8213 Race Cir · Anchorage, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.6/30.0
- ARV discount +10.3/15.0
- DSCR +4.5/10.0
- Livability +3.9/5.0
- Schools +3.7/10.0
- Rent growth +3.1/5.0
- 1% rule +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$305,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Wonderful ranch zll home w/ a fully fenced in lovely backyard. Vaulted ceilings, fireplace, remodeled kitchen with s/s appliances, bay window in living rm, laundry rm off of kitchen, each bedrm has a full bathrm. Primary bedrm has a walk-in closet. Good floor plan. No HOA dues! 2 vehicle garage. Roof was replaced, appliances new around 6 years ago, new tile in kitch & bath plus fence put in.
Key facts
- New tile in bath
- Walk-in closet
- Remodeled kitchen
Tags
Property features AI
Exterior
- Parking: 2-car garage
- Utilities: Public sewer; Paved road access
- Home design: Residential property; Attached; Built in 1983
- Construction: Wood frame construction; Composition/asphalt shingle roof; Other foundation
- Exterior features: Fenced yard; Private yard; Landscaping; Motion-activated lighting; DSL/Cable available; Located in city limits; Fire service area
Interior
- Kitchen: Refrigerator; Disposal; Laminate countertops
- Bedrooms: 2 bedrooms (including primary on main level; BR/BA on main level)
- Flooring: Tile
- Bathrooms: 2 full bathrooms
- Interior features: Disposal; Refrigerator; Carbon monoxide detector(s); Fireplace; Smoke detector(s); Vaulted ceilings; Window coverings; Laminate countertops
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $305k.
Deal economics
- At list price, monthly cash flow is $73 ($872/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $235k (23.1% below list).
- Recommended offer: $235k (23.1% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Scenic Park Elementary (math 32% / reading 42%, grade F, #83 of 156 statewide, top 59%, 382 students, 39% FRL); Nicholas J. Begich Middle School (math 10% / reading 24%, grade F, #32 of 36 statewide, top 89%, 882 students, 78% FRL); Bartlett High School (math 22% / reading 27%, grade F, #42 of 61 statewide, top 82%, 1,373 students, 64% FRL) — zoned schools average 60% FRL vs 38% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 26% at this address vs 40% district-wide (-14 pts) — the specific schools serving this property underperform the Anchorage School District average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.6%/yr); 217 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
- This rent runs 32% of the median local income ($87k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($300k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 30y ago; this cycle's ask has dropped $35k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 6.58%
- Cash-on-cash
- 1.02%
- DSCR
- 1.05
- GRM
- 10.8
CMA / ARV
- ARV (on-the-fly)
- $325,618
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8020 Williwa Ave | 0.24mi | 3/2.0 (+1) | 1,040 (+0%) | 10mo | $345,000 | $332 | 76 |
| 4021 Resurrection Dr | 0.16mi | 2/2.0 | 962 (-7%) | 7mo | $310,000 | $322 | 75 |
| 8023 Pioneer Dr | 0.17mi | 2/2.0 | 1,138 (+10%) | 13mo | $274,900 | $242 | 65 |
| 3909 Resurrection Dr | 0.10mi | 3/2.0 (+1) | 1,184 (+14%) | 6mo | $345,000 | $291 | 62 |
| 7841 Regal Mountain Cir | 0.28mi | 2/1.5 | 954 (-8%) | 12mo | $300,000 | $314 | 61 |
| 7721 Regal Mountain Dr | 0.39mi | 2/1.0 | 960 (-7%) | 7mo | $259,900 | $271 | 60 |
| 3743 Robin St | 0.42mi | 3/1.0 (+1) | 960 (-7%) | 8mo | $380,000 | $396 | 53 |
| 7840 Chaimi Loop | 0.42mi | 2/1.0 | 982 (-5%) | 18mo | $275,000 | $280 | 53 |
| 8031 Little Dipper Ave | 0.36mi | 3/1.0 (+1) | 960 (-7%) | 12mo | $330,000 | $344 | 51 |
| 7809 Regal Mountain Cir | 0.35mi | 2/1.0 | 912 (-12%) | 15mo | $279,900 | $307 | 47 |
| 7700 Regal Mountain Dr | 0.42mi | 2/1.0 | 882 (-15%) | 6mo | $279,000 | $316 | 46 |
| 7348 Hennings Way | 0.57mi | 2/1.0 | 1,120 (+8%) | 19mo | $300,000 | $268 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.57% rent growth · sell at horizon
- IRR
- -15.2%
- Equity multiple
- 0.46×
- Total profit
- $-45,970
- Equity at exit
- $45,476
- IRR
- -7.3%
- Equity multiple
- 0.55×
- Total profit
- $-38,853
- Equity at exit
- $26,371
Cash invested: $85,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99504
- Rents YoY
- 2.6%
- Active inventory
