CashFlowRE
Sign in Sign up
940 Augusta Blvd Unit D939
C- Composite 50.94
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.8/30.0
  • 1% rule +9.4/10.0
  • ARV discount +7.5/15.0
  • Schools +5.0/10.0
  • DSCR +4.5/10.0
  • Rent growth +3.9/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$229,100

940 Augusta Blvd Unit D939 · Lely, FL 34113
2 bd · 2.0 ba · 1,419 sqft · Condo public records · 10 Days on market
Built 1985 $1032/mo HOA · 31% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Outstanding opportunity to own in Lely Country Club. This stunning over 1419 square foot 2 bedroom 2 bath unit plus a large open loft. There are 2 lanais - both upstairs and down with electric storm shutters. Private landscaped views. Unit has new carpet. Boasts nice granite counter tops in kitchen with wood cabinets and new high end stainless steel appliances. Recently painted. New HVAC system. New Roof. New exterior paint. New window treatments. Parking lot newly paved. Centrally located between 5th Ave Naples & the beaches and Marco Island. Heated Community pool that has been freshly painted. There are numerous golf courses in the area. Open grassy areas for pets to play and mature landscaping. Two pets Allowed. Seller Leaseback possible. A Must See.

Key facts

  • Vinyl flooring
  • New landscaping
  • Vaulted ceilings

Tags

VAULTED CEILINGSSTAINLESS STEEL APPLIANCESDOWNSTAIRS TILE FLOORINGVINYL FLOORINGTWO ASSIGNED PARKING SPACESNEW LANDSCAPING

Property features AI

Other

  • Other: Possession at closing

Finance

  • Other: Part of a 16-unit complex with 4 units per building and 2 floors; Single unit per floor
  • Financial info: Information not applicable for investor cash flow details
  • HOA & community: Quarterly condo fee; Condo fee $3,087 quarterly (total annual recurring fees $12,348); One-time fees $150; HOA maintains insurance, management, pest control (exterior), repairs, reserves, trash removal, and water; Professional management; Community pool; Non-gated community

Exterior

  • Parking: Information not provided
  • Security: Information not provided
  • Utilities: Central water; Central sewer; Cable available
  • Home design: Residential property; Low-rise building (1–3); 2 story building; Rear exposure facing east; Part of Lely Country Club / Village Green development
  • Construction: Concrete block construction; Built in 1985
  • Exterior features: Stucco exterior; Tile roof; Single hung and sliding windows; Manual shutters for storm protection; Landscaped area view; Regular lot

Interior

  • Kitchen: Dishwasher; Disposal; Range; Refrigerator
  • Bedrooms: 2 bedrooms; Master bedroom on ground level
  • Flooring: Vinyl
  • Bathrooms: 2 full bathrooms; Master bath with shower only
  • Heating & cooling: Central electric heat; Central electric cooling
  • Interior features: Vaulted ceiling; Window coverings; Great room floor plan; Dining area in living room; Den / study; Screened lanai/porch; Laundry in residence; Furnishing negotiable
  • Laundry & utility: Washer; Dryer

Utilities

  • Utilities: Central water; Central sewer; Central electric heat and cooling; Cable available

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $229k.

Deal economics

  • At list price, monthly cash flow is $-4 ($-43/yr) — negative.
  • To cash-flow at today's rent, offer at most $228k (0.3% below list).
  • Meets the 1% rule at list price ($3k rent vs $229k).
  • Recommended offer: $228k (0.3% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 66/100 on livability (#586 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+; Watch: schools D+, health & safety D, amenities F.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+5.6%/yr); 597 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $3,298/mo this rent would consume 48% of the median local household income ($82k/yr) (locally 954% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 14y ago; this cycle's ask is 10314% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $155k; 48% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; HOA is 31% of rent.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $228,464 (0.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.44%
Cap rate
6.62%
Cash-on-cash
1.18%
DSCR
1.05
GRM
5.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.59% rent growth · sell at horizon

5-year hold
IRR
-11.5%
Equity multiple
0.57×
Total profit
$-27,856
Equity at exit
$34,160
10-year hold
IRR
3.0%
Equity multiple
1.26×
Total profit
$16,365
Equity at exit
$19,808

