6309 Old Mooretown Rd · Williamsburg, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 68.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.2/30.0
- ARV discount +15.0/15.0
- DSCR +6.8/10.0
- Schools +5.0/10.0
- 1% rule +4.2/10.0
- Livability +4.2/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$200,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Priced below recent appraisal. Bring your reasonable offers. Conventional or Cash. 1986 Manufactured home on . 63 acres. 2 BR 2 BA. Home is livable but repairs are needed. City Sewer. City water connections are available at the street. Well water with new well pump installed 12-1-2021.
Key facts
- New lvp flooring
- City sewer
- 0.63 acre lot
Tags
Property features AI
Finance
- Other: Property sits on approximately 0.63 acres
- HOA & community: No HOA fees
Exterior
- Parking: Multi-car parking; Off-street parking; Driveway spaces
- Utilities: City/county sewer; Well water; Electric water heater; Electric power
- Home design: Detached manufactured home; One story with one living level; Ramp for accessibility; Crawl foundation
- Construction: Aluminum siding; Metal roof; Built on crawl foundation; Simple ownership
- Exterior features: Well water; Porch; Chain link partial fence
Interior
- Kitchen: Electric range; Refrigerator; Pantry; Breakfast area
- Bedrooms: Master bedroom with ensuite; First-floor bedroom with full bathroom; Additional bedroom
- Flooring: Laminate; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced hot air heating (electric); Window/wall air conditioning
- Interior features: Cable hookup; Ceiling fan; Satellite dish; Walk-in closet
- Laundry & utility: Washer hookup; Dryer hookup; Utility room; Utility closet
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $289 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $185k (7.7% below list).
- Recommended offer: $185k (7.7% below list) — sets the bar for 1% rule.
- Cap rate 8.0% vs local median 3.1% in Williamsburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#31 in VA, #734 nationally) — a professional / high-income tenant draw. Strengths: schools A+, amenities A+, commute A+; Watch: cost of living D.
- Market conditions: Rents rising (+2.5%/yr); 422 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 358 units permitted in James City County in 2024 (24 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- James City County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $125k; list at $200k implies a 60% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 8.03%
- Cash-on-cash
- 6.19%
- DSCR
- 1.28
- GRM
- 9.0
CMA / ARV
- ARV (on-the-fly)
- $246,960
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6266 Richmond Rd | 0.07mi | 2/1.0 | 888 (-9%) | 6mo | $170,000 | $191 | 72 |
| 147 Raintree Way | 0.66mi | 2/2.0 | 1,003 (+2%) | 18mo | $256,000 | $255 | 50 |
| 120 Raintree Way | 0.71mi | 2/2.0 | 1,003 (+2%) | 22mo | $253,000 | $252 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.53% rent growth · sell at horizon
- IRR
- -7.3%
- Equity multiple
- 0.73×
- Total profit
- $-14,974
- Equity at exit
- $29,821
- IRR
- 1.7%
- Equity multiple
- 1.12×
- Total profit
- $6,712
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23188
- Rents YoY
- 2.5%
- Active inventory
- 422
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,846 medium interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax from tax record
- −$37 /mo · $443/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$388
- Net cashflow
- $289
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 401 Bulifants Blvd Williamsburg, VA | 1.0–3.0 | 1.0–2.0 | 1101 | $2,066 | $1.88 | 1d | 15 | 0.91mi |
Listing history 43 events
-
2026-06-18days on market $200,000 Active 29 DOM
-
2026-06-17days on market $200,000 Active 28 DOM
-
2026-06-16days on market $200,000 Active 27 DOM
-
2026-06-15days on market $200,000 Active 26 DOM
-
2026-06-13days on market $200,000 Active 24 DOM
-
2026-06-09days on market $200,000 Active 20 DOM
-
2026-06-08days on market $200,000 Active 19 DOM
-
2026-06-07days on market $200,000 Active 18 DOM
-
2026-06-05days on market $200,000 Active 15 DOM
-
2026-06-03days on market $200,000 Active 14 DOM
-
2026-06-02days on market $200,000 Active 13 DOM
-
2026-06-01days on market $200,000 Active 12 DOM
-
2026-05-31days on market $200,000 Active 11 DOM
-
2026-05-20$200,000 Active
-
2024-05-05historical $1,200
-
2024-04-27$1,200
-
2023-02-01price $165,000
-
2022-06-07soldstatus $125,000
-
2022-05-31soldstatus $125,000 Closed 286-char remark
Show marketing remark (286 chars)
Priced below recent appraisal. Bring your reasonable offers. Conventional or Cash. 1986 Manufactured home on . 63 acres. 2 BR 2 BA. Home is livable but repairs are needed. City Sewer. City water connections are available at the street. Well water with new well pump installed 12-1-2021.
-
2022-05-24status Pending 286-char remark
Show marketing remark (286 chars)
Priced below recent appraisal. Bring your reasonable offers. Conventional or Cash. 1986 Manufactured home on . 63 acres. 2 BR 2 BA. Home is livable but repairs are needed. City Sewer. City water connections are available at the street. Well water with new well pump installed 12-1-2021.
-
2022-05-24status Under Contract
Show marketing remark (286 chars)
Priced below recent appraisal. Bring your reasonable offers. Conventional or Cash. 1986 Manufactured home on . 63 acres. 2 BR 2 BA. Home is livable but repairs are needed. City Sewer. City water connections are available at the street. Well water with new well pump installed 12-1-2021.
