CashFlowRE
Sign in Sign up
21851 Newland St #270
A- Composite 80.14
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +6.5/10.0
  • Livability +3.4/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$124,900

21851 Newland St #270 · Huntington Beach, CA 92646
3 bd · 2.0 ba · 1,152 sqft · Manufactured · 358 Days on market
Built 1989 32 ac lot Est $164k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

INCREDIBLE OPPORTUNITY AWAITS! MASSIVE PRICE REDUCTION!Get ready to experience the ultimate beachside paradise just steps away from the sun-drenched sands and refreshing ocean breeze of Huntington Beach! This meticulously maintained 3-bedroom, 2-full bath manufactured home is your ticket to luxury living in the sought-after "Huntington Beach by the Sea" gated community. As you enter, you'll be greeted by the undeniable charm and curb appeal of this home, boasting a spacious front porch and a carport that effortlessly accommodates multiple vehicles. Inside, prepare to be wowed by the bright and airy open floor plan, featuring a galley-style kitchen flooded with natural light and offering ample storage space with plenty of cabinets and drawers. Bedrooms thoughtfully positioned towards the back of the home, you'll enjoy tranquility and privacy, while the large master bedroom boasts its own en-suite full bathroom for added comfort. Hardwood laminate flooring throughout and an abundance of windows inviting sunlight to dance through, every corner of this home exudes warmth and elegance. The excitement doesn't stop there! For just $3,395.00 monthly space lease you'll gain access to a plethora of resort-style amenities, including a private clubhouse complete with a year-round heated pool & spa, fitness center, game room with a pool table, private dog park, and gated entrance—truly the epitome of luxury living! Located just a leisurely 5-minute stroll from the beach, Huntington Pier, and the vibrant "surf city" shopping and dining scene, this home offers the perfect blend of convenience and coastal charm. Don't miss out on this must-see gem—schedule a viewing today and make your dream of beachside living a reality!

Key facts

  • Gated community
  • Resort amenities
  • 31.57 acre lot

Tags

GATED COMMUNITYPROXIMITY TO COASTLINERESORT AMENITIESOPEN-CONCEPT FLOOR PLANPROFESSIONAL-GRADE KITCHENSTAINLESS STEEL APPLIANCES

Property features AI

Finance

  • Financial info: Monthly land lease of $3,563 (park)
  • HOA & community: Located in Huntington by the Sea park; Park land lease

Exterior

  • Parking: Attached carport
  • Utilities: Public sewer; District/public water
  • Home design: Single-story home; Entry at main level; Has a view; Mobile home remains (24' x 48')
  • Construction: Pier jacks foundation; Year built per assessor
  • Exterior features: Community pool; Street lighting

Interior

  • Kitchen: Refrigerator; Range with hood; Gas range; Dishwasher
  • Bedrooms: All bedrooms on the ground level
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central furnace heating; Central air conditioning
  • Interior features: Quartz counters; Recessed lighting; Open floor plan; Remodeled kitchen; Community spa
  • Laundry & utility: Washer hookup; Electric dryer hookup; Gas dryer hookup; Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $125k.

Deal economics

  • At list price, monthly cash flow is $2k ($29k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $125k).
  • Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
  • Cap rate 30.0% vs local median 1.6% in Huntington Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#306 in CA) — a middle-class / working-renter tenant base. Strengths: employment A+, commute A-, schools B+; Watch: amenities C-, cost of living F, health & safety F.
  • Huntington Beach Union High (suburban): math 65% / reading 82% proficiency, ranked #39 of 517 in CA (top 8%) — strong family-tenant draw, lease renewals of 3-5y typical.
  • Market conditions: Rents rising (+1.2%/yr); 116 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($131k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 1.2% rent growth), your $35k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 358 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 22y ago; this cycle's ask has dropped $50k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $64k; list at $125k implies a 95% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $109,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 358 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.38%
Cap rate
30.00%
Cash-on-cash
84.66%
DSCR
4.77
GRM
2.5

