217 W Jackson St · Rich Square, NC
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.21%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 7/10 · Major
- Chance of severe wind over 30 yrs
- 75.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.0/30.0
- ARV discount +7.5/15.0
- DSCR +5.6/10.0
- 1% rule +4.1/10.0
- Appreciation +3.3/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
$95,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* * * MOTIVATED SELLER * * * Welcome home to this charming two-bedroom, one-bath gem nestled in the heart of Rich Square--an absolute win for a first-time buyer or anyone craving easy living. This move-in-ready beauty shines with fresh paint, newly refinished wood floors, and an updated bathroom that feels clean, crisp, and current. Ceiling fans throughout keep things comfortable, while the large gated backyard offers space to play, garden, entertain, or simply exhale. Cute, cozy, and completely dialed in--there's truly nothing to do but move in and start making memories. Blink and you'll miss it.
Key facts
- Gated backyard
- Fresh paint
- Updated bathroom
Tags
Property features AI
Finance
- Other: Lot approximately 0.2 acre (dimensions 57 x 144 x 57 x 145); Living area reported as 1,089
- HOA & community: No association
Exterior
- Parking: Driveway with gravel surface
- Utilities: Public water; Public sewer; Electricity connected; Propane available; Sewer connected; Water connected
- Home design: Single-story site-built house; Updated/remodeled condition; One level
- Construction: Shingle roof; Construction materials: Unknown
- Exterior features: Covered porch; Fenced yard; Chain link fencing around back yard
Interior
- Kitchen: Dishwasher; Range; Refrigerator
- Bedrooms: 2 bedrooms (both on main level)
- Flooring: Luxury vinyl; Wood
- Bathrooms: 1 full bathroom
- Heating & cooling: Baseboard heating (electric); Fireplace(s); Ceiling fan(s) for cooling
- Interior features: Ceiling fans; Eat-in kitchen; Recessed lighting; Blinds
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $96k.
Deal economics
- At list price, monthly cash flow is $82 ($982/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $87k (9.3% below list).
- Recommended offer: $84k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 59/100 on livability (#529 in NC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, health & safety A+, housing B+; Watch: crime F, amenities F, commute F.
- Northampton County Schools (rural): math 15% / reading 18% proficiency, ranked #176 of 178 in NC (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Northampton County High School (math 2% / reading 17%, grade F, #530 of 535 statewide, top 99%, 240 students, 99% FRL) — zoned schools average 99% FRL vs 78% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 13 active listings in the ZIP; 17 units permitted in Northampton County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $660 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Northampton County population projected at -40% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 164 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 2y ago; this cycle's ask has dropped $10k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $43k; list at $96k implies a 122% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 75% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 164 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 7.32%
- Cash-on-cash
- 3.67%
- DSCR
- 1.16
- GRM
- 9.2
CMA / ARV
- ARV (on-the-fly)
- $53,436
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 209 Pine St | 0.16mi | 2/1.0 | 896 (+2%) | 20mo | $68,000 | $76 | 72 |
| 237 Myers Park | 0.20mi | 2/1.0 | 972 (+11%) | 14mo | $49,000 | $50 | 60 |
| 113 Pine St | 0.09mi | 3/1.0 (+1) | 980 (+12%) | 14mo | $60,000 | $61 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.6%
- Equity multiple
- 0.62×
- Total profit
- $-10,287
- Equity at exit
- $14,239
- IRR
- -1.3%
- Equity multiple
- 0.91×
- Total profit
- $-2,340
- Equity at exit
- $8,257
Cash invested: $26,740 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 27869
- Home prices YoY
- -1.7%
- Active inventory
- 13
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $866 medium interval (Pro) →
- Mortgage (P&I)
- −$501
- Tax from tax record