-
2022-05-22$125,000 Active 286-char remark
Show marketing remark (286 chars)
Priced below recent appraisal. Bring your reasonable offers. Conventional or Cash. 1986 Manufactured home on . 63 acres. 2 BR 2 BA. Home is livable but repairs are needed. City Sewer. City water connections are available at the street. Well water with new well pump installed 12-1-2021.
-
2022-05-22$125,000 Active
Show marketing remark (286 chars)
Priced below recent appraisal. Bring your reasonable offers. Conventional or Cash. 1986 Manufactured home on . 63 acres. 2 BR 2 BA. Home is livable but repairs are needed. City Sewer. City water connections are available at the street. Well water with new well pump installed 12-1-2021.
-
2022-05-22historical
Show marketing remark (286 chars)
Priced below recent appraisal. Bring your reasonable offers. Conventional or Cash. 1986 Manufactured home on . 63 acres. 2 BR 2 BA. Home is livable but repairs are needed. City Sewer. City water connections are available at the street. Well water with new well pump installed 12-1-2021.
-
2022-05-20status Active
-
2022-05-06status Active
-
2022-05-06price $135,000
-
2022-05-05price $135,000
-
2022-05-05historical Active Under Contract
-
2022-03-21status Under Contract
-
2022-03-12historical Active Under Contract
-
2022-03-12status Pending
-
2021-12-01$150,000 Active
-
2021-12-01$150,000 Active
-
2021-11-03price $89,900
-
2021-11-03price $89,900
-
2021-09-13price $165,000
-
2021-03-01$135,000
-
2021-01-05$299,876
-
2001-06-04price $299,876
-
2001-06-04price $299,876
-
2001-05-01price $135,000
-
2001-05-01price $135,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $443 · $37/mo
- Projected year-2 tax
- $1,640 · $137/mo
- Expected delta
- +$1,197/yr (+$100/mo · 270.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 68% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,148
- − Mortgage interest
- −$11,203
- − Property taxes
- −$443
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,772
- − Management
- −$1,772
- − Depreciation
- −$5,818
- Taxable income
- $140
- Est. tax owed @ 24.0%
- −$34
- After-tax cash flow
- $3,434/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Williamsburg
- Score
- 84/100
- State rank
- #31
- US rank
- #734
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- James City County · 45,803 people
- City population
- 101,073
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- Population (ZIP)
- 45,803
- Household income
- $103,160
- Rent vs Own
- Severe rent burden
- 1353.0
Population outlook (James City County) Hauer SSP2
- Today (2025)
- 84,286 people
- By 2030
- 89,687 · +6.4%
- By 2040
- 99,580 · +18.1%
- By 2050
- 108,487 · +28.7%
- By 2075
- 128,950 · +53.0%
- By 2100
- 138,702 · +64.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Black 13% Two or more races 7% Hispanic / Latino 6% Asian 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Common ancestry
- Lithuanian 3% Slovak 3% Romanian 2%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 93% English-only · Spanish 3% Chinese 1%
Political lean MEDSL · James City
- 2024 margin
- Lean D (+6.2) · D 52.5% · R 46.3% · Other 1.1%
- 2008→2024 swing
- +15.5pp toward D · 2008: -9.2pp · 2024: 6.2pp
- All cycles
- 2024: D+6.2 2020: D+4.8 2016: R+5.1 2012: R+12.1 2008: R+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -213.65%
- Current HPI
- 226.2192
- Rent YoY
- ▲ 2.53%
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+48.1% since first listed30 events — show timeline
- 2026-05-20 Listed $200,000 REINMLS
- 2024-05-05 Rental Removed $1,200 RENTEC
- 2024-04-27 Listed for Rent $1,200 RENTEC
- 2023-02-01 Price Changed $165,000 WMLS
- 2022-06-07 Sold (Public Records) $125,000 Public Records
- 2022-05-31 Sold (MLS) $125,000 WMLS
- 2022-05-24 Pending — WMLS
- 2022-05-24 Pending — REINMLS
- 2022-05-22 Listing Removed — REINMLS
- 2022-05-22 Listed $125,000 REINMLS
- 2022-05-22 Listed $125,000 WMLS
- 2022-05-20 Relisted — REINMLS
- 2022-05-06 Relisted — WMLS
- 2022-05-06 Price Changed $135,000 WMLS
- 2022-05-05 Price Changed $135,000 REINMLS
- 2022-05-05 Contingent — REINMLS
- 2022-03-21 Pending — REINMLS
- 2022-03-12 Contingent — REINMLS
- 2022-03-12 Pending — WMLS
- 2021-12-01 Listed $150,000 REINMLS
- 2021-12-01 Listed $150,000 WMLS
- 2021-11-03 Price Changed $89,900 WMLS
- 2021-11-03 Price Changed $89,900 WMLS
- 2021-09-13 Price Changed $165,000 WMLS
- 2021-03-01 Listed $135,000 WMLS
- 2021-01-05 Listed $299,876 WMLS
- 2001-06-04 Price Changed $299,876 WMLS
- 2001-06-04 Price Changed $299,876 WMLS
- 2001-05-01 Price Changed $135,000 WMLS
- 2001-05-01 Price Changed $135,000 WMLS
Property tax history
+12.7%/yrLatest (2025): $443 · +6.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…