CMA / ARV

ARV (on-the-fly)
$163,584
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
21851 Newland St #159 0.00mi 3/2.0 1,140 (-1%) 17mo $230,000 $202 84
21752 Pacific Coast Hwy Unit 20A 0.14mi 2/2.0 (-1) 1,120 (-3%) 1mo $265,000 $237 83
21752 Pacific coast Hwy Unit 11A 0.14mi 3/2.0 1,120 (-3%) 8mo $219,900 $196 82
21752 Pacific Coast Hwy #13 0.14mi 3/2.0 1,152 (0%) 15mo $270,000 $234 81
21851 Newland St #37 0.00mi 3/2.0 1,248 (+8%) 10mo $155,000 $124 77
21851 Newland St #279 0.00mi 3/2.0 1,176 (+2%) 24mo $167,500 $142 77
21851 Newland St #151 0.00mi 3/2.0 1,200 (+4%) 24mo $161,000 $134 73
21752 Pacific coast Hwy #20 0.14mi 2/2.0 (-1) 1,100 (-4%) 11mo $280,000 $255 72
21851 Newland St #44 0.11mi 2/2.0 (-1) 1,248 (+8%) 5mo $115,000 $92 72
21851 Newland St #119 0.00mi 2/2.0 (-1) 1,265 (+10%) 21mo $97,500 $77 61
21851 Newland St #206 0.11mi 2/2.0 (-1) 1,008 (-12%) 16mo $95,000 $94 56

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.2% rent growth · sell at horizon

5-year hold
IRR
80.6%
Equity multiple
4.58×
Total profit
$125,268
Equity at exit
$18,623
10-year hold
IRR
83.6%
Equity multiple
8.91×
Total profit
$276,708
Equity at exit
$10,799

Cash invested: $34,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92646

Rents YoY
1.2%
Active inventory
116
Price-to-rent
2.5×

Monthly cashflow live

Estimated rent
$4,216 high interval (Pro) →
Mortgage (P&I)
$655
Tax est. 1.5%
$156 /mo · $1,874/yr
Insurance
$52
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$885
Net cashflow
$2,401

Break-even live

Break-even rent $1,177
Max offer price $124,900
Occupancy floor 38%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,225
Closing costs
$3,747
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 32 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
21851 Newland St #104 Huntington Beach, CA 3.0 2.0 1248 $4,000 $3.21 17d 1 0.02mi
8461 Lomond Dr Huntington Beach, CA 3.0 1.0 950 $3,800 $4.00 10d 1 0.39mi
8216 Foxhall Dr Huntington Beach, CA 4.0 2.5 1482 $5,195 $3.51 2d 1 0.42mi
8121 Foxhall Dr Huntington Beach, CA 3.0 1.5 1296 $4,950 $3.82 1d 1 0.47mi
21270 Beach Blvd Huntington Beach, CA 2.0 1.0–2.0 679 $3,557 $5.23 1d 12 0.56mi
8450 Atlanta Ave Huntington Beach, CA 1.0–2.0 1.0 791 $2,845 $3.59 1d 9 0.69mi
7946 Waterfall Cir Huntington Beach, CA 2.0 2.5 1439 $4,500 $3.13 1d 1 0.80mi
7795 Neptune Dr Huntington Beach, CA 2.0–4.0 1.5–2.5 1155 $4,654 $4.03 1d 3 0.88mi
80 HUNTINGTON St Huntington Beach, OS 2.0 2.0 1276 $3,825 $3.00 1d 1 0.91mi
9192 Christine Dr Huntington Beach, CA 3.0 2.0 1453 $6,700 $4.61 5d 1 0.94mi
8877 Lauderdale Ct Unit 214C Huntington Beach, CA 2.0 2.0 1009 $3,600 $3.57 1d 1 1.01mi
21040 Pacific City Cir Huntington Beach, CA 1.0–3.0 1.0–2.5 1137 $8,055 $7.08 1d 28 1.04mi
7623 Bay Dr #103 Huntington Beach, CA 2.0 1.0 968 $3,200 $3.31 1d 1 1.06mi
8777 Tulare Dr Unit 413d Huntington Beach, CA 3.0 2.0 1287 $3,900 $3.03 1d 1 1.09mi
8565 Trinity Cir Unit 821D Huntington Beach, CA 2.0 2.0 1077 $3,450 $3.20 10d 1 1.09mi
8565 Trinity Cir Unit 821D Huntington Beach, CA 2.0 2.0 1077 $3,450 $3.20 1d 1 1.09mi
227 1st St Unit 3 Huntington Beach, CA 2.0 2.0 1050 $7,000 $6.67 18d 1 1.17mi
509 Delaware St Unit A Huntington Beach, CA 3.0 2.0 1200 $3,200 $2.67 1d 1 1.20mi
8302 Indianapolis Ave Huntington Beach, CA 3.0 2.0 1045 $4,450 $4.26 19d 1 1.22mi
200 Pacific Coast Hwy Huntington Beach, CA 1.0–2.0 1.0–2.0 1064 $4,900 $4.61 1d 2 1.26mi
200 Pacific Coast Hwy Huntington Beach, CA 2.0 2.0–2.5 1299 $4,575 $3.52 15d 2 1.26mi
420 Lake St #101 Huntington Beach, CA 2.0 2.0 1023 $4,000 $3.91 19d 1 1.28mi
820 Geneva Ave Unit B Huntington Beach, CA 2.0 1.0 750 $3,200 $4.27 24d 1 1.28mi
224 Frankfort Ave Huntington Beach, CA 2.0 1.0 925 $3,750 $4.05 1d 1 1.29mi
430 Lake St #202 Huntington Beach, CA 2.0 2.0 1023 $3,850 $3.76 18d 1 1.29mi
8933 Modesto Cir Unit 1215B Huntington Beach, CA 2.0 2.0 1091 $3,200 $2.93 1d 1 1.31mi
8933 Modesto Cir Unit 1215B Huntington Beach, CA 2.0 2.0 1091 $3,200 $2.93 17d 1 1.31mi
1008 England St Huntington Beach, CA 3.0 2.0 1200 $4,500 $3.75 1d 1 1.42mi
20321 Tidepool Cir Unit 105 Huntington Beach, CA 2.0 2.0 1104 $3,700 $3.35 1d 1 1.44mi
20301 Bluffside Cir Unit D110 Huntington Beach, CA 2.0 2.0 1101 $5,250 $4.77 1d 1 1.47mi
608 Olive Ave Huntington Beach, CA 3.0 2.0 1100 $4,195 $3.81 15d 1 1.48mi
626 Lake St #54 Huntington Beach, CA 3.0 3.0 1400 $3,895 $2.78 24d 1 1.49mi

