Duplex
4008 Charlotte St · Kansas City, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.1/30.0
- ARV discount +5.4/15.0
- DSCR +5.0/10.0
- 1% rule +4.5/10.0
- Livability +3.9/5.0
- Rent growth +3.5/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- Appreciation +0.0/10.0
$319,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
South Hyde Park Duplex with Driveway Parking. Many recent updates including * 2-Car Parking Pad * Sidewalk * Roof * Gutters and Gutter Guards * Two 100 AMP Separate Electrical Panels * Forced Air Gas Furnace on 1st Floor * Central Air Unit on 1st Floor * Plumbing * Sump Pump * Hot Water Heater * Structural Support Beam * Refinished Hardwood Floors * Separate Stack Washer/Dryer * Kitchens * Custom Screen Doors * Fresh Interior Paint * North fence * So many improvements and upgrades with the added bonus of a private sitting-porch for each level. The 2nd Floor unit is rented for $1,120 with a 1-year lease. The 1st-Floor unit is currently vacant and offered for $1300 per month on a one-year lease. Until it is rented, the new owners can decide whether to rent or owner-occupy. Tenants will love the kitchens, bathrooms, stacked washer/dryers on the first floor backporch, and off-street parking - a real plus in Midtown. This duplex is SHARP and sits on a treed lot.
Key facts
- 6,866 sq ft lot
- 2 parking spots
- Built 1908
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/2.0-bath units multifamily listed at $319k.
Deal economics
- At list price, monthly cash flow is $161 ($2k/yr) — positive. Per door: $80/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $302k (5.4% below list).
- Recommended offer: $300k (6.0% below list) — sets the bar for market timing.
- Cap rate 6.9% vs local median 3.9% in Kansas City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#28 in MO, #2,671 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Kansas City 33 (urban): math 12% / reading 24% proficiency, ranked #308 of 324 in MO (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Ac Prep Elementary (math 12% / reading 27%, grade F, #941 of 1,115 statewide, top 86%, 341 students, 99% FRL); Central Middle School (math 0% / reading 9%, grade F, #388 of 391 statewide, top 99%, 428 students, 99% FRL); Southeast High School (math 2% / reading 12%, grade F, #512 of 521 statewide, top 99%, 487 students, 99% FRL) — zoned schools average 99% FRL vs 75% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+4.0%/yr); tight market (median 1 DOM); 126 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 4,002 units permitted in Jackson County in 2024 (2,271 in 5+ unit buildings).
- At $3,019/mo this rent would consume 57% of the median local household income ($63k/yr) (locally 962% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Jackson County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 77 days — a 6% lower offer ($300k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 6y ago; this cycle's ask has dropped $21k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1908 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 6.90%
- Cash-on-cash
- 2.16%
- DSCR
- 1.10
- GRM
- 8.8
CMA / ARV
- ARV (median comp)
- $304,532
- List price
- $319,000
- Delta
- 4.75%
- Verdict
- FAIR
- Comps
- 13 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4014 Oak St | 0.33mi | 2/2.0 (-1) | 1,844 (-10%) | 24mo | $261,000 | $142 | 44 |