Cash invested: $64,148 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34113

Rents YoY
5.6%
Active inventory
597
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$3,298 high interval (Pro) →
Mortgage (P&I)
$1,201
Tax from tax record
$214 /mo · $2,565/yr
Insurance
$95
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$1,032
Vacancy / Maint / Mgmt
$693
Net cashflow
$-4

Break-even live

Break-even rent $3,303
Max offer price $228,464
Occupancy floor 95%

Sensitivity live

Price -10% $126 -5% $61 +0% $-4 +5% $-68 +10% $-133
Rent -10% $-264 -5% $-134 +0% $-4 +5% $127 +10% $257
Rate -1.0pp $112 -0.5pp $55 base $-4 +0.5pp $-63 +1.0pp $-123

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,275
Closing costs
$6,873
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
940 Augusta Blvd Unit D939 Naples, FL 2.0 2.0 1419 $2,200 $1.55 24d 1 0.02mi
905 Augusta Blvd Naples, FL 2.0 2.0 1125 $1,850 $1.64 24d 1 0.08mi
5857 Rattlesnake Hammock Rd #208 Naples, FL 2.0 2.0 1133 $3,000 $2.65 14d 1 0.09mi
5841 Rattlesnake Hammock Rd Unit 2 Naples, FL 2.0 2.0 1133 $2,500 $2.21 24d 1 0.12mi
5841 Rattlesnake Hammock Rd Unit I-203 Naples, FL 2.0 2.0 1015 $3,500 $3.45 14d 1 0.12mi
709 Augusta Blvd Unit 709-5 Naples, FL 3.0 2.0 1480 $4,000 $2.70 14d 1 0.16mi
760 Augusta Blvd Unit D204 Naples, FL 3.0 2.0 1294 $2,300 $1.78 24d 1 0.17mi
705 Augusta Blvd Unit 705-5 Naples, FL 2.0 2.0 1125 $2,000 $1.78 14d 1 0.18mi
701 Augusta Blvd Unit 701-8 Naples, FL 2.0 2.0 1250 $4,800 $3.84 14d 1 0.21mi
5859 Westbourgh Ct Naples, FL 3.0 2.0 1746 $8,500 $4.87 24d 1 0.22mi
5859 Westbourgh Ct Naples, FL 3.0 2.0 1746 $8,500 $4.87 14d 1 0.22mi
605 Augusta Blvd #4 Naples, FL 2.0 2.0 1125 $3,950 $3.51 14d 1 0.24mi
605 Augusta Blvd #14 Naples, FL 2.0 2.0 1125 $4,000 $3.56 24d 1 0.24mi
575 Augusta Blvd Naples, FL 3.0 2.0 1500 $2,100 $1.40 24d 1 0.29mi
640 Augusta Blvd Naples, FL 2.0 2.0 1634 $2,700 $1.65 24d 1 0.31mi
555 Augusta Blvd Unit 3-1 Naples, FL 2.0 2.0 1249 $4,200 $3.36 24d 1 0.33mi
413 Augusta Blvd #302 Naples, FL 2.0 2.0 1390 $5,500 $3.96 21d 1 0.40mi
4556 Andover Way Unit E104 Naples, FL 2.0 2.0 1072 $5,000 $4.66 14d 1 0.43mi
4556 Andover Way Unit E106 Naples, FL 2.0 2.0 1172 $1,900 $1.62 14d 1 0.43mi
265 Deerwood Cir Naples, FL 2.0 2.0 1179 $5,000 $4.24 24d 1 0.49mi
520 Augusta Blvd Unit B204 Naples, FL 3.0 2.0 1294 $2,200 $1.70 24d 1 0.50mi
5651 Rattlesnake Hammock Rd Unit C-108 Naples, FL 2.0 2.0 1054 $1,800 $1.71 24d 1 0.50mi
5635 Rattlesnake Hammock Rd Apt 203D Naples, FL 2.0 2.0 1054 $1,700 $1.61 21d 1 0.53mi
5535 Rattlesnake Hammock Rd #302 Naples, FL 2.0 2.0 1205 $2,800 $2.32 24d 1 0.63mi
5502 Greenwood Cir #1 Naples, FL 3.0 2.0 1450 $2,400 $1.66 24d 1 0.64mi
5932 Cranbrook Way Naples, FL 2.0 2.0 1310 $2,200 $1.68 24d 1 0.66mi
5778 Greenwood Cir Naples, FL 3.0 2.0 1450 $4,000 $2.76 24d 1 0.67mi
5733 Deauville Cir Unit G308 Naples, FL 3.0 2.0 1427 $3,600 $2.52 24d 1 0.71mi
5741 Deauville Cir Unit F108 Naples, FL 3.0 2.0 1427 $3,600 $2.52 24d 1 0.74mi
494 Saint Andrews Blvd Naples, FL 3.0 2.0 1700 $2,800 $1.65 24d 1 0.75mi
5908 Cranbrook Way Unit I202 Naples, FL 2.0 2.0 1318 $2,500 $1.90 24d 1 0.76mi
5595 Greenwood Cir #92 Naples, FL 3.0 2.0 1450 $5,000 $3.45 24d 1 0.77mi
6254 Vista Garden Way Unit A Naples, FL 3.0 2.0 1266 $2,400 $1.90 21d 1 0.78mi
3655 Amberly Cir Naples, FL 2.0 2.0 1216 $2,500 $2.06 24d 1 0.79mi
3685 Amberly Cir Unit D305 Naples, FL 2.0 2.0 1320 $5,100 $3.86 24d 1 0.81mi
5499 Rattlesnake Hammock Rd Naples, FL 2.0 2.0 1071 $1,775 $1.66 14d 2 0.82mi
5754 Deauville Cir Unit E104 Naples, FL 1.0 2.0 1209 $1,190 $0.98 24d 1 0.84mi
5708 Deauville Cir Unit 308 Naples, FL 3.0 2.0 1500 $4,500 $3.00 24d 1 0.85mi
452 Bristle Cone Ln #27 Naples, FL 2.0 2.0 1129 $2,000 $1.77 24d 1 0.87mi
3650 Sunset Blvd Naples, FL 3.0 3.5 1728 $4,950 $2.86 24d 1 0.88mi

