CashFlowRE
Sign in Sign up
4516 St Charles Pl Duplex
D Composite 44.45
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +11.5/30.0
  • Schools +3.6/10.0
  • DSCR +3.4/10.0
  • Livability +3.4/5.0
  • 1% rule +2.7/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$985,000

4516 St Charles Pl · Los Angeles, CA 90019
7 bd · 3.0 ba · 3,097 sqft · MultiFamily public records · 444 Days on market
Built 1921 7,013 sqft lot $318/sqft · 28% below area Est $1365k · 28% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

HUGE PRICE REDUCTION!! ADU Potential duplex situated in Mid Los Angeles, adjacent to Miracle Mile and Hancock Park. Downstairs unit consists of 3 beds and 1.5 baths. Upstairs 2 Beds, 1 bath. Each Unit has a dining area. Wood and tile floors throughout. Garage converted without permit and have a plan to convert back to garage. Unpermitted storage attached to the garage has been there over the decades. Each unit is individually metered gas & electricity and the upper unit electric meter is connected to the garage. The LA COUNTY ASSESSOR and the title reports showed 3 units with 7 beds, 3 baths. Both units will be delivered with tenants in place. Excellent value add investment opportunity or OWNER USER. Please Do not disturb tenants. * * DRIVE BY ONLY * * Interior inspection subject to accepted offer. Property is being SOLD AS-IS condition!

Key facts

  • Adu potential
  • Wood and tile floors
  • Formal dining room

Tags

ADU POTENTIALDUPLEXFORMAL DINING ROOMWOOD AND TILE FLOORSGARAGE CONVERTEDINDIVIDUALLY METERED GAS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1×3.0bd/1.5ba + 1×2.0bd/1.0ba units multifamily listed at $985k.

Deal economics

  • At list price, monthly cash flow is $-323 ($-4k/yr) — negative. Per door: $-161/mo.
  • To cash-flow at today's rent, offer at most $928k (5.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $761k (22.7% below list).
  • Recommended offer: $761k (22.7% below list) — sets the bar for 1% rule.
  • Cap rate 5.9% vs local median 2.1% in Los Angeles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#273 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment B; Watch: health & safety C-, crime F, cost of living F.
  • Los Angeles Unified (urban): math 29% / reading 54% proficiency, ranked #223 of 517 in CA (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Alta Loma Elementary (386 students, 96% FRL); Johnnie Cochran Jr. Middle (545 students, 99% FRL); Los Angeles Senior High (math 16% / reading 43%, grade F, #750 of 1,170 statewide, top 66%, 1,043 students, 95% FRL) — zoned schools average 97% FRL vs 67% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 30% at this address vs 42% district-wide (-12 pts) — the specific schools serving this property underperform the Los Angeles Unified average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-0.5%/yr); 206 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $7k of loan paydown is wiped out by about $30k of value loss. Plan a longer hold.
  • Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 444 days — a 12% lower offer ($867k) is reasonable based on typical stale-listing flexibility.
  • 25 sale attempts since 15y ago; this cycle's ask has dropped $165k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $590k; list at $985k implies a 67% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1921 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $761,300 (22.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 444 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  4. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  5. Built in 1921 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.77%
Cap rate
5.90%
Cash-on-cash
-1.40%
DSCR
0.94
GRM
10.8

CMA / ARV

ARV (median comp)
$1,365,132
List price
$985,000
Delta
-27.85%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1365 S Keniston Ave 0.42mi 6/4.0 (-1) 3,096 (-0%) 22mo $1,460,000 $472 53
4711 St Elmo Dr 0.27mi 6/6.0 (-1) 2,903 (-6%) 11mo $1,600,000 $551 51
2009 Claudina Ave 0.50mi 6/3.0 (-1) 3,182 (+3%) 23mo $1,350,000 $424 48
1423 Nadeau Dr 0.24mi 6/4.0 (-1) 3,454 (+12%) 22mo $1,495,000 $433 42
1714 7th Ave 0.70mi 7/6.0 3,018 (-3%) 15mo $1,105,000 $366 38
1127 S Lucerne Blvd 0.75mi 6/4.0 (-1) 2,748 (-11%) 11mo $1,250,000 $455 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-21.8%
Equity multiple
0.27×
Total profit
$-202,654
Equity at exit
$146,867
10-year hold
IRR
-24.3%
Equity multiple
-0.05×
Total profit
$-289,868
Equity at exit
$85,165

Cash invested: $275,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City Los Angeles
0 Strongly Tenant-Friendly · D+22
LARSO + JCEO 2023; relocation for substantial remodel evictions.

