CashFlowRE
Sign in Sign up
5991 Francine Dr
A- Composite 82.37
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.9/10.0
  • Appreciation +5.2/10.0
  • Schools +5.1/10.0
  • Livability +4.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$150,000

5991 Francine Dr · Jacksonville, FL 32234
3 bd · 2.0 ba · 1,440 sqft · Manufactured public records · 5 Days on market
Built 1979 Est $230k · 35% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

THE GREAT OUTDOORS. THIS 2.6 ACRES IS ZONED FOR HORSES, LOTS OF WOOD AND A CREEK THAT RUNS THRU THE BACK OF THE PROPERTY. VERY WELL MAINTAINED MOBILE HOME WITH A NEW ROOF, DOUBLE INSULATION THRU OUT, HARDWOOD FLOORS AND MUCH MORE

Key facts

  • Double lot
  • Road access
  • High acreage parcels

Tags

DOUBLE LOTDEVELOPMENT OPPORTUNITYHIGH ACREAGE PARCELSROAD ACCESS

Property features AI

Finance

  • HOA & community: Not a senior community

Exterior

  • Parking: Carport (1 space)
  • Utilities: Septic tank; Cable available
  • Home design: Single family residence; Manufactured home / residential; One level
  • Exterior features: Full fencing; Corner lot; Many trees; Wooded; Paved roads; City street and county road frontage

Interior

  • Kitchen: Convection oven
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning; Has heating and cooling
  • Interior features: Split bedrooms; Accessible approach with ramp
  • Laundry & utility: Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $150k.

Deal economics

  • At list price, monthly cash flow is $624 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Cap rate 11.3% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Clay (suburban): math 58% / reading 59% proficiency, ranked #14 of 73 in FL (top 19%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 233 active listings in the ZIP; solid renter incomes; 1,876 units permitted in Clay County in 2024 (14 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($1k loan paydown + $675 appreciation (0.5% local appreciation)).
  • Clay County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (0.5% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $100k; list at $150k implies a 50% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; severe wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $150,000

Questions for the listing agent

  1. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.29%
Cap rate
11.28%
Cash-on-cash
17.83%
DSCR
1.79
GRM
6.4

CMA / ARV

ARV (on-the-fly)
$230,400
Comps found
5
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5990 Francine Dr 0.04mi 4/2.0 (+1) 1,620 (+12%) 3mo $229,000 $141 70
605 County Road 217 0.57mi 3/2.0 1,462 (+2%) 2mo $245,000 $168 69
9151 County Road 217 0.51mi 3/2.0 1,431 (-1%) 14mo $350,000 $245 64
6018 Liana Lee Dr 0.36mi 3/2.0 1,456 (+1%) 22mo $225,000 $155 64
6114 Liana Lee Dr 0.36mi 3/2.0 1,560 (+8%) 9mo $250,000 $160 62

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.45% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
18.5%
Equity multiple
1.92×
Total profit
$38,500
Equity at exit
$46,962
10-year hold
IRR
22.3%
Equity multiple
3.57×
Total profit
$107,857
Equity at exit
$59,247

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32234

Home prices YoY
0.2%
Active inventory
233
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$1,939 medium interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$59 /mo · $705/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$407
Net cashflow
$624

Break-even live

Break-even rent $1,149
Max offer price $150,000
Occupancy floor 63%

Sensitivity live

Price -10% $709 -5% $666 +0% $624 +5% $581 +10% $539
Rent -10% $471 -5% $547 +0% $624 +5% $700 +10% $777
Rate -1.0pp $699 -0.5pp $662 base $624 +0.5pp $585 +1.0pp $545

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 6 events

  1. 2026-06-07
    status $150,000 Pending 5 DOM
  2. 2026-06-03
    days on market $150,000 Active 5 DOM
  3. 2026-06-02
    days on market $150,000 Active 4 DOM
  4. 2026-06-02
    remarks 645-char remark
  5. 2026-06-01
    days on market $150,000 Active 3 DOM
  6. 2026-05-31
    days on market $150,000 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$705 · $59/mo
Projected year-2 tax
$1,245 · $104/mo
Expected delta
+$540/yr (+$45/mo · 76.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 8/10 Severe
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,267
− Mortgage interest
−$8,402
− Property taxes
−$705
− Insurance
−$750
− Repairs & maintenance
−$1,861
− Management
−$1,861
− Depreciation
−$4,364
Taxable income
$5,323
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,278
After-tax cash flow
$6,209/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clay
NCES district ID
1200300
Math proficiency
58% ▼ -8.00%
Reading proficiency
59% ▼ -3.00%
Median HH income
$59,379
Composite
50.73/100
National rank
#1815
State rank
#14 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
9,678
Household income
$87,331
Rent vs Own
13.6% rent · 86.4% own
Severe rent burden
62.0

Population outlook (Clay County) Hauer SSP2

Today (2025)
230,495 people
By 2030
242,427 · +5.2%
By 2040
262,244 · +13.8%
By 2050
275,148 · +19.4%
By 2075
295,397 · +28.2%
By 2100
287,592 · +24.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Black 16% Hispanic / Latino 6% Two or more races 4%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Salvadoran 1%
Common ancestry
Serbian 2% Lithuanian 1% Slovak 1%
Foreign-born
4% · Canada, Dominican Republic
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · Clay

2024 margin
Solid R (+39.3) · D 29.9% · R 69.2%
2008→2024 swing
+3.6pp toward D · 2008: -42.8pp · 2024: -39.3pp
All cycles
2024: R+39.3 2020: R+37.1 2016: R+44.3 2012: R+45.8 2008: R+42.8

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.45%
Current HPI
288.4613
Rent YoY
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+609.0% since first listed
7 events — show timeline
  • 2026-05-29 Listed $150,000 realMLS
  • 2004-08-10 Sold (Public Records) $100,000 Public Records
  • 2004-08-03 Listing Removed realMLS
  • 2003-06-19 Listed $108,000 realMLS
  • 2003-05-27 Listing Removed realMLS
  • 2002-07-21 Listed $104,900 realMLS
  • 1979-01-01 Sold (Public Records) $21,158 Public Records

Property tax history

+4.4%/yr

Latest (2025): $705 · +3.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…