Listing history 45 events

  1. 2026-06-18
    days on market $124,900 Active 358 DOM
  2. 2026-06-17
    days on market $124,900 Active 357 DOM
  3. 2026-06-16
    days on market $124,900 Active 356 DOM
  4. 2026-06-15
    days on market $124,900 Active 355 DOM
  5. 2026-06-13
    days on market $124,900 Active 353 DOM
  6. 2026-06-13
    days on market $124,900 Active 352 DOM
  7. 2026-06-09
    days on market $124,900 Active 349 DOM
  8. 2026-06-08
    days on market $124,900 Active 348 DOM
  9. 2026-06-07
    days on market $124,900 Active 347 DOM
  10. 2026-06-04
    days on market $124,900 Active 344 DOM
  11. 2026-06-03
    days on market $124,900 Active 343 DOM
  12. 2026-06-02
    days on market $124,900 Active 342 DOM
  13. 2026-06-02
    price $124,900 Active 341 DOM
  14. 2026-06-01
    days on market $134,900 Active 341 DOM
  15. 2026-05-31
    days on market $134,900 Active 340 DOM
  16. 2026-05-12
    price $134,900
  17. 2026-04-09
    price $139,900
  18. 2026-03-21
    price $142,900
  19. 2026-02-27
    price $144,900
  20. 2026-02-16
    price $148,900
  21. 2026-01-27
    price $149,900
  22. 2026-01-23
    price $155,900
  23. 2026-01-03
    price $157,900
  24. 2025-12-15
    price $159,900
  25. 2025-11-18
    price $164,900
  26. 2025-06-25
    listed $174,900 Active
  27. 2025-04-30
    historical
  28. 2024-11-01
    listed $179,900 Active
  29. 2024-08-23
    soldstatus $64,000 Closed Sale 1774-char remark
    Show marketing remark (1774 chars)