ZIP-level market 90019

Rents YoY
-0.5%
Active inventory
206
Price-to-rent
20.8×

Monthly cashflow live

Estimated rent
$7,613 high interval (Pro) →
Mortgage (P&I)
$5,165
Tax from tax record
$761 /mo · $9,134/yr
Insurance
$410
HOA
$0
Vacancy / Maint / Mgmt
$1,599
Net cashflow
$-323

Break-even live

Break-even rent $8,022
Max offer price $927,982
Occupancy floor 99%

Sensitivity live

Price -10% $235 -5% $-44 +0% $-323 +5% $-602 +10% $-880
Rent -10% $-924 -5% $-623 +0% $-323 +5% $-22 +10% $279
Rate -1.0pp $173 -0.5pp $-72 base $-323 +0.5pp $-578 +1.0pp $-838

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 3.0 1.5 $3,944
1× unit 2.0 1 $3,669
Total (2 units) $7,613

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$246,250
Closing costs
$29,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2125 S West View St Los Angeles, CA 6.0 5.0 2546 $5,500 $2.16 45d 1 0.75mi
2657 1/2 S Longwood Ave Unit 1/2 Los Angeles, CA 6.0 5.0 2295 $5,957 $2.60 45d 1 1.23mi
741 Crenshaw Blvd Los Angeles, CA 7.0 4.0 3430 $8,600 $2.51 16d 1 1.40mi
731 Crenshaw Blvd Los Angeles, CA 8.0 5.0 3246 $8,600 $2.65 19d 1 1.42mi

Listing history 50 events

  1. 2026-06-21
    days on market $985,000 Active 444 DOM
  2. 2026-06-18
    days on market $985,000 Active 441 DOM
  3. 2026-06-17
    days on market $985,000 Active 440 DOM
  4. 2026-06-16
    days on market $985,000 Active 439 DOM
  5. 2026-06-15
    days on market $985,000 Active 438 DOM
  6. 2026-06-13
    days on market $985,000 Active 436 DOM
  7. 2026-06-09
    days on market $985,000 Active 432 DOM
  8. 2026-06-08
    days on market $985,000 Active 431 DOM
  9. 2026-06-07
    days on market $985,000 Active 430 DOM
  10. 2026-06-04
    days on market $985,000 Active 427 DOM
  11. 2026-06-03
    days on market $985,000 Active 426 DOM
  12. 2026-06-02
    days on market $985,000 Active 425 DOM
  13. 2026-06-01
    days on market $985,000 Active 424 DOM
  14. 2026-05-31
    days on market $985,000 Active 423 DOM
  15. 2026-05-04
    price $985,000 858-char remark
    Show marketing remark (858 chars)

    HUGE PRICE REDUCTION!! ADU Potential duplex situated in Mid Los Angeles, adjacent to Miracle Mile and Hancock Park. Downstairs unit consists of 3 beds and 1.5 baths. Upstairs 2 Beds, 1 bath. Each Unit has a dining area. Wood and tile floors throughout. Garage converted without permit and have a plan to convert back to garage. Unpermitted storage attached to the garage has been there over the decades. Each unit is individually metered gas & electricity and the upper unit electric meter is connected to the garage. The LA COUNTY ASSESSOR and the title reports showed 3 units with 7 beds, 3 baths. Both units will be delivered with tenants in place. Excellent value add investment opportunity or OWNER USER. Please Do not disturb tenants. * * DRIVE BY ONLY * * Interior inspection subject to accepted offer. Property is being SOLD AS-IS condition!

