518 Presque Isle St · Marenisco, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 1/10 · Minimal
- Hot days now (above 91°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +9.1/10.0
- ARV discount +7.5/15.0
- Schools +3.0/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$30,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Affordable opportunity in the heart of Marenisco! Situated on a nice-sized lot with city water and sewer, this 1-bedroom, 1-bath home offers approximately 700 sq. ft. of finished living space and plenty of potential for the right buyer. Featuring low-maintenance vinyl siding, a shingled roof, and natural gas service, this property provides a solid foundation for renovation and personalization. Whether you're looking for an investment property, a starter home, or a Northwoods getaway project, this fixer-upper offers the chance to build equity while creating a space that fits your vision. Conveniently located near area lakes, trails, and outdoor recreation. Bring your ideas and make it your o
Key facts
- Near area lakes
- City water
- Vinyl siding
Tags
Property features AI
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer; Electric with circuit breakers
- Home design: Single-family residence; One story
- Construction: Frame construction with vinyl siding; Block foundation; Composition, metal, and shingle roof
- Exterior features: Level lot
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Natural gas heating
- Interior features: Crawl space foundation; No fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $30k.
Deal economics
- At list price, monthly cash flow is $407 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($777 rent vs $30k).
Location & tenants
- Location reads 58/100 on livability (#636 in MI) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: employment C-, health & safety C-, housing D.
- Wakefield-Marenisco School District (rural): math 25% / reading 40% proficiency, ranked #509 of 760 in MI (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 20 active listings in the ZIP; 28 units permitted in Gogebic County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($207 loan paydown + $2k appreciation (8.1% local appreciation)).
- Gogebic County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (8.1% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1906 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1906 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.59% ✓
- Cap rate
- 22.57%
- Cash-on-cash
- 58.12%
- DSCR
- 3.59
- GRM
- 3.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
8.12% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 68.5%
- Equity multiple
- 5.59×
- Total profit
- $38,515
- Equity at exit
- $23,040
- IRR
- 63.8%
- Equity multiple
- 12.02×
- Total profit
- $92,530
- Equity at exit
- $45,973
Cash invested: $8,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49947
- Home prices YoY
- 4.5%
- Active inventory
- 20
- Price-to-rent
- 3.2×
Monthly cashflow live
- Estimated rent
- $777 medium interval (Pro) →
- Mortgage (P&I)
- −$157
- Tax est. 1.5%
- −$38 /mo · $450/yr
- Insurance
- −$12
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$163
- Net cashflow
- $407
Break-even live
Sensitivity live
| Price | -10% $428 | -5% $417 | +0% $407 | +5% $396 | +10% $386 |
|---|---|---|---|---|---|
| Rent | -10% $345 | -5% $376 | +0% $407 | +5% $438 | +10% $468 |
| Rate | -1.0pp $422 | -0.5pp $414 | base $407 | +0.5pp $399 | +1.0pp $391 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $7,500
- Closing costs
- $900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-06-21days on market $30,000 Active 8 DOM
-
2026-06-18days on market $30,000 Active 6 DOM
-
2026-06-17days on market $30,000 Active 5 DOM
-
2026-06-16days on market $30,000 Active 4 DOM
-
2026-06-15days on market $30,000 Active 3 DOM
-
2026-06-12remarks 699-char remark
-
2026-06-12$30,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 1/10 Low 7 d/yr ≥91°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,329
- − Mortgage interest
- −$1,680
- − Property taxes
- −$450
- − Insurance
- −$150
- − Repairs & maintenance
- −$746
- − Management
- −$746
- − Depreciation
- −$873
- Taxable income
- $4,683
- Est. tax owed @ 24.0%
- −$1,124
- After-tax cash flow
- $3,758/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wakefield-Marenisco School District
- NCES district ID
- 2635010
- Math proficiency
- 25% ▲ 5.00%
- Reading proficiency
- 40% ▲ 15.00%
- Median HH income
- $36,188
- Composite
- 29.66/100
- National rank
- #11741
- State rank
- #509 of 760 in MI
Livability — Marenisco
- Score
- 58/100
- State rank
- #636
- US rank
- #21458
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Marenisco, MI
- Population (ZIP)
- 593
Population outlook (Gogebic County) Hauer SSP2
- Today (2025)
- 13,951 people
- By 2030
- 13,191 · -5.4%
- By 2040
- 11,739 · -15.9%
- By 2050
- 10,580 · -24.2%
- By 2075
- 8,530 · -38.9%
- By 2100
- 6,903 · -50.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Two or more races 14% Native American 5% Hispanic / Latino 2% Pacific Islander 1%
- Common ancestry
- Portuguese 8% Iranian 8% Romanian 5%
- Foreign-born
- 1%
Political lean MEDSL · Gogebic
- 2024 margin
- R (+17.1) · D 40.8% · R 57.9% · Other 1.2%
- 2008→2024 swing
- -34.4pp toward R · 2008: 17.3pp · 2024: -17.1pp
- All cycles
- 2024: R+17.1 2020: R+12.5 2016: R+15.0 2012: D+8.1 2008: D+17.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 8.12%
- Current HPI
- 190.4769
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
1 event — show timeline
- 2026-06-12 Listed $30,000 GNMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…