| 4431 Paseo Blvd | 0.72mi | 4/— (+1) | 2,016 (-1%) | 22mo | $177,500 | $88 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.95% rent growth · sell at horizon
- IRR
- -11.8%
- Equity multiple
- 0.57×
- Total profit
- $-38,476
- Equity at exit
- $47,564
- IRR
- -1.2%
- Equity multiple
- 0.91×
- Total profit
- $-7,892
- Equity at exit
- $27,581
Cash invested: $89,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 64110
- Rents YoY
- 4.0%
- Median DOM (109 sales)
- 1 d
- Active inventory
- 126
- Price-to-rent
- 17.6×
Monthly cashflow live
- Estimated rent
- $3,019 high interval (Pro) →
- Mortgage (P&I)
- −$1,673
- Tax from tax record
- −$418 /mo · $5,020/yr
- Insurance
- −$133
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$634
- Net cashflow
- $161
Break-even live
Sensitivity live
| Price | -10% $341 | -5% $251 | +0% $161 | +5% $71 | +10% $-20 |
|---|---|---|---|---|---|
| Rent | -10% $-78 | -5% $42 | +0% $161 | +5% $280 | +10% $399 |
| Rate | -1.0pp $321 | -0.5pp $242 | base $161 | +0.5pp $78 | +1.0pp $-6 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 2 | $3,020 |
| #1 | 3 | 2 | $1,510 |
| #2 | 3 | 2 | $1,510 |
| Total (2 units) | $3,019 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $79,750
- Closing costs
- $9,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4031 Campbell St Kansas City, MO | 4.0 | 1.5 | 2074 | $2,500 | $1.21 | 18d | 1 | 0.10mi |
| 404 E 41st St Kansas City, MO | 4.0 | 3.0 | 1711 | $2,650 | $1.55 | 22d | 1 | 0.29mi |
| 4138 Locust St Kansas City, MO | 4.0 | 2.0 | 1763 | $2,600 | $1.47 | 9d | 1 | 0.32mi |
| 3830 Warwick Blvd Unit 1S Kansas City, MO | 3.0 | 2.0 | 1500 | $1,600 | $1.07 | 16d | 1 | 0.48mi |
| 4211 Woodland Ave Kansas City, MO | 4.0 | 2.5 | 1926 | $2,010 | $1.04 | 18d | 1 | 0.77mi |
| 4219 Woodland Ave Kansas City, MO | 4.0 | 2.0 | 1566 | $1,900 | $1.21 | 4d | 1 | 0.78mi |
| 3333 Gillham Rd Kansas City, MO | 4.0 | 2.0 | 1500 | $2,000 | $1.33 | 16d | 1 | 0.78mi |
| 4515 Walnut St Kansas City, MO | 1.0–3.0 | 1.0–2.5 | 1235 | $3,075 | $2.49 | 0d | 13 | 0.83mi |
| 4112 Park Ave Kansas City, MO | 4.0 | 2.0 | 1700 | $1,800 | $1.06 | 16d | 1 | 1.01mi |
| 551 W 44th St Kansas City, MO | 1.0–3.0 | 1.0–3.5 | 1293 | $4,827 | $3.73 | 0d | 12 | 1.02mi |
| 641 W 39th Ter Kansas City, MO | 3.0 | 2.5 | 2187 | $2,550 | $1.17 | 0d | 1 | 1.04mi |
| 2002 E 35th St Kansas City, MO | 3.0 | 2.0 | 1426 | $1,250 | $0.88 | 0d | 1 | 1.07mi |
| 2018 E 35th St Kansas City, MO | 3.0 | 2.0 | 1502 | $1,800 | $1.20 | 5d | 1 | 1.10mi |
| 4551 Pennsylvania Ave Kansas City, MO | 1.0–2.0 | 1.0–2.0 | 1080 | $7,459 | $6.90 | 12d | 1 | 1.11mi |
| 3902 Wabash Ave Kansas City, MO | 4.0 | 2.0 | 1400 | $1,850 | $1.32 | 45d | 1 | 1.13mi |
| 3420 Broadway Blvd Kansas City, MO | 1.0–3.0 | 1.0–2.0 | 1043 | $2,160 | $2.07 | 25d | 2 | 1.14mi |
| 610 W 46th St Kansas City, MO | 3.0 | 1.0–3.5 | 1824 | $2,600 | $1.43 | 4d | 3 | 1.17mi |
| 4018 Prospect Ave Kansas City, MO | 4.0 | 1.5 | 1900 | $1,695 | $0.89 | 45d | 1 | 1.18mi |
| 4511 Park Ave Kansas City, MO | 4.0 | 2.5 | 1915 | $1,982 | $1.03 | 25d | 1 | 1.20mi |
| 760 W 46th St Kansas City, MO | 1.0–3.0 | 1.0–2.0 | 1342 | $3,140 | $2.34 | 16d | 1 | 1.25mi |
| 3434 Olive St Kansas City, MO | 3.0 | 2.0 | 2020 | $1,445 | $0.72 | 45d | 1 | 1.26mi |
| 4541 Madison Ave Kansas City, MO | 2.0 | 2.5 | 1500 | $2,150 | $1.43 | 45d | 1 | 1.28mi |
| 4545 Madison Ave Kansas City, MO | 2.0 | 2.5 | 1500 | $1,895 | $1.26 | 45d | 1 | 1.28mi |
