/mo · 6.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,927
− Mortgage interest
−$6,666
− Property taxes
−$1,662
− Insurance
−$595
− Repairs & maintenance
−$1,194
− Management
−$1,194
− Depreciation
−$3,462
Taxable income
$154
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$37
After-tax cash flow
$2,010/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
South Western SD
NCES district ID
4222470
Math proficiency
37% ▼ -16.00%
Reading proficiency
56% ▼ -11.00%
Median HH income
$67,689
Composite
41.5/100
National rank
#3456
State rank
#206 of 539 in PA

Livability — Parkville

Score
77/100
State rank
#357
US rank
#3134

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment A Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Parkville, PA
County
York County · 278,806 people
City population
55,374
Metro
York-Hanover, PA
Population (ZIP)
56,443
Household income
$79,488
Rent vs Own
23.6% rent · 76.4% own
Severe rent burden
1076.0

Population outlook (York County) Hauer SSP2

Today (2025)
454,205 people
By 2030
457,407 · +0.7%
By 2040
457,529 · +0.7%
By 2050
448,261 · -1.3%
By 2075
427,388 · -5.9%
By 2100
384,218 · -15.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Hispanic / Latino 7% Two or more races 7% Black 3% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Romanian 3% Lithuanian 2% Slovak 2%
Foreign-born
4% · Canada
Languages at home
95% English-only · Spanish 3%

Political lean MEDSL · York

2024 margin
Strong R (+25.3) · D 36.9% · R 62.1%
2008→2024 swing
-11.7pp toward R · 2008: -13.6pp · 2024: -25.3pp
All cycles
2024: R+25.3 2020: R+24.6 2016: R+29.3 2012: R+21.2 2008: R+13.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -128.48%
Current HPI
251.8974
Rent YoY
▲ 4.67%
Metro
York-Hanover, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+138.5% since first listed
13 events — show timeline
  • 2026-05-25 Listed $119,000 BRIGHT MLS
  • 2026-05-25 Coming Soon $119,000 BRIGHT MLS
  • 2024-04-11 Sold (Public Records) $87,900 Public Records
  • 2024-04-09 Sold (MLS) $87,900 BRIGHT MLS
  • 2024-03-21 Pending BRIGHT MLS
  • 2024-03-08 Coming Soon $87,900 BRIGHT MLS
  • 2021-05-06 Sold (MLS) $77,000 BRIGHT MLS
  • 2021-03-09 Pending BRIGHT MLS
  • 2021-02-24 Listed $79,900 BRIGHT MLS
  • 2009-05-06 Sold (Public Records) $45,000 Public Records
  • 2009-05-04 Listing Removed BRIGHT MLS
  • 2009-04-30 Sold (MLS) $45,000 BRIGHT MLS
  • 2009-03-17 Listed $49,900 BRIGHT MLS

Property tax history

+2.6%/yr

Latest (2025): $1,662 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…