  16. 2026-01-01
    price $1,050,000 858-char remark
    Show marketing remark (858 chars)

    HUGE PRICE REDUCTION!! ADU Potential duplex situated in Mid Los Angeles, adjacent to Miracle Mile and Hancock Park. Downstairs unit consists of 3 beds and 1.5 baths. Upstairs 2 Beds, 1 bath. Each Unit has a dining area. Wood and tile floors throughout. Garage converted without permit and have a plan to convert back to garage. Unpermitted storage attached to the garage has been there over the decades. Each unit is individually metered gas & electricity and the upper unit electric meter is connected to the garage. The LA COUNTY ASSESSOR and the title reports showed 3 units with 7 beds, 3 baths. Both units will be delivered with tenants in place. Excellent value add investment opportunity or OWNER USER. Please Do not disturb tenants. * * DRIVE BY ONLY * * Interior inspection subject to accepted offer. Property is being SOLD AS-IS condition!

  17. 2025-12-01
    status Active 858-char remark
    Show marketing remark (858 chars)

    HUGE PRICE REDUCTION!! ADU Potential duplex situated in Mid Los Angeles, adjacent to Miracle Mile and Hancock Park. Downstairs unit consists of 3 beds and 1.5 baths. Upstairs 2 Beds, 1 bath. Each Unit has a dining area. Wood and tile floors throughout. Garage converted without permit and have a plan to convert back to garage. Unpermitted storage attached to the garage has been there over the decades. Each unit is individually metered gas & electricity and the upper unit electric meter is connected to the garage. The LA COUNTY ASSESSOR and the title reports showed 3 units with 7 beds, 3 baths. Both units will be delivered with tenants in place. Excellent value add investment opportunity or OWNER USER. Please Do not disturb tenants. * * DRIVE BY ONLY * * Interior inspection subject to accepted offer. Property is being SOLD AS-IS condition!

  18. 2025-07-09
    price $999,800 858-char remark
    Show marketing remark (858 chars)

    HUGE PRICE REDUCTION!! ADU Potential duplex situated in Mid Los Angeles, adjacent to Miracle Mile and Hancock Park. Downstairs unit consists of 3 beds and 1.5 baths. Upstairs 2 Beds, 1 bath. Each Unit has a dining area. Wood and tile floors throughout. Garage converted without permit and have a plan to convert back to garage. Unpermitted storage attached to the garage has been there over the decades. Each unit is individually metered gas & electricity and the upper unit electric meter is connected to the garage. The LA COUNTY ASSESSOR and the title reports showed 3 units with 7 beds, 3 baths. Both units will be delivered with tenants in place. Excellent value add investment opportunity or OWNER USER. Please Do not disturb tenants. * * DRIVE BY ONLY * * Interior inspection subject to accepted offer. Property is being SOLD AS-IS condition!

  19. 2025-06-11
    price $1,050,000 858-char remark
    Show marketing remark (858 chars)

    HUGE PRICE REDUCTION!! ADU Potential duplex situated in Mid Los Angeles, adjacent to Miracle Mile and Hancock Park. Downstairs unit consists of 3 beds and 1.5 baths. Upstairs 2 Beds, 1 bath. Each Unit has a dining area. Wood and tile floors throughout. Garage converted without permit and have a plan to convert back to garage. Unpermitted storage attached to the garage has been there over the decades. Each unit is individually metered gas & electricity and the upper unit electric meter is connected to the garage. The LA COUNTY ASSESSOR and the title reports showed 3 units with 7 beds, 3 baths. Both units will be delivered with tenants in place. Excellent value add investment opportunity or OWNER USER. Please Do not disturb tenants. * * DRIVE BY ONLY * * Interior inspection subject to accepted offer. Property is being SOLD AS-IS condition!