HOA detail condo

Monthly dues
$1,032 · $12,384/yr
Likely covers
electriclandscapingpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 29 events

  1. 2026-06-08
    status $229,100 Pending 10 DOM
  2. 2026-06-07
    days on market $229,100 Active 10 DOM
  3. 2026-06-03
    days on market $229,100 Active 6 DOM
  4. 2026-06-02
    days on market $229,100 Active 5 DOM
  5. 2026-06-01
    days on market $229,100 Active 4 DOM
  6. 2026-05-31
    days on market $229,100 Active 3 DOM
  7. 2026-05-30
    days on market $229,100 Active 2 DOM
  8. 2026-04-23
    price $229,000
  9. 2026-04-07
    listed $2,200
  10. 2026-02-20
    price $244,000
  11. 2026-01-17
    listed $249,000 Active
  12. 2025-10-11
    historical $2,100
  13. 2025-10-08
    listed $2,100
  14. 2024-07-18
    historical $2,400
  15. 2024-05-23
    listed $2,400
  16. 2016-06-22
    price $155,000 769-char remark
    Show marketing remark (769 chars)

    Outstanding opportunity to own in Lely Country Club. This stunning over 1419 square foot 2 bedroom 2 bath unit plus a large open loft. There are 2 lanais - both upstairs and down with electric storm shutters. Private landscaped views. Unit has new carpet. Boasts nice granite counter tops in kitchen with wood cabinets and new high end stainless steel appliances. Recently painted. New HVAC system. New Roof. New exterior paint. New window treatments. Parking lot newly paved. Centrally located between 5th Ave Naples & the beaches and Marco Island. Heated Community pool that has been freshly painted. There are numerous golf courses in the area. Open grassy areas for pets to play and mature landscaping. Two pets Allowed. Seller Leaseback possible. A Must See.