| 5017 Grand Ave Kansas City, MO | 4.0 | 4.5 | 2000 | $4,600 | $2.30 | 23d | 1 | 1.33mi |
| 3040 Baltimore Ave Kansas City, MO | 2.0 | 1.0–2.0 | 1363 | $5,999 | $4.40 | 3d | 75 | 1.34mi |
| 4420 Jarboe St Kansas City, MO | 3.0 | 3.0 | 1500 | $2,200 | $1.47 | 6d | 1 | 1.36mi |
| 4420 Jarboe St Unit 4420-1A Kansas City, MO | 3.0 | 3.0 | 1500 | $2,175 | $1.45 | 45d | 1 | 1.36mi |
| 4420 Jarboe St Unit 44203-C Kansas City, MO | 3.0 | 3.0 | 1500 | $2,150 | $1.43 | 45d | 1 | 1.36mi |
| 4420 Jarboe St Kansas City, MO | 3.0 | 3.0 | 1500 | $2,175 | $1.45 | 25d | 1 | 1.36mi |
| 4420 Jarboe St Unit 4420-4D Kansas City, MO | 3.0 | 3.0 | 1500 | $2,175 | $1.45 | 0d | 1 | 1.36mi |
| 4901 Wornall Rd Kansas City, MO | 1.0–3.0 | 1.0–3.0 | 1525 | $3,195 | $2.10 | 16d | 1 | 1.37mi |
| 4515 Jarboe St Kansas City, MO | 4.0 | 3.0 | 1533 | $2,300 | $1.50 | 45d | 1 | 1.38mi |
| 2901 Charlotte St Kansas City, MO | 2.0 | 1.0 | 1700 | $1,700 | $1.00 | 14d | 1 | 1.39mi |
| 4427 Holly St Kansas City, MO | 4.0 | 3.0 | 1650 | $2,295 | $1.39 | 45d | 1 | 1.39mi |
| 2980 Baltimore Ave Kansas City, MO | 2.0 | 2.0 | 1225 | $2,354 | $1.92 | 45d | 5 | 1.40mi |
| 4119 S Benton Ave Kansas City, MO | 4.0 | 2.0 | 1700 | $1,800 | $1.06 | 45d | 1 | 1.41mi |
| 4712 Roanoke Pkwy Kansas City, MO | 1.0–2.0 | 1.0–2.5 | 1337 | $5,800 | $4.34 | 5d | 4 | 1.44mi |
| 3434 Chestnut Ave Kansas City, MO | 2.0 | 1.0 | 1512 | $1,100 | $0.73 | 12d | 1 | 1.47mi |
| 5120 The Paseo Apt 1 Kansas City, MO | 2.0 | 1.0 | 1500 | $1,550 | $1.03 | 45d | 1 | 1.48mi |
| 5122 Paseo Blvd Kansas City, MO | 3.0 | 1.0 | 1573 | $1,595 | $1.01 | 12d | 1 | 1.48mi |
Listing history 34 events
-
2026-06-21days on market $319,000 Active 77 DOM
-
2026-06-18days on market $319,000 Active 74 DOM
-
2026-06-17pricedays on market $319,000 Active 73 DOM
-
2026-06-16days on market $329,000 Active 72 DOM
-
2026-06-15days on market $329,000 Active 71 DOM
-
2026-06-13days on market $329,000 Active 69 DOM
-
2026-06-09days on market $329,000 Active 65 DOM
-
2026-06-08days on market $329,000 Active 64 DOM
-
2026-06-07days on market $329,000 Active 63 DOM
-
2026-06-05days on market $329,000 Active 60 DOM
-
2026-06-03days on market $329,000 Active 59 DOM
-
2026-06-02days on market $329,000 Active 58 DOM
-
2026-06-01days on market $329,000 Active 57 DOM
-
2026-05-31days on market $329,000 Active 56 DOM
-
2026-05-17price $329,000 1007-char remark
Show marketing remark (1007 chars)
South Hyde Park Duplex with Driveway Parking. Many recent updates including * 2-Car Parking Pad * Sidewalk * Roof * Gutters and Gutter Guards * Two 100 AMP Separate Electrical Panels * Forced Air Gas Furnace on 1st Floor * Central Air Unit on 1st Floor * Plumbing * Sump Pump * Hot Water Heater * Structural Support Beam * Refinished Hardwood Floors * Separate Stack Washer/Dryer * Kitchens * Custom Screen Doors * Fresh Interior Paint * North fence * So many improvements and upgrades with the added bonus of a private sitting-porch for each level. The 2nd Floor unit is rented for $1,120 with a 1-year lease. The 1st-Floor unit is currently vacant and offered for $1300 per month on a one-year lease. Until it is rented, the new owners can decide whether to rent or owner-occupy. Tenants will love the kitchens, bathrooms, stacked washer/dryers on the first floor backporch, and off-street parking - a real plus in Midtown. This duplex is SHARP and sits on a treed lot.