    INCREDIBLE OPPORTUNITY AWAITS! MASSIVE PRICE REDUCTION!Get ready to experience the ultimate beachside paradise just steps away from the sun-drenched sands and refreshing ocean breeze of Huntington Beach! This meticulously maintained 3-bedroom, 2-full bath manufactured home is your ticket to luxury living in the sought-after "Huntington Beach by the Sea" gated community. As you enter, you'll be greeted by the undeniable charm and curb appeal of this home, boasting a spacious front porch and a carport that effortlessly accommodates multiple vehicles. Inside, prepare to be wowed by the bright and airy open floor plan, featuring a galley-style kitchen flooded with natural light and offering ample storage space with plenty of cabinets and drawers. Bedrooms thoughtfully positioned towards the back of the home, you'll enjoy tranquility and privacy, while the large master bedroom boasts its own en-suite full bathroom for added comfort. Hardwood laminate flooring throughout and an abundance of windows inviting sunlight to dance through, every corner of this home exudes warmth and elegance. The excitement doesn't stop there! For just $3,395.00 monthly space lease you'll gain access to a plethora of resort-style amenities, including a private clubhouse complete with a year-round heated pool & spa, fitness center, game room with a pool table, private dog park, and gated entrance—truly the epitome of luxury living! Located just a leisurely 5-minute stroll from the beach, Huntington Pier, and the vibrant "surf city" shopping and dining scene, this home offers the perfect blend of convenience and coastal charm. Don't miss out on this must-see gem—schedule a viewing today and make your dream of beachside living a reality!

  30. 2024-08-09
    status Pending Sale 1774-char remark
    Show marketing remark (1774 chars)

    INCREDIBLE OPPORTUNITY AWAITS! MASSIVE PRICE REDUCTION!Get ready to experience the ultimate beachside paradise just steps away from the sun-drenched sands and refreshing ocean breeze of Huntington Beach! This meticulously maintained 3-bedroom, 2-full bath manufactured home is your ticket to luxury living in the sought-after "Huntington Beach by the Sea" gated community. As you enter, you'll be greeted by the undeniable charm and curb appeal of this home, boasting a spacious front porch and a carport that effortlessly accommodates multiple vehicles. Inside, prepare to be wowed by the bright and airy open floor plan, featuring a galley-style kitchen flooded with natural light and offering ample storage space with plenty of cabinets and drawers. Bedrooms thoughtfully positioned towards the back of the home, you'll enjoy tranquility and privacy, while the large master bedroom boasts its own en-suite full bathroom for added comfort. Hardwood laminate flooring throughout and an abundance of windows inviting sunlight to dance through, every corner of this home exudes warmth and elegance. The excitement doesn't stop there! For just $3,395.00 monthly space lease you'll gain access to a plethora of resort-style amenities, including a private clubhouse complete with a year-round heated pool & spa, fitness center, game room with a pool table, private dog park, and gated entrance—truly the epitome of luxury living! Located just a leisurely 5-minute stroll from the beach, Huntington Pier, and the vibrant "surf city" shopping and dining scene, this home offers the perfect blend of convenience and coastal charm. Don't miss out on this must-see gem—schedule a viewing today and make your dream of beachside living a reality!

  31. 2024-08-08
    price $65,000 1774-char remark
    Show marketing remark (1774 chars)

    INCREDIBLE OPPORTUNITY AWAITS! MASSIVE PRICE REDUCTION!Get ready to experience the ultimate beachside paradise just steps away from the sun-drenched sands and refreshing ocean breeze of Huntington Beach! This meticulously maintained 3-bedroom, 2-full bath manufactured home is your ticket to luxury living in the sought-after "Huntington Beach by the Sea" gated community. As you enter, you'll be greeted by the undeniable charm and curb appeal of this home, boasting a spacious front porch and a carport that effortlessly accommodates multiple vehicles. Inside, prepare to be wowed by the bright and airy open floor plan, featuring a galley-style kitchen flooded with natural light and offering ample storage space with plenty of cabinets and drawers. Bedrooms thoughtfully positioned towards the back of the home, you'll enjoy tranquility and privacy, while the large master bedroom boasts its own en-suite full bathroom for added comfort. Hardwood laminate flooring throughout and an abundance of windows inviting sunlight to dance through, every corner of this home exudes warmth and elegance. The excitement doesn't stop there! For just $3,395.00 monthly space lease you'll gain access to a plethora of resort-style amenities, including a private clubhouse complete with a year-round heated pool & spa, fitness center, game room with a pool table, private dog park, and gated entrance—truly the epitome of luxury living! Located just a leisurely 5-minute stroll from the beach, Huntington Pier, and the vibrant "surf city" shopping and dining scene, this home offers the perfect blend of convenience and coastal charm. Don't miss out on this must-see gem—schedule a viewing today and make your dream of beachside living a reality!

