717 N Main St · Archbald, PA
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.78%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 91°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.7/30.0
- ARV discount +8.0/15.0
- DSCR +5.5/10.0
- 1% rule +4.8/10.0
- Schools +3.9/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,700
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity knocks in Archbald! This 3-bedroom home sits on a deep 60x220 lot and features a detached 2-car garage, enclosed front porch, and over 1,400 sq ft of potential. With public water and sewer, off-street parking, and a private backyard, the bones are here -- it just needs the right vision to bring it back to life. Whether you're an investor looking for your next value-add project or a buyer ready to customize a home to your style, this property offers space, structure, and upside in a convenient Main Street location near schools, shopping, and commuter routes. Bring your ideas and unlock the potential!
Key facts
- Main street location
- Private backyard
- Enclosed front porch
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $57 ($684/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $136k (2.3% below list).
- Recommended offer: $136k (2.3% below list) — sets the bar for 1% rule.
- Cap rate 7.3% vs local median 2.6% in Archbald — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#596 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
- Valley View SD (rural): math 34% / reading 57% proficiency, ranked #269 of 539 in PA (top 50%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Valley View Intrmd Sch (math 28% / reading 60%, grade F, #858 of 1,518 statewide, top 57%, 540 students, 34% FRL); Valley View Ms (math 8% / reading 52%, grade F, #382 of 512 statewide, top 75%, 563 students, 38% FRL); Valley View Hs (math 72%, 761 students, 25% FRL) — zoned schools at 32% FRL track the district average.
- Market conditions: 69 active listings in the ZIP; 251 units permitted in Lackawanna County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $966 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lackawanna County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $25k; list at $140k implies a 459% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo; built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.26%
- Cash-on-cash
- 3.45%
- DSCR
- 1.15
- GRM
- 8.5
CMA / ARV
- ARV (on-the-fly)
- $141,400
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 872 Hill St | 0.38mi | 3/1.0 | 1,436 (+3%) | 0mo | $128,000 | $89 | 78 |
| 590 N Main St N | 0.49mi | 3/1.5 | 1,281 (-8%) | 11mo | $130,000 | $101 | 52 |
| 602 N Main St | 0.46mi | 3/1.5 | 1,200 (-14%) | 1mo | $175,100 | $146 | 52 |
| 841 Hill St | 0.45mi | 3/1.0 | 1,228 (-12%) | 9mo | $105,000 | $86 | 51 |
| 492 Main St | 0.75mi | 3/2.5 | 1,200 (-14%) | 2mo | $136,000 | $113 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.5%
- Equity multiple
- 0.52×
- Total profit
- $-18,952
- Equity at exit
- $20,830
- IRR
- -4.5%
- Equity multiple
- 0.70×
- Total profit
- $-11,606
- Equity at exit
- $12,079
Cash invested: $39,116 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18403
- Active inventory
- 69
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,365 medium interval (Pro) →
- Mortgage (P&I)
- −$733
- Tax est. 1.5%
- −$175 /mo · $2,096/yr
- Insurance
- −$58
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$287
- Net cashflow
- $57
Break-even live
Sensitivity live
| Price | -10% $154 | -5% $105 | +0% $57 | +5% $9 | +10% $-40 |
|---|---|---|---|---|---|
| Rent | -10% $-51 | -5% $3 | +0% $57 | +5% $111 | +10% $165 |
| Rate | -1.0pp $127 | -0.5pp $93 | base $57 | +0.5pp $21 | +1.0pp $-16 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,925
- Closing costs
- $4,191
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-03-04status Pending 618-char remark
Show marketing remark (618 chars)
Opportunity knocks in Archbald! This 3-bedroom home sits on a deep 60x220 lot and features a detached 2-car garage, enclosed front porch, and over 1,400 sq ft of potential. With public water and sewer, off-street parking, and a private backyard, the bones are here -- it just needs the right vision to bring it back to life. Whether you're an investor looking for your next value-add project or a buyer ready to customize a home to your style, this property offers space, structure, and upside in a convenient Main Street location near schools, shopping, and commuter routes. Bring your ideas and unlock the potential!