  17. 2016-06-22
    listed $169,000 Active 769-char remark
    Show marketing remark (769 chars)

    Outstanding opportunity to own in Lely Country Club. This stunning over 1419 square foot 2 bedroom 2 bath unit plus a large open loft. There are 2 lanais - both upstairs and down with electric storm shutters. Private landscaped views. Unit has new carpet. Boasts nice granite counter tops in kitchen with wood cabinets and new high end stainless steel appliances. Recently painted. New HVAC system. New Roof. New exterior paint. New window treatments. Parking lot newly paved. Centrally located between 5th Ave Naples & the beaches and Marco Island. Heated Community pool that has been freshly painted. There are numerous golf courses in the area. Open grassy areas for pets to play and mature landscaping. Two pets Allowed. Seller Leaseback possible. A Must See.

  18. 2016-06-13
    soldstatus $155,000
  19. 2016-06-10
    soldstatus $155,000 Sold 769-char remark
    Show marketing remark (769 chars)

    Outstanding opportunity to own in Lely Country Club. This stunning over 1419 square foot 2 bedroom 2 bath unit plus a large open loft. There are 2 lanais - both upstairs and down with electric storm shutters. Private landscaped views. Unit has new carpet. Boasts nice granite counter tops in kitchen with wood cabinets and new high end stainless steel appliances. Recently painted. New HVAC system. New Roof. New exterior paint. New window treatments. Parking lot newly paved. Centrally located between 5th Ave Naples & the beaches and Marco Island. Heated Community pool that has been freshly painted. There are numerous golf courses in the area. Open grassy areas for pets to play and mature landscaping. Two pets Allowed. Seller Leaseback possible. A Must See.

  20. 2016-06-10
    price $169,000 769-char remark
    Show marketing remark (769 chars)

    Outstanding opportunity to own in Lely Country Club. This stunning over 1419 square foot 2 bedroom 2 bath unit plus a large open loft. There are 2 lanais - both upstairs and down with electric storm shutters. Private landscaped views. Unit has new carpet. Boasts nice granite counter tops in kitchen with wood cabinets and new high end stainless steel appliances. Recently painted. New HVAC system. New Roof. New exterior paint. New window treatments. Parking lot newly paved. Centrally located between 5th Ave Naples & the beaches and Marco Island. Heated Community pool that has been freshly painted. There are numerous golf courses in the area. Open grassy areas for pets to play and mature landscaping. Two pets Allowed. Seller Leaseback possible. A Must See.

  21. 2015-09-11
    price $119,500 436-char remark
    Show marketing remark (436 chars)

    Great opportunity to own a in Lely Country Club. This over 1419 square foot 2 bedroom 2 bath unit with loft and 2 lanais has a landscaped view. Unit has new carpet and recently painted, as well as a new HVAC system. Centrally located between Naples and Marco Island beaches. Community pool included and numerous golf courses in the area. This Home is a Fannie Mae HomePath property, please visit the HomePath.com for additional details.

  22. 2015-09-11
    soldstatus $119,500 Sold 436-char remark
    Show marketing remark (436 chars)

    Great opportunity to own a in Lely Country Club. This over 1419 square foot 2 bedroom 2 bath unit with loft and 2 lanais has a landscaped view. Unit has new carpet and recently painted, as well as a new HVAC system. Centrally located between Naples and Marco Island beaches. Community pool included and numerous golf courses in the area. This Home is a Fannie Mae HomePath property, please visit the HomePath.com for additional details.

  23. 2015-08-24
    historical 436-char remark
    Show marketing remark (436 chars)

    Great opportunity to own a in Lely Country Club. This over 1419 square foot 2 bedroom 2 bath unit with loft and 2 lanais has a landscaped view. Unit has new carpet and recently painted, as well as a new HVAC system. Centrally located between Naples and Marco Island beaches. Community pool included and numerous golf courses in the area. This Home is a Fannie Mae HomePath property, please visit the HomePath.com for additional details.

  24. 2015-08-24
    price $124,900 436-char remark
    Show marketing remark (436 chars)

    Great opportunity to own a in Lely Country Club. This over 1419 square foot 2 bedroom 2 bath unit with loft and 2 lanais has a landscaped view. Unit has new carpet and recently painted, as well as a new HVAC system. Centrally located between Naples and Marco Island beaches. Community pool included and numerous golf courses in the area. This Home is a Fannie Mae HomePath property, please visit the HomePath.com for additional details.