  32. 2024-08-06
    status Active 1774-char remark
    Show marketing remark (1774 chars)

    INCREDIBLE OPPORTUNITY AWAITS! MASSIVE PRICE REDUCTION!Get ready to experience the ultimate beachside paradise just steps away from the sun-drenched sands and refreshing ocean breeze of Huntington Beach! This meticulously maintained 3-bedroom, 2-full bath manufactured home is your ticket to luxury living in the sought-after "Huntington Beach by the Sea" gated community. As you enter, you'll be greeted by the undeniable charm and curb appeal of this home, boasting a spacious front porch and a carport that effortlessly accommodates multiple vehicles. Inside, prepare to be wowed by the bright and airy open floor plan, featuring a galley-style kitchen flooded with natural light and offering ample storage space with plenty of cabinets and drawers. Bedrooms thoughtfully positioned towards the back of the home, you'll enjoy tranquility and privacy, while the large master bedroom boasts its own en-suite full bathroom for added comfort. Hardwood laminate flooring throughout and an abundance of windows inviting sunlight to dance through, every corner of this home exudes warmth and elegance. The excitement doesn't stop there! For just $3,395.00 monthly space lease you'll gain access to a plethora of resort-style amenities, including a private clubhouse complete with a year-round heated pool & spa, fitness center, game room with a pool table, private dog park, and gated entrance—truly the epitome of luxury living! Located just a leisurely 5-minute stroll from the beach, Huntington Pier, and the vibrant "surf city" shopping and dining scene, this home offers the perfect blend of convenience and coastal charm. Don't miss out on this must-see gem—schedule a viewing today and make your dream of beachside living a reality!

  33. 2024-08-02
    historical Active Under Contract 1774-char remark
    Show marketing remark (1774 chars)

    INCREDIBLE OPPORTUNITY AWAITS! MASSIVE PRICE REDUCTION!Get ready to experience the ultimate beachside paradise just steps away from the sun-drenched sands and refreshing ocean breeze of Huntington Beach! This meticulously maintained 3-bedroom, 2-full bath manufactured home is your ticket to luxury living in the sought-after "Huntington Beach by the Sea" gated community. As you enter, you'll be greeted by the undeniable charm and curb appeal of this home, boasting a spacious front porch and a carport that effortlessly accommodates multiple vehicles. Inside, prepare to be wowed by the bright and airy open floor plan, featuring a galley-style kitchen flooded with natural light and offering ample storage space with plenty of cabinets and drawers. Bedrooms thoughtfully positioned towards the back of the home, you'll enjoy tranquility and privacy, while the large master bedroom boasts its own en-suite full bathroom for added comfort. Hardwood laminate flooring throughout and an abundance of windows inviting sunlight to dance through, every corner of this home exudes warmth and elegance. The excitement doesn't stop there! For just $3,395.00 monthly space lease you'll gain access to a plethora of resort-style amenities, including a private clubhouse complete with a year-round heated pool & spa, fitness center, game room with a pool table, private dog park, and gated entrance—truly the epitome of luxury living! Located just a leisurely 5-minute stroll from the beach, Huntington Pier, and the vibrant "surf city" shopping and dining scene, this home offers the perfect blend of convenience and coastal charm. Don't miss out on this must-see gem—schedule a viewing today and make your dream of beachside living a reality!