-
2026-04-06$340,000 Active 1007-char remark
Show marketing remark (1007 chars)
South Hyde Park Duplex with Driveway Parking. Many recent updates including * 2-Car Parking Pad * Sidewalk * Roof * Gutters and Gutter Guards * Two 100 AMP Separate Electrical Panels * Forced Air Gas Furnace on 1st Floor * Central Air Unit on 1st Floor * Plumbing * Sump Pump * Hot Water Heater * Structural Support Beam * Refinished Hardwood Floors * Separate Stack Washer/Dryer * Kitchens * Custom Screen Doors * Fresh Interior Paint * North fence * So many improvements and upgrades with the added bonus of a private sitting-porch for each level. The 2nd Floor unit is rented for $1,120 with a 1-year lease. The 1st-Floor unit is currently vacant and offered for $1300 per month on a one-year lease. Until it is rented, the new owners can decide whether to rent or owner-occupy. Tenants will love the kitchens, bathrooms, stacked washer/dryers on the first floor backporch, and off-street parking - a real plus in Midtown. This duplex is SHARP and sits on a treed lot.
-
2026-04-04historical $1,275
-
2026-04-02historical $340,000 1007-char remark
Show marketing remark (1007 chars)
South Hyde Park Duplex with Driveway Parking. Many recent updates including * 2-Car Parking Pad * Sidewalk * Roof * Gutters and Gutter Guards * Two 100 AMP Separate Electrical Panels * Forced Air Gas Furnace on 1st Floor * Central Air Unit on 1st Floor * Plumbing * Sump Pump * Hot Water Heater * Structural Support Beam * Refinished Hardwood Floors * Separate Stack Washer/Dryer * Kitchens * Custom Screen Doors * Fresh Interior Paint * North fence * So many improvements and upgrades with the added bonus of a private sitting-porch for each level. The 2nd Floor unit is rented for $1,120 with a 1-year lease. The 1st-Floor unit is currently vacant and offered for $1300 per month on a one-year lease. Until it is rented, the new owners can decide whether to rent or owner-occupy. Tenants will love the kitchens, bathrooms, stacked washer/dryers on the first floor backporch, and off-street parking - a real plus in Midtown. This duplex is SHARP and sits on a treed lot.
-
2026-04-01$1,275
-
2022-12-02soldstatus Closed 1000-char remark
Show marketing remark (1000 chars)
South Hyde Park Duplex with Driveway Parking. The current owners have done extensive renovations - many new features include * 2-Car Parking Pad * Sidewalk * Roof * Gutters and Gutter Guards * Two 100 AMP Separate Electrical Panels * Forced Air Gas Furnace on 1st Floor * Central Air Unit on 1st Floor * Plumbing * Sump Pump * Hot Water Heater * Structural Support Beam * Refinished Hardwood Floors * Separate Stack Washer/Dryer * Kitchens * Custom Screen Doors * Fresh Interior Paint * So many improvements and upgrades with the added bonus of a private sitting-porch for each level. The 2nd Floor unit is rented with a 1-year lease. The 1st-Floor unit is currently vacant and offered for $1350 per month on a one-year lease. Until it is rented, the new owners can decide whether to rent or owner-occupy. Tenants will love the kitchens, bathrooms, stacked washer/dryers, and off-street parking - a real plus in Midtown. This duplex is SHARP and sits on a treed lot.
-
2022-10-12status Pending 1000-char remark
Show marketing remark (1000 chars)
South Hyde Park Duplex with Driveway Parking. The current owners have done extensive renovations - many new features include * 2-Car Parking Pad * Sidewalk * Roof * Gutters and Gutter Guards * Two 100 AMP Separate Electrical Panels * Forced Air Gas Furnace on 1st Floor * Central Air Unit on 1st Floor * Plumbing * Sump Pump * Hot Water Heater * Structural Support Beam * Refinished Hardwood Floors * Separate Stack Washer/Dryer * Kitchens * Custom Screen Doors * Fresh Interior Paint * So many improvements and upgrades with the added bonus of a private sitting-porch for each level. The 2nd Floor unit is rented with a 1-year lease. The 1st-Floor unit is currently vacant and offered for $1350 per month on a one-year lease. Until it is rented, the new owners can decide whether to rent or owner-occupy. Tenants will love the kitchens, bathrooms, stacked washer/dryers, and off-street parking - a real plus in Midtown. This duplex is SHARP and sits on a treed lot.