-
2026-03-04status Pending
Show marketing remark (618 chars)
Opportunity knocks in Archbald! This 3-bedroom home sits on a deep 60x220 lot and features a detached 2-car garage, enclosed front porch, and over 1,400 sq ft of potential. With public water and sewer, off-street parking, and a private backyard, the bones are here -- it just needs the right vision to bring it back to life. Whether you're an investor looking for your next value-add project or a buyer ready to customize a home to your style, this property offers space, structure, and upside in a convenient Main Street location near schools, shopping, and commuter routes. Bring your ideas and unlock the potential!
-
2026-02-27$139,700 Active 618-char remark
Show marketing remark (618 chars)
Opportunity knocks in Archbald! This 3-bedroom home sits on a deep 60x220 lot and features a detached 2-car garage, enclosed front porch, and over 1,400 sq ft of potential. With public water and sewer, off-street parking, and a private backyard, the bones are here -- it just needs the right vision to bring it back to life. Whether you're an investor looking for your next value-add project or a buyer ready to customize a home to your style, this property offers space, structure, and upside in a convenient Main Street location near schools, shopping, and commuter routes. Bring your ideas and unlock the potential!
-
2026-02-27$139,700 Active
Show marketing remark (618 chars)
Opportunity knocks in Archbald! This 3-bedroom home sits on a deep 60x220 lot and features a detached 2-car garage, enclosed front porch, and over 1,400 sq ft of potential. With public water and sewer, off-street parking, and a private backyard, the bones are here -- it just needs the right vision to bring it back to life. Whether you're an investor looking for your next value-add project or a buyer ready to customize a home to your style, this property offers space, structure, and upside in a convenient Main Street location near schools, shopping, and commuter routes. Bring your ideas and unlock the potential!
-
1981-06-30soldstatus $25,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 78% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥91°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,374
- − Mortgage interest
- −$7,825
- − Property taxes
- −$2,096
- − Insurance
- −$1,365
- − Repairs & maintenance
- −$1,310
- − Management
- −$1,310
- − Depreciation
- −$4,064
- Taxable loss
- −$1,595
- Est. tax savings @ 24.0%
- +$383
- After-tax cash flow
- $1,067/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Valley View SD
- NCES district ID
- 4224650
- Math proficiency
- 34% ▼ -10.00%
- Reading proficiency
- 57% ▼ -12.00%
- Median HH income
- $45,562
- Composite
- 38.54/100
- National rank
- #4174
- State rank
- #269 of 539 in PA
Livability — Archbald
- Score
- 73/100
- State rank
- #596
- US rank
- #5675
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Archbald, PA
- City population
- 6,580
- Population (ZIP)
- 6,580
Population outlook (Lackawanna County) Hauer SSP2
- Today (2025)
- 210,652 people
- By 2030
- 208,623 · -1.0%
- By 2040
- 203,980 · -3.2%
- By 2050
- 201,069 · -4.5%
- By 2075
- 205,026 · -2.7%
- By 2100
- 210,851 · +0.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (98%)
- Race & ethnicity
- White 98% Two or more races 1%
- Common ancestry
- Romanian 13% Scotch-Irish 6% Subsaharan African 1%
- Foreign-born
- 1%
Political lean MEDSL · Lackawanna
- 2024 margin
- Toss-up / Even · D 51.0% · R 48.3%
- 2008→2024 swing
- -23.2pp toward R · 2008: 26.0pp · 2024: 2.8pp
- All cycles
- 2024: D+2.8 2020: D+8.4 2016: D+3.4 2012: D+27.4 2008: D+26.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -149.56%
- Current HPI
- 208.173
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+458.8% since first listed5 events — show timeline
- 2026-03-04 Pending — PMAR
- 2026-03-04 Pending — GLVRMLS
- 2026-02-27 Listed $139,700 GLVRMLS
- 2026-02-27 Listed $139,700 PMAR
- 1981-06-30 Sold (Public Records) $25,000 Public Records
Property tax history
+36.0%/yrLatest (2026): $42,805 · +2187.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…