  34. 2024-07-25
    price $110,000 1774-char remark
    Show marketing remark (1774 chars)

    INCREDIBLE OPPORTUNITY AWAITS! MASSIVE PRICE REDUCTION!Get ready to experience the ultimate beachside paradise just steps away from the sun-drenched sands and refreshing ocean breeze of Huntington Beach! This meticulously maintained 3-bedroom, 2-full bath manufactured home is your ticket to luxury living in the sought-after "Huntington Beach by the Sea" gated community. As you enter, you'll be greeted by the undeniable charm and curb appeal of this home, boasting a spacious front porch and a carport that effortlessly accommodates multiple vehicles. Inside, prepare to be wowed by the bright and airy open floor plan, featuring a galley-style kitchen flooded with natural light and offering ample storage space with plenty of cabinets and drawers. Bedrooms thoughtfully positioned towards the back of the home, you'll enjoy tranquility and privacy, while the large master bedroom boasts its own en-suite full bathroom for added comfort. Hardwood laminate flooring throughout and an abundance of windows inviting sunlight to dance through, every corner of this home exudes warmth and elegance. The excitement doesn't stop there! For just $3,395.00 monthly space lease you'll gain access to a plethora of resort-style amenities, including a private clubhouse complete with a year-round heated pool & spa, fitness center, game room with a pool table, private dog park, and gated entrance—truly the epitome of luxury living! Located just a leisurely 5-minute stroll from the beach, Huntington Pier, and the vibrant "surf city" shopping and dining scene, this home offers the perfect blend of convenience and coastal charm. Don't miss out on this must-see gem—schedule a viewing today and make your dream of beachside living a reality!

  35. 2024-04-19
    price $114,000 1774-char remark
    Show marketing remark (1774 chars)

    INCREDIBLE OPPORTUNITY AWAITS! MASSIVE PRICE REDUCTION!Get ready to experience the ultimate beachside paradise just steps away from the sun-drenched sands and refreshing ocean breeze of Huntington Beach! This meticulously maintained 3-bedroom, 2-full bath manufactured home is your ticket to luxury living in the sought-after "Huntington Beach by the Sea" gated community. As you enter, you'll be greeted by the undeniable charm and curb appeal of this home, boasting a spacious front porch and a carport that effortlessly accommodates multiple vehicles. Inside, prepare to be wowed by the bright and airy open floor plan, featuring a galley-style kitchen flooded with natural light and offering ample storage space with plenty of cabinets and drawers. Bedrooms thoughtfully positioned towards the back of the home, you'll enjoy tranquility and privacy, while the large master bedroom boasts its own en-suite full bathroom for added comfort. Hardwood laminate flooring throughout and an abundance of windows inviting sunlight to dance through, every corner of this home exudes warmth and elegance. The excitement doesn't stop there! For just $3,395.00 monthly space lease you'll gain access to a plethora of resort-style amenities, including a private clubhouse complete with a year-round heated pool & spa, fitness center, game room with a pool table, private dog park, and gated entrance—truly the epitome of luxury living! Located just a leisurely 5-minute stroll from the beach, Huntington Pier, and the vibrant "surf city" shopping and dining scene, this home offers the perfect blend of convenience and coastal charm. Don't miss out on this must-see gem—schedule a viewing today and make your dream of beachside living a reality!

  36. 2023-09-23
    listed $118,000 Active 1774-char remark
    Show marketing remark (1774 chars)

    INCREDIBLE OPPORTUNITY AWAITS! MASSIVE PRICE REDUCTION!Get ready to experience the ultimate beachside paradise just steps away from the sun-drenched sands and refreshing ocean breeze of Huntington Beach! This meticulously maintained 3-bedroom, 2-full bath manufactured home is your ticket to luxury living in the sought-after "Huntington Beach by the Sea" gated community. As you enter, you'll be greeted by the undeniable charm and curb appeal of this home, boasting a spacious front porch and a carport that effortlessly accommodates multiple vehicles. Inside, prepare to be wowed by the bright and airy open floor plan, featuring a galley-style kitchen flooded with natural light and offering ample storage space with plenty of cabinets and drawers. Bedrooms thoughtfully positioned towards the back of the home, you'll enjoy tranquility and privacy, while the large master bedroom boasts its own en-suite full bathroom for added comfort. Hardwood laminate flooring throughout and an abundance of windows inviting sunlight to dance through, every corner of this home exudes warmth and elegance. The excitement doesn't stop there! For just $3,395.00 monthly space lease you'll gain access to a plethora of resort-style amenities, including a private clubhouse complete with a year-round heated pool & spa, fitness center, game room with a pool table, private dog park, and gated entrance—truly the epitome of luxury living! Located just a leisurely 5-minute stroll from the beach, Huntington Pier, and the vibrant "surf city" shopping and dining scene, this home offers the perfect blend of convenience and coastal charm. Don't miss out on this must-see gem—schedule a viewing today and make your dream of beachside living a reality!