  25. 2015-08-14
    price $124,900 436-char remark
    Show marketing remark (436 chars)

    Great opportunity to own a in Lely Country Club. This over 1419 square foot 2 bedroom 2 bath unit with loft and 2 lanais has a landscaped view. Unit has new carpet and recently painted, as well as a new HVAC system. Centrally located between Naples and Marco Island beaches. Community pool included and numerous golf courses in the area. This Home is a Fannie Mae HomePath property, please visit the HomePath.com for additional details.

  26. 2015-07-14
    listed $135,500 Active 436-char remark
    Show marketing remark (436 chars)

    Great opportunity to own a in Lely Country Club. This over 1419 square foot 2 bedroom 2 bath unit with loft and 2 lanais has a landscaped view. Unit has new carpet and recently painted, as well as a new HVAC system. Centrally located between Naples and Marco Island beaches. Community pool included and numerous golf courses in the area. This Home is a Fannie Mae HomePath property, please visit the HomePath.com for additional details.

  27. 2012-05-25
    historical
  28. 2012-05-14
    listed $79,900
  29. 1997-02-20
    soldstatus $60,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,565 · $214/mo
Projected year-2 tax
$2,565 · $214/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (shaded) · 74% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$39,577
− Mortgage interest
−$12,833
− Property taxes
−$2,565
− Insurance
−$1,943
− Repairs & maintenance
−$3,166
− Management
−$3,166
− HOA
−$12,384
− Depreciation
−$6,665
Taxable loss
−$3,145
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$755
After-tax cash flow
$712/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Lely

Score
66/100
State rank
#586
US rank
#11224

Category grades

Amenities F Commute F Cost of living C+ Crime A+ Employment C+ Housing A+ Health & safety D User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lely, FL
County
Collier County · 396,295 people
Metro
Naples-Marco Island, FL
Population (ZIP)
26,056
Household income
$81,674
Rent vs Own
26.7% rent · 73.3% own
Severe rent burden
954.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 56% Hispanic / Latino 28% Black 12% Two or more races 11% Asian 2%
Hispanic origin (detail)
Mexican 17% Puerto Rican 3% Cuban 2%
Common ancestry
Hispanic 10% Romanian 3% Lithuanian 2%
Foreign-born
26% · Canada, Jamaica, Vietnam
Languages at home
63% English-only · Spanish 24% French/Haitian/Cajun 9% Other Indo-European 2%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.86%
Current HPI
279.4232
Rent YoY
▲ 5.59%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+281.7% since first listed
22 events — show timeline
  • 2026-04-23 Price Changed $229,000 NAPLESMLS
  • 2026-04-07 Listed for Rent $2,200 FGCMLS
  • 2026-02-20 Price Changed $244,000 NAPLESMLS
  • 2026-01-17 Listed $249,000 NAPLESMLS
  • 2025-10-11 Rental Removed $2,100 NAPLESMLS
  • 2025-10-08 Listed for Rent $2,100 NAPLESMLS
  • 2024-07-18 Rental Removed $2,400 NAPLESMLS
  • 2024-05-23 Listed for Rent $2,400 NAPLESMLS
  • 2016-06-22 Price Changed $155,000 NAPLESMLS
  • 2016-06-22 Listed $169,000 NAPLESMLS
  • 2016-06-13 Sold (Public Records) $155,000 Public Records
  • 2016-06-10 Price Changed $169,000 NAPLESMLS
  • 2016-06-10 Sold (MLS) $155,000 NAPLESMLS
  • 2015-09-11 Price Changed $119,500 NAPLESMLS
  • 2015-09-11 Sold (MLS) $119,500 NAPLESMLS
  • 2015-08-24 Price Changed $124,900 NAPLESMLS
  • 2015-08-24 Listing Removed NAPLESMLS
  • 2015-08-14 Price Changed $124,900 NAPLESMLS
  • 2015-07-14 Listed $135,500 NAPLESMLS
  • 2012-05-25 Listing Removed NAPLESMLS
  • 2012-05-14 Listed $79,900 NAPLESMLS
  • 1997-02-20 Sold (Public Records) $60,000 Public Records

Property tax history

+8.0%/yr

Latest (2025): $2,565 · +7.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…