  20. 2025-05-16
    price $1,098,800 858-char remark
    Show marketing remark (858 chars)

    HUGE PRICE REDUCTION!! ADU Potential duplex situated in Mid Los Angeles, adjacent to Miracle Mile and Hancock Park. Downstairs unit consists of 3 beds and 1.5 baths. Upstairs 2 Beds, 1 bath. Each Unit has a dining area. Wood and tile floors throughout. Garage converted without permit and have a plan to convert back to garage. Unpermitted storage attached to the garage has been there over the decades. Each unit is individually metered gas & electricity and the upper unit electric meter is connected to the garage. The LA COUNTY ASSESSOR and the title reports showed 3 units with 7 beds, 3 baths. Both units will be delivered with tenants in place. Excellent value add investment opportunity or OWNER USER. Please Do not disturb tenants. * * DRIVE BY ONLY * * Interior inspection subject to accepted offer. Property is being SOLD AS-IS condition!

  21. 2025-04-02
    historical
  22. 2025-04-01
    listed $1,150,000 Active 858-char remark
    Show marketing remark (858 chars)

    HUGE PRICE REDUCTION!! ADU Potential duplex situated in Mid Los Angeles, adjacent to Miracle Mile and Hancock Park. Downstairs unit consists of 3 beds and 1.5 baths. Upstairs 2 Beds, 1 bath. Each Unit has a dining area. Wood and tile floors throughout. Garage converted without permit and have a plan to convert back to garage. Unpermitted storage attached to the garage has been there over the decades. Each unit is individually metered gas & electricity and the upper unit electric meter is connected to the garage. The LA COUNTY ASSESSOR and the title reports showed 3 units with 7 beds, 3 baths. Both units will be delivered with tenants in place. Excellent value add investment opportunity or OWNER USER. Please Do not disturb tenants. * * DRIVE BY ONLY * * Interior inspection subject to accepted offer. Property is being SOLD AS-IS condition!

  23. 2025-03-01
    status Active
  24. 2024-07-22
    status Active
  25. 2024-07-01
    price
  26. 2024-07-01
    status Active
  27. 2024-06-01
    status Active
  28. 2024-02-01
    price
  29. 2024-02-01
    status Active
  30. 2023-06-14
    price
  31. 2022-08-26
    price
  32. 2022-06-15
    price
  33. 2021-11-01
    listed Active
  34. 2021-11-01
    listed $1,120,000
  35. 2021-05-07
    listed Active
  36. 2020-06-05
    status Pending
  37. 2020-03-25
    status Pending
  38. 2020-02-26
    historical Backup Offers Accepted
  39. 2020-02-05
    price
  40. 2020-01-03
    listed Active
  41. 2020-01-03
    historical Canceled
  42. 2020-01-01
    listed Active
  43. 2019-12-31
    historical Expired
  44. 2019-07-30
    price
  45. 2019-06-18
    historical Canceled
  46. 2019-06-18
    historical
  47. 2019-06-16
    listed Active
  48. 2019-04-23
    historical Canceled
  49. 2019-04-23
    listed Active
  50. 2019-04-23
    listed $1,099,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$9,134 · $761/mo
Projected year-2 tax
$9,134 · $761/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥89°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$91,356
− Mortgage interest
−$55,175
− Property taxes
−$9,134
− Insurance
−$4,925
− Repairs & maintenance
−$7,308
− Management
−$7,308
− Depreciation
−$28,655
Taxable loss
−$21,150
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$5,076
After-tax cash flow
$1,203/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Los Angeles Unified
NCES district ID
0622710
Math proficiency
29% ▼ -4.00%
Reading proficiency
54% ▲ 10.00%
Median HH income
$50,403
Composite
35.67/100
National rank
#4875
State rank
#223 of 517 in CA

Livability — Los Angeles

Score
68/100
State rank
#273
US rank
#9237

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment B Housing B- Health & safety C- User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Los Angeles, CA
County
Los Angeles County · 9,444,647 people
City population
3,838,149
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
59,548
Household income
$73,934
Rent vs Own
76.2% rent · 23.8% own
Severe rent burden
5272.0

Population outlook (Los Angeles County) Hauer SSP2

Today (2025)
10,940,515 people
By 2030
11,256,481 · +2.9%
By 2040
11,729,929 · +7.2%
By 2050
11,948,407 · +9.2%
By 2075
11,818,114 · +8.0%
By 2100
10,842,928 · -0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.73)
Race & ethnicity
Hispanic / Latino 43% White 18% Black 17% Asian 17% Two or more races 13%
Hispanic origin (detail)
Mexican 26%
Common ancestry
Lithuanian 1% Romanian 1% Italian 1%
Foreign-born
37% · Canada, South Korea, China
Languages at home
45% English-only · Spanish 38% Korean 10% Tagalog/Filipino 1%

