CashFlowRE
Sign in Sign up
710 E Elm St
B- Composite 69.99
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.0/10.0
  • 1% rule +6.5/10.0
  • Livability +3.8/5.0
  • Schools +3.6/10.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$175,000

710 E Elm St · Hanford, CA 93230
3 bd · 1.0 ba · 1,332 sqft · SingleFamily public records · 1 Days on market
Built 1947 7,440 sqft lot Est $312k · 44% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Traditional sale! Charming 3 bedroom 1 bath home. Move in READY & nicely updated throughout! Beautiful wood laminate flooring in the living room, kitchen & dining room as well as fresh paint in the entire home. Kitchen has beautiful granite counters & a new cooktop as well as a built in oven & dishwasher. Isolated front bedroom could also work as a home office or additional living space. New carpet in the bedrooms. Bathroom features new plank tile flooring, new tile shower/tub & a new vanity. Indoor laundry & a detached garage with an extra long driveway for extra parking.

Key facts

  • Generous lot
  • Outdoor space
  • Significant grounds

Tags

GENEROUS LOTSUBSTANTIAL LAND AREAOUTDOOR SPACEFLEXIBILITY FOR EXPANSIONSIGNIFICANT GROUNDS

Property features AI

Finance

  • Other: Property listed with Tulare County MLS

Exterior

  • Parking: Attached garage with 1 car space
  • Utilities: Public water; Public sewer; Natural gas available and connected; Electricity connected
  • Home design: Single-family residence; One-story
  • Exterior features: Shingle roof; Irregular lot shape

Interior

  • Bathrooms: 1 full bathroom
  • Interior features: Living room fireplace; Central heating; Central air conditioning

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $460 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Cap rate 9.4% vs local median 3.9% in Hanford — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#121 in CA, #4,255 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, amenities B; Watch: crime D+, health & safety D+, cost of living F.
  • Hanford Joint Union High (urban): math 20% / reading 58% proficiency, ranked #765 of 1,400 in CA (top 55%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.9%/yr); 430 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 741 units permitted in Kings County in 2024 (307 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 2.9% rent growth), your $49k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $124k; 41% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $175,000

Questions for the listing agent

  1. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.15%
Cap rate
9.45%
Cash-on-cash
11.27%
DSCR
1.50
GRM
7.3

CMA / ARV

ARV (on-the-fly)
$311,688
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
813 E Florinda St 0.09mi 3/2.0 1,275 (-4%) 4mo $285,000 $224 82
803 Gladys Way 0.16mi 3/2.0 1,272 (-4%) 2mo $320,000 $252 79
1313 N East St 0.41mi 3/1.0 1,260 (-5%) 8mo $292,000 $232 65
1236 N Brown St 0.52mi 3/1.0 1,366 (+3%) 8mo $305,000 $223 65
1004 E Myrtle St 0.34mi 3/2.0 1,225 (-8%) 5mo $300,000 $245 63
1175 Levich Cir 0.71mi 3/2.0 1,318 (-1%) 0mo $305,000 $231 61
1395 N Alta Way 0.48mi 3/2.0 1,217 (-9%) 2mo $231,000 $190 57
427 E 9th St 0.43mi 3/1.0 1,197 (-10%) 8mo $215,000 $180 56
1326 Elm Ct 0.60mi 3/2.0 1,233 (-7%) 2mo $360,000 $292 54
1133 Summer Fld 0.62mi 3/2.0 1,233 (-7%) 4mo $350,000 $284 51
1326 N Normandie 0.48mi 2/1.5 (-1) 1,220 (-8%) 6mo $285,000 $234 51
1205 Hawthorn St 0.63mi 3/2.0 1,176 (-12%) 2mo $330,000 $281 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.87% rent growth · sell at horizon

5-year hold
IRR
0.4%
Equity multiple
1.01×
Total profit
$658
Equity at exit
$26,093
10-year hold
IRR
9.9%
Equity multiple
1.76×
Total profit
$37,143
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93230

Rents YoY
2.9%
Active inventory
430
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$2,009 high interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$137 /mo · $1,640/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$422
Net cashflow
$460