- −$62 /mo · $745/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$182
- Net cashflow
- $82
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,875
- Closing costs
- $2,865
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 49 events
-
2026-06-17days on market $95,500 Active 164 DOM
-
2026-06-16days on market $95,500 Active 163 DOM
-
2026-06-15days on market $95,500 Active 162 DOM
-
2026-06-14days on market $95,500 Active 160 DOM
-
2026-06-12days on market $95,500 Active 159 DOM
-
2026-06-09days on market $95,500 Active 156 DOM
-
2026-06-08days on market $95,500 Active 155 DOM
-
2026-06-07days on market $95,500 Active 154 DOM
-
2026-06-07days on market $95,500 Active 153 DOM
-
2026-06-03days on market $95,500 Active 150 DOM
-
2026-06-02days on market $95,500 Active 149 DOM
-
2026-06-01days on market $95,500 Active 148 DOM
-
2026-05-31days on market $95,500 Active 147 DOM
-
2026-05-30days on market $95,500 Active 146 DOM
-
2026-04-28price $95,500 610-char remark
Show marketing remark (610 chars)
* * * MOTIVATED SELLER * * * Welcome home to this charming two-bedroom, one-bath gem nestled in the heart of Rich Square--an absolute win for a first-time buyer or anyone craving easy living. This move-in-ready beauty shines with fresh paint, newly refinished wood floors, and an updated bathroom that feels clean, crisp, and current. Ceiling fans throughout keep things comfortable, while the large gated backyard offers space to play, garden, entertain, or simply exhale. Cute, cozy, and completely dialed in--there's truly nothing to do but move in and start making memories. Blink and you'll miss it.
-
2026-04-28price $95,500
Show marketing remark (610 chars)
* * * MOTIVATED SELLER * * * Welcome home to this charming two-bedroom, one-bath gem nestled in the heart of Rich Square--an absolute win for a first-time buyer or anyone craving easy living. This move-in-ready beauty shines with fresh paint, newly refinished wood floors, and an updated bathroom that feels clean, crisp, and current. Ceiling fans throughout keep things comfortable, while the large gated backyard offers space to play, garden, entertain, or simply exhale. Cute, cozy, and completely dialed in--there's truly nothing to do but move in and start making memories. Blink and you'll miss it.
-
2026-04-05price $99,500 610-char remark
Show marketing remark (610 chars)
* * * MOTIVATED SELLER * * * Welcome home to this charming two-bedroom, one-bath gem nestled in the heart of Rich Square--an absolute win for a first-time buyer or anyone craving easy living. This move-in-ready beauty shines with fresh paint, newly refinished wood floors, and an updated bathroom that feels clean, crisp, and current. Ceiling fans throughout keep things comfortable, while the large gated backyard offers space to play, garden, entertain, or simply exhale. Cute, cozy, and completely dialed in--there's truly nothing to do but move in and start making memories. Blink and you'll miss it.
-
2026-04-05price $99,500
Show marketing remark (610 chars)
* * * MOTIVATED SELLER * * * Welcome home to this charming two-bedroom, one-bath gem nestled in the heart of Rich Square--an absolute win for a first-time buyer or anyone craving easy living. This move-in-ready beauty shines with fresh paint, newly refinished wood floors, and an updated bathroom that feels clean, crisp, and current. Ceiling fans throughout keep things comfortable, while the large gated backyard offers space to play, garden, entertain, or simply exhale. Cute, cozy, and completely dialed in--there's truly nothing to do but move in and start making memories. Blink and you'll miss it.
-
2026-03-27status Active 610-char remark
Show marketing remark (610 chars)
* * * MOTIVATED SELLER * * * Welcome home to this charming two-bedroom, one-bath gem nestled in the heart of Rich Square--an absolute win for a first-time buyer or anyone craving easy living. This move-in-ready beauty shines with fresh paint, newly refinished wood floors, and an updated bathroom that feels clean, crisp, and current. Ceiling fans throughout keep things comfortable, while the large gated backyard offers space to play, garden, entertain, or simply exhale. Cute, cozy, and completely dialed in--there's truly nothing to do but move in and start making memories. Blink and you'll miss it.