Political lean MEDSL · Los Angeles

2024 margin
Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
2008→2024 swing
-7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
All cycles
2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1477.82%
Current HPI
425.5427
Rent YoY
▼ -0.50%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+482.8% since first listed
63 events — show timeline
  • 2026-05-04 Price Changed $985,000 TheMLS
  • 2026-01-01 Price Changed $1,050,000 TheMLS
  • 2025-12-01 Relisted TheMLS
  • 2025-07-09 Price Changed $999,800 TheMLS
  • 2025-06-11 Price Changed $1,050,000 TheMLS
  • 2025-05-16 Price Changed $1,098,800 TheMLS
  • 2025-04-02 Listing Removed SDMLS
  • 2025-04-01 Listed $1,150,000 TheMLS
  • 2025-03-01 Relisted TheMLS
  • 2024-07-22 Relisted TheMLS
  • 2024-07-01 Price Changed TheMLS
  • 2024-07-01 Relisted TheMLS
  • 2024-06-01 Relisted TheMLS
  • 2024-02-01 Price Changed TheMLS
  • 2024-02-01 Relisted TheMLS
  • 2023-06-14 Price Changed TheMLS
  • 2022-08-26 Price Changed TheMLS
  • 2022-06-15 Price Changed TheMLS
  • 2021-11-01 Listed $1,120,000 SDMLS
  • 2021-11-01 Listed TheMLS
  • 2021-05-07 Listed TheMLS
  • 2020-06-05 Pending TheMLS
  • 2020-03-25 Pending TheMLS
  • 2020-02-26 Contingent TheMLS
  • 2020-02-05 Price Changed TheMLS
  • 2020-01-03 Delisted TheMLS
  • 2020-01-03 Listed TheMLS
  • 2020-01-01 Listed TheMLS
  • 2019-12-31 Delisted TheMLS
  • 2019-07-30 Price Changed TheMLS
  • 2019-06-18 Listing Removed SDMLS
  • 2019-06-18 Delisted TheMLS
  • 2019-06-16 Listed TheMLS
  • 2019-04-23 Listing Removed SDMLS
  • 2019-04-23 Listed $1,099,000 SDMLS
  • 2019-04-23 Listed TheMLS
  • 2019-04-23 Delisted TheMLS
  • 2019-03-20 Price Changed TheMLS
  • 2019-03-08 Price Changed TheMLS
  • 2019-02-15 Price Changed TheMLS
  • 2019-01-08 Listing Removed SDMLS
  • 2019-01-08 Listed $1,145,000 SDMLS
  • 2019-01-08 Delisted TheMLS
  • 2019-01-08 Listed TheMLS
  • 2018-11-13 Relisted TheMLS
  • 2018-11-13 Delisted TheMLS
  • 2018-10-23 Relisted TheMLS
  • 2018-10-21 Delisted TheMLS
  • 2018-10-18 Relisted TheMLS
  • 2018-10-18 Price Changed TheMLS
  • 2018-10-09 Delisted TheMLS
  • 2018-09-29 Listed $1,175,000 SDMLS
  • 2018-09-29 Listed TheMLS
  • 2018-09-28 Listing Removed SDMLS
  • 2018-09-28 Delisted TheMLS
  • 2018-09-06 Price Changed TheMLS
  • 2018-08-14 Listed $1,199,900 SDMLS
  • 2018-08-14 Listed TheMLS
  • 2013-06-17 Sold (Public Records) $590,000 Public Records
  • 2011-10-31 Delisted TheMLS
  • 2011-08-24 Listed TheMLS
  • 2006-10-05 Sold (Public Records) $820,000 Public Records
  • 1996-12-10 Sold (Public Records) $169,000 Public Records

Property tax history

-0.7%/yr

Latest (2025): $9,134 · +1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…