  37. 2012-07-14
    historical
  38. 2012-06-01
    price $44,500
  39. 2011-07-15
    listed $49,000 Active
  40. 2006-03-31
    soldstatus $95,450
  41. 2005-09-28
    listed $97,900
  42. 2004-09-25
    soldstatus $82,500
  43. 2004-06-05
    listed $85,000
  44. 2004-05-31
    historical
  45. 2004-04-29
    listed $125,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone X · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥82°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$50,587
− Mortgage interest
−$6,996
− Property taxes
−$1,874
− Insurance
−$1,422
− Repairs & maintenance
−$4,047
− Management
−$4,047
− Depreciation
−$3,633
Taxable income
$28,568
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$6,856
After-tax cash flow
$21,952/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Huntington Beach Union High
NCES district ID
0618060
Math proficiency
65% ▲ 17.00%
Reading proficiency
82% ▲ 8.00%
Median HH income
$78,159
Composite
64.9/100
National rank
#511
State rank
#39 of 517 in CA

Livability — Huntington Beach

Score
67/100
State rank
#306
US rank
#10298

Category grades

Amenities C- Commute A- Cost of living F Crime B- Employment A+ Housing C Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Huntington Beach, CA
County
Orange County · 3,096,323 people
City population
194,835
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
54,615
Household income
$130,672
Rent vs Own
25.6% rent · 74.4% own
Severe rent burden
1226.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 63% Hispanic / Latino 16% Asian 13% Two or more races 13%
Hispanic origin (detail)
Mexican 11%
Common ancestry
Italian 3% Romanian 2% Lithuanian 2%
Foreign-born
15% · Vietnam, Canada, China
Languages at home
80% English-only · Spanish 7% Vietnamese 5% Chinese 2%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1082.92%
Current HPI
459.3987
Rent YoY
▲ 1.20%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+7.9% since first listed
30 events — show timeline
  • 2026-05-12 Price Changed $134,900 CRMLS
  • 2026-04-09 Price Changed $139,900 CRMLS
  • 2026-03-21 Price Changed $142,900 CRMLS
  • 2026-02-27 Price Changed $144,900 CRMLS
  • 2026-02-16 Price Changed $148,900 CRMLS
  • 2026-01-27 Price Changed $149,900 CRMLS
  • 2026-01-23 Price Changed $155,900 CRMLS
  • 2026-01-03 Price Changed $157,900 CRMLS
  • 2025-12-15 Price Changed $159,900 CRMLS
  • 2025-11-18 Price Changed $164,900 CRMLS
  • 2025-06-25 Listed $174,900 CRMLS
  • 2025-04-30 Listing Removed CRMLS
  • 2024-11-01 Listed $179,900 CRMLS
  • 2024-08-23 Sold (MLS) $64,000 CRMLS
  • 2024-08-09 Pending CRMLS
  • 2024-08-08 Price Changed $65,000 CRMLS
  • 2024-08-06 Relisted CRMLS
  • 2024-08-02 Contingent CRMLS
  • 2024-07-25 Price Changed $110,000 CRMLS
  • 2024-04-19 Price Changed $114,000 CRMLS
  • 2023-09-23 Listed $118,000 CRMLS
  • 2012-07-14 Listing Removed CRMLS
  • 2012-06-01 Price Changed $44,500 CRMLS
  • 2011-07-15 Listed $49,000 CRMLS
  • 2006-03-31 Sold (MLS) $95,450 CRMLS
  • 2005-09-28 Listed $97,900 CRMLS
  • 2004-09-25 Sold (MLS) $82,500 CRMLS
  • 2004-06-05 Listed $85,000 CRMLS
  • 2004-05-31 Listing Removed CRMLS
  • 2004-04-29 Listed $125,000 CRMLS

Property tax history

-7.0%/yr

Latest (2025): $74 · -0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…