- 217
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $2,346 high interval (Pro) →
- Mortgage (P&I)
- −$1,599
- Tax from tax record
- −$54 /mo · $649/yr
- Insurance
- −$127
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$493
- Net cashflow
- $73
Break-even live
Sensitivity live
| Price | -10% $245 | -5% $159 | +0% $73 | +5% $-14 | +10% $-465 |
|---|---|---|---|---|---|
| Rent | -10% $-113 | -5% $-20 | +0% $73 | +5% $165 | +10% $258 |
| Rate | -1.0pp $226 | -0.5pp $150 | base $73 | +0.5pp $-6 | +1.0pp $-87 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $76,250
- Closing costs
- $9,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3400 Meadowbrook Cir Anchorage, AK | 3.0 | 2.0 | 1500 | $2,350 | $1.57 | 15d | 1 | 0.41mi |
| 7533 Regal Mountain Dr Anchorage, AK | 2.0 | 1.0 | 987 | $3,000 | $3.04 | 25d | 1 | 0.53mi |
| 1720 Muldoon Cir Unit 4 Anchorage, AK | 2.0 | 1.0 | 850 | $1,850 | $2.18 | 45d | 1 | 1.35mi |
| 5971 Ridgelake Cir Anchorage, AK | 3.0 | 2.0 | 1452 | $3,000 | $2.07 | 15d | 1 | 1.46mi |
| 8110 E 16th Ave Unit C6 Anchorage, AK | 2.0 | 1.0 | 1047 | $1,850 | $1.77 | 23d | 1 | 1.46mi |
Listing history 17 events
-
2026-06-15status $305,000 Pending 25 DOM
-
2026-06-15days on market $305,000 Active 25 DOM
-
2026-06-14days on market $305,000 Active 23 DOM
-
2026-06-13days on market $305,000 Active 22 DOM
-
2026-06-10days on market $305,000 Active 20 DOM
-
2026-06-09days on market $305,000 Active 19 DOM
-
2026-06-09price $305,000 Active 18 DOM
-
2026-06-08days on market $340,000 Active 18 DOM
-
2026-06-07days on market $340,000 Active 17 DOM
-
2026-06-03days on market $340,000 Active 13 DOM
-
2026-06-02days on market $340,000 Active 12 DOM
-
2026-06-01days on market $340,000 Active 11 DOM
-
2026-05-31days on market $340,000 Active 10 DOM
-
2026-05-30days on market $340,000 Active 9 DOM
-
2026-05-21$340,000 Active
-
1996-04-25soldstatus
-
1996-01-22$109,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $649 · $54/mo
- Projected year-2 tax
- $2,139 · $178/mo
- Expected delta
- +$1,490/yr (+$124/mo · 229.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,152
- − Mortgage interest
- −$17,085
- − Property taxes
- −$649
- − Insurance
- −$1,525
- − Repairs & maintenance
- −$2,252
- − Management
- −$2,252
- − Depreciation
- −$8,873
- Taxable loss
- −$4,484
- Est. tax savings @ 24.0%
- +$1,076
- After-tax cash flow
- $1,948/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anchorage School District
- NCES district ID
- 0200180
- Math proficiency
- 37% ▼ -2.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $76,447
- Composite
- 37.0/100
- National rank
- #4523
- State rank
- #6 of 21 in AK
Livability — Anchorage
- Score
- 78/100
- State rank
- #6
- US rank
- #2553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anchorage, AK
- County
- Anchorage Borough · 246,594 people
- City population
- 218,117
- Metro
- Anchorage, AK
- Population (ZIP)
- 42,093
- Household income
- $86,710
- Rent vs Own
- Severe rent burden
- 1052.0
Population outlook (Anchorage County) Hauer SSP2
- Today (2025)
- 314,993 people
- By 2030
- 321,771 · +2.2%
- By 2040
- 335,493 · +6.5%
- By 2050
- 352,799 · +12.0%
- By 2075
- 414,771 · +31.7%
- By 2100
- 474,485 · +50.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.80)
- Race & ethnicity
- White 41% Two or more races 18% Asian 13% Native American 9% Black 9% Hispanic / Latino 9% Pacific Islander 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Portuguese 2% Ukrainian 2% Romanian 2%
- Foreign-born
- 12% · Canada, South Korea, Vietnam
- Languages at home
- 76% English-only · Other Asian/Pacific 9% Spanish 4% Tagalog/Filipino 3%
Political lean MEDSL · Anchorage
- 2024 margin
- D (+12.7) · D 56.3% · R 43.7%
- 2016→2024 swing
- +27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
- All cycles
- 2024: D+12.7 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -184.29%
- Current HPI
- 259.8803
- Rent YoY
- ▲ 2.57%
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
+177.5% since first listed5 events — show timeline
- 2026-06-15 Pending — AKMLS
- 2026-06-08 Price Changed $305,000 AKMLS
- 2026-05-21 Listed $340,000 AKMLS
- 1996-04-25 Sold (Public Records) — Public Records
- 1996-01-22 Listed $109,900 AKMLS
Property tax history
-1.1%/yrLatest (2025): $649 · -13.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…