-
2026-03-27status Active
Show marketing remark (610 chars)
* * * MOTIVATED SELLER * * * Welcome home to this charming two-bedroom, one-bath gem nestled in the heart of Rich Square--an absolute win for a first-time buyer or anyone craving easy living. This move-in-ready beauty shines with fresh paint, newly refinished wood floors, and an updated bathroom that feels clean, crisp, and current. Ceiling fans throughout keep things comfortable, while the large gated backyard offers space to play, garden, entertain, or simply exhale. Cute, cozy, and completely dialed in--there's truly nothing to do but move in and start making memories. Blink and you'll miss it.
-
2026-03-26historical
-
2026-01-24historical Active Under Contract 610-char remark
Show marketing remark (610 chars)
* * * MOTIVATED SELLER * * * Welcome home to this charming two-bedroom, one-bath gem nestled in the heart of Rich Square--an absolute win for a first-time buyer or anyone craving easy living. This move-in-ready beauty shines with fresh paint, newly refinished wood floors, and an updated bathroom that feels clean, crisp, and current. Ceiling fans throughout keep things comfortable, while the large gated backyard offers space to play, garden, entertain, or simply exhale. Cute, cozy, and completely dialed in--there's truly nothing to do but move in and start making memories. Blink and you'll miss it.
-
2026-01-24historical Active Under Contract
Show marketing remark (610 chars)
* * * MOTIVATED SELLER * * * Welcome home to this charming two-bedroom, one-bath gem nestled in the heart of Rich Square--an absolute win for a first-time buyer or anyone craving easy living. This move-in-ready beauty shines with fresh paint, newly refinished wood floors, and an updated bathroom that feels clean, crisp, and current. Ceiling fans throughout keep things comfortable, while the large gated backyard offers space to play, garden, entertain, or simply exhale. Cute, cozy, and completely dialed in--there's truly nothing to do but move in and start making memories. Blink and you'll miss it.
-
2026-01-03$105,000 Active 610-char remark
Show marketing remark (610 chars)
* * * MOTIVATED SELLER * * * Welcome home to this charming two-bedroom, one-bath gem nestled in the heart of Rich Square--an absolute win for a first-time buyer or anyone craving easy living. This move-in-ready beauty shines with fresh paint, newly refinished wood floors, and an updated bathroom that feels clean, crisp, and current. Ceiling fans throughout keep things comfortable, while the large gated backyard offers space to play, garden, entertain, or simply exhale. Cute, cozy, and completely dialed in--there's truly nothing to do but move in and start making memories. Blink and you'll miss it.
-
2026-01-03$105,000 Active
Show marketing remark (610 chars)
* * * MOTIVATED SELLER * * * Welcome home to this charming two-bedroom, one-bath gem nestled in the heart of Rich Square--an absolute win for a first-time buyer or anyone craving easy living. This move-in-ready beauty shines with fresh paint, newly refinished wood floors, and an updated bathroom that feels clean, crisp, and current. Ceiling fans throughout keep things comfortable, while the large gated backyard offers space to play, garden, entertain, or simply exhale. Cute, cozy, and completely dialed in--there's truly nothing to do but move in and start making memories. Blink and you'll miss it.
