192 Nc 343 Hwy · Camden, NC
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.6/30.0
- DSCR +10.0/10.0
- ARV discount +7.6/15.0
- 1% rule +7.1/10.0
- Schools +5.2/10.0
- Livability +2.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming bungalow-style home full of character and opportunity! Relax on the inviting covered front porch before stepping inside to a functional layout featuring a living room, dining room, kitchen, two bedrooms, and one full bath all on the main level. Upstairs offers exciting potential for expansion with a bonus room and a partially finished full bath ready for your finishing touches--perfect for additional living space, guest quarters, or a home office. Outside, the detached garage provides excellent space for a workshop, hobbies, or extra storage.
Key facts
- Covered front porch
- Bonus room
- Functional layout
Tags
Property features AI
Finance
- Other: Directions: On Hwy 343 South near Seymour Dr.
- HOA & community: No HOA fees
Exterior
- Parking: Detached 1-car garage
- Utilities: City/County water; Septic sewer; Electric water heater; Electric power
- Home design: Detached bungalow; Single-story; Crawl space foundation; Simple ownership
- Construction: Vinyl exterior; Crawl foundation; Asphalt shingle roof
- Exterior features: Vinyl siding; Asphalt shingle roof
Interior
- Bedrooms: Bedroom on the first floor
- Flooring: Carpet; Wood
- Bathrooms: One full bathroom
- Heating & cooling: Other heating; Other cooling
- Interior features: Carpet and wood flooring; Bedroom and full bathroom on the first floor; Five total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $447 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Cap rate 10.3% vs local median 3.0% in Camden — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 54/100 on livability (#664 in NC) — a working-class tenant base; expect higher turnover. Strengths: cost of living B+; Watch: housing D+, amenities F, commute F.
- Camden County Schools (rural): math 56% / reading 64% proficiency, ranked #29 of 178 in NC (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Grandy Primary (math 87% / reading 72%, grade A, #24 of 1,410 statewide, top 2%, 607 students, 32% FRL); Camden County High (math 62% / reading 62%, grade B-, #184 of 535 statewide, top 37%, 464 students, 25% FRL).
- Market conditions: 45 active listings in the ZIP; 105 units permitted in Camden County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Camden County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $38k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $100k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.21% ✓
- Cap rate
- 10.26%
- Cash-on-cash
- 14.18%
- DSCR
- 1.63
- GRM
- 6.9
CMA / ARV
- ARV (on-the-fly)
- $135,168
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 192 Nc 343 Hwy | 0.00mi | 2/1.0 | 1,024 (0%) | 0mo | $135,000 | $132 | 100 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.5%
- Equity multiple
- 1.17×
- Total profit
- $6,542
- Equity at exit
- $20,129
- IRR
- 13.9%
- Equity multiple
- 2.12×