Break-even live

Break-even rent $1,427
Max offer price $175,000
Occupancy floor 72%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1373 Van Ct Hanford, CA 3.0 2.0 1236 $1,900 $1.54 21d 1 0.69mi
345 Hanford, CA 3.0 2.0 1509 $2,400 $1.59 13d 1 0.70mi
SAND CYN Outside Area (Inside Ca), CA 2.0–3.0 2.0 949 $2,809 $2.96 13d 3 0.76mi
1823 N 10th Ave Unit 1819 Hanford, CA 2.0 1.0 900 $1,450 $1.61 13d 1 0.81mi
1819 N 10th Ave Hanford, CA 2.0 1.0 900 $1,450 $1.61 13d 1 0.81mi
10480 9 1/2 Ave Unit B Hanford, CA 3.0 2.0 1800 $1,995 $1.11 21d 1 1.05mi
140 W Terrace Dr Hanford, CA 2.0 2.0 1664 $1,995 $1.20 21d 1 1.09mi
630 Neville St Hanford, CA 2.0 1.0 1399 $1,550 $1.11 21d 1 1.16mi
2144 Beechwood Ct Hanford, CA 3.0 2.0 1466 $1,950 $1.33 13d 1 1.16mi
1920 N 11th Ave Hanford, CA 3.0 2.0 1500 $1,650 $1.10 21d 1 1.39mi
994 S Harris St Hanford, CA 3.0 2.0 1278 $1,650 $1.29 13d 1 1.44mi
2337 N 10th Ave Hanford, CA 3.0 2.0 1248 $1,795 $1.44 13d 1 1.44mi
2403 Cherrywood Ct Hanford, CA 4.0 2.0 1311 $2,450 $1.87 13d 1 1.48mi

Listing history 2 events

  1. 2026-06-09
    remarks 511-char remark
  2. 2026-06-09
    listed $175,000 Pending 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$1,640 · $137/mo
Projected year-2 tax
$1,640 · $137/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 49 unhealthy d/yr today · 50 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,111
− Mortgage interest
−$9,803
− Property taxes
−$1,640
− Insurance
−$875
− Repairs & maintenance
−$1,929
− Management
−$1,929
− Depreciation
−$5,091
Taxable income
$2,845
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$683
After-tax cash flow
$4,837/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hanford Joint Union High
NCES district ID
0616500
Math proficiency
20% ▲ 1.00%
Reading proficiency
58% ▬ 0.00%
Median HH income
$47,265
Composite
35.8/100
National rank
#9626
State rank
#765 of 1400 in CA

Livability — Hanford

Score
75/100
State rank
#121
US rank
#4255

Category grades

Amenities B Commute A+ Cost of living F Crime D+ Employment C Housing A+ Health & safety D+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Kings County · 107,655 people
City population
69,684
Metro
Hanford-Corcoran, CA
Population (ZIP)
69,684
Household income
$76,023
Rent vs Own
38.7% rent · 61.3% own
Severe rent burden
2081.0

Population outlook (Kings County) Hauer SSP2

Today (2025)
147,136 people
By 2030
145,623 · -1.0%
By 2040
146,017 · -0.8%
By 2050
145,239 · -1.3%
By 2075
131,479 · -10.6%
By 2100
103,967 · -29.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Hispanic / Latino 52% White 35% Two or more races 19% Black 5% Asian 3% Native American 2%
Hispanic origin (detail)
Mexican 49%
Common ancestry
Russian 6% Italian 2% Lithuanian 1%
Foreign-born
17% · Canada
Languages at home
65% English-only · Spanish 31% Other Indo-European 2% Tagalog/Filipino 2%

Political lean MEDSL · Kings

2024 margin
Strong R (+23.0) · D 37.4% · R 60.4% · Other 2.2%
2008→2024 swing
-8.9pp toward R · 2008: -14.1pp · 2024: -23.0pp
All cycles
2024: R+23.0 2020: R+12.2 2016: R+14.1 2012: R+16.3 2008: R+14.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -267.79%
Current HPI
321.3409
Rent YoY
▲ 2.87%
Metro
Hanford-Corcoran, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+150.0% since first listed
9 events — show timeline
  • 2026-06-08 Pending TCMLS
  • 2026-05-23 Listed $175,000 TCMLS
  • 2015-02-05 Sold (Public Records) $124,100 Public Records
  • 2015-02-05 Sold (MLS) $124,000 KCBOR
  • 2015-02-05 Sold (MLS) $124,000 FRESNOMLS
  • 2014-10-19 Listed $119,900 KCBOR
  • 2014-10-19 Listed $119,900 FRESNOMLS
  • 2014-09-05 Sold (Public Records) $55,000 Public Records
  • 1992-03-26 Sold (Public Records) $70,000 Public Records

Property tax history

+2.7%/yr

Latest (2025): $1,640 · +3.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…