-
2025-03-18status Pending
-
2025-03-18status Pending
-
2025-03-17historical
-
2025-03-17historical
-
2025-03-13price $98,500
-
2025-03-13price $98,500
-
2025-02-27status Active
-
2025-02-27status Active
-
2025-02-07historical Active Under Contract
-
2025-02-07status Pending
-
2025-01-23price $99,900
-
2025-01-23status Active
-
2025-01-23status Active
-
2025-01-23price $99,900
-
2025-01-16historical Active Under Contract
-
2025-01-16status Pending
-
2025-01-08price $110,000
-
2025-01-08price $110,000
-
2024-12-27$115,000 Active
-
2024-12-27$115,000 Active
-
2024-10-21soldstatus $43,000 Closed
-
2024-09-30status Pending
-
2024-09-27price $50,000
-
2024-08-15$60,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $745 · $62/mo
- Projected year-2 tax
- $783 · $65/mo
- Expected delta
- +$38/yr (+$3/mo · 5.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 21% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥108°F today · 17 d/yr by 30 yrs out
- Wind 7/10 Severe 75% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,398
- − Mortgage interest
- −$5,349
- − Property taxes
- −$745
- − Insurance
- −$478
- − Repairs & maintenance
- −$832
- − Management
- −$832
- − Depreciation
- −$2,778
- Taxable loss
- −$616
- Est. tax savings @ 24.0%
- +$148
- After-tax cash flow
- $1,130/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Northampton County Schools
- NCES district ID
- 3703420
- Math proficiency
- 15% ▬ 0.00%
- Reading proficiency
- 18% ▼ -2.00%
- Median HH income
- $31,548
- Composite
- 13.24/100
- National rank
- #9551
- State rank
- #176 of 178 in NC
Livability — Rich Square
- Score
- 59/100
- State rank
- #529
- US rank
- #19620
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Rich Square, NC
- Population (ZIP)
- 1,760
Population outlook (Northampton County) Hauer SSP2
- Today (2025)
- 17,395 people
- By 2030
- 15,794 · -9.2%
- By 2040
- 12,810 · -26.4%
- By 2050
- 10,488 · -39.7%
- By 2075
- 7,778 · -55.3%
- By 2100
- 7,019 · -59.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (66%)
- Race & ethnicity
- Black 66% White 26% Hispanic / Latino 6% Two or more races 2%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Slovak 1%
- Foreign-born
- 2% · Vietnam, Canada
- Languages at home
- 95% English-only · Spanish 4% Other Indo-European 1% Vietnamese 1%
Political lean MEDSL · Northampton
- 2024 margin
- D (+14.5) · D 57.0% · R 42.5%
- 2008→2024 swing
- -15.9pp toward R · 2008: 30.4pp · 2024: 14.5pp
- All cycles
- 2024: D+14.5 2020: D+20.6 2016: D+26.2 2012: D+34.9 2008: D+30.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -3.33%
- Current HPI
- 192.5422
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+59.2% since first listed35 events — show timeline
- 2026-04-28 Price Changed $95,500 Hive MLS
- 2026-04-28 Price Changed $95,500 TMLS
- 2026-04-05 Price Changed $99,500 Hive MLS
- 2026-04-05 Price Changed $99,500 TMLS
- 2026-03-27 Relisted — Hive MLS
- 2026-03-27 Relisted — TMLS
- 2026-03-26 Listing Removed — TMLS
- 2026-01-24 Contingent — Hive MLS
- 2026-01-24 Contingent — TMLS
- 2026-01-03 Listed $105,000 TMLS
- 2026-01-03 Listed $105,000 Hive MLS
- 2025-03-18 Pending — Hive MLS
- 2025-03-18 Pending — TMLS
- 2025-03-17 Listing Removed — TMLS
- 2025-03-17 Listing Removed — Hive MLS
- 2025-03-13 Price Changed $98,500 TMLS
- 2025-03-13 Price Changed $98,500 Hive MLS
- 2025-02-27 Relisted — TMLS
- 2025-02-27 Relisted — Hive MLS
- 2025-02-07 Contingent — TMLS
- 2025-02-07 Pending — Hive MLS
- 2025-01-23 Price Changed $99,900 TMLS
- 2025-01-23 Relisted — TMLS
- 2025-01-23 Relisted — Hive MLS
- 2025-01-23 Price Changed $99,900 Hive MLS
- 2025-01-16 Contingent — TMLS
- 2025-01-16 Pending — Hive MLS
- 2025-01-08 Price Changed $110,000 TMLS
- 2025-01-08 Price Changed $110,000 Hive MLS
- 2024-12-27 Listed $115,000 TMLS
- 2024-12-27 Listed $115,000 Hive MLS
- 2024-10-21 Sold (MLS) $43,000 Hive MLS
- 2024-09-30 Pending — Hive MLS
- 2024-09-27 Price Changed $50,000 Hive MLS
- 2024-08-15 Listed $60,000 Hive MLS
Property tax history
-0.3%/yrLatest (2025): $745 · +123.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…