-
2022-10-10$298,000 Active 1000-char remark
Show marketing remark (1000 chars)
South Hyde Park Duplex with Driveway Parking. The current owners have done extensive renovations - many new features include * 2-Car Parking Pad * Sidewalk * Roof * Gutters and Gutter Guards * Two 100 AMP Separate Electrical Panels * Forced Air Gas Furnace on 1st Floor * Central Air Unit on 1st Floor * Plumbing * Sump Pump * Hot Water Heater * Structural Support Beam * Refinished Hardwood Floors * Separate Stack Washer/Dryer * Kitchens * Custom Screen Doors * Fresh Interior Paint * So many improvements and upgrades with the added bonus of a private sitting-porch for each level. The 2nd Floor unit is rented with a 1-year lease. The 1st-Floor unit is currently vacant and offered for $1350 per month on a one-year lease. Until it is rented, the new owners can decide whether to rent or owner-occupy. Tenants will love the kitchens, bathrooms, stacked washer/dryers, and off-street parking - a real plus in Midtown. This duplex is SHARP and sits on a treed lot.
-
2021-10-21historical
-
2021-09-08$350,000 Active
-
2021-01-25soldstatus
-
2021-01-20soldstatus Closed
-
2020-12-07status Pending
-
2020-11-22status Active
-
2020-11-18status Pending
-
2020-11-10price $199,950
-
2020-11-04status Active
-
2020-10-18status Active
-
2020-10-07$225,000 Active
-
1994-12-15soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $5,020 · $418/mo
- Projected year-2 tax
- $5,020 · $418/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥106°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,228
- − Mortgage interest
- −$17,869
- − Property taxes
- −$5,020
- − Insurance
- −$1,595
- − Repairs & maintenance
- −$2,898
- − Management
- −$2,898
- − Depreciation
- −$9,280
- Taxable loss
- −$3,333
- Est. tax savings @ 24.0%
- +$800
- After-tax cash flow
- $2,730/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kansas City 33
- NCES district ID
- 2916400
- Math proficiency
- 12% ▼ -8.00%
- Reading proficiency
- 24% ▬ 0.00%
- Median HH income
- $35,227
- Composite
- 14.8/100
- National rank
- #9387
- State rank
- #308 of 324 in MO
Livability — Kansas City
- Score
- 78/100
- State rank
- #28
- US rank
- #2671
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kansas City, MO
- County
- Jackson County · 687,798 people
- City population
- 439,467
- Metro
- Kansas City, MO-KS
- Population (ZIP)
- 16,878
- Household income
- $63,044
- Rent vs Own
- Severe rent burden
- 962.0
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 719,589 people
- By 2030
- 731,456 · +1.6%
- By 2040
- 746,689 · +3.8%
- By 2050
- 749,289 · +4.1%
- By 2075
- 736,227 · +2.3%
- By 2100
- 668,210 · -7.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 49% Black 34% Two or more races 10% Hispanic / Latino 9% Asian 2%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 2% Lithuanian 2% Italian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 6% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Jackson
- 2024 margin
- D (+19.3) · D 58.9% · R 39.5% · Other 1.6%
- 2008→2024 swing
- -6.1pp toward R · 2008: 25.4pp · 2024: 19.3pp
- All cycles
- 2024: D+19.3 2020: D+22.0 2016: D+16.6 2012: D+19.0 2008: D+25.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -514.37%
- Current HPI
- 371.8501
- Rent YoY
- ▲ 3.95%
- Metro
- Kansas City, MO-KS
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+46.2% since first listed20 events — show timeline
- 2026-05-17 Price Changed $329,000 Heartland MLS as Distributed by MLS Grid
- 2026-04-06 Listed $340,000 Heartland MLS as Distributed by MLS Grid
- 2026-04-04 Rental Removed $1,275 TENANTTURNER2
- 2026-04-02 Coming Soon $340,000 Heartland MLS as Distributed by MLS Grid
- 2026-04-01 Listed for Rent $1,275 TENANTTURNER2
- 2022-12-02 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2022-10-12 Pending — Heartland MLS as Distributed by MLS Grid
- 2022-10-10 Listed $298,000 Heartland MLS as Distributed by MLS Grid
- 2021-10-21 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2021-09-08 Listed $350,000 Heartland MLS as Distributed by MLS Grid
- 2021-01-25 Sold (Public Records) — Public Records
- 2021-01-20 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2020-12-07 Pending — Heartland MLS as Distributed by MLS Grid
- 2020-11-22 Relisted — Heartland MLS as Distributed by MLS Grid
- 2020-11-18 Pending — Heartland MLS as Distributed by MLS Grid
- 2020-11-10 Price Changed $199,950 Heartland MLS as Distributed by MLS Grid
- 2020-11-04 Relisted — Heartland MLS as Distributed by MLS Grid
- 2020-10-18 Relisted — Heartland MLS as Distributed by MLS Grid
- 2020-10-07 Listed $225,000 Heartland MLS as Distributed by MLS Grid
- 1994-12-15 Sold (Public Records) — Public Records
Property tax history
+12.0%/yrLatest (2025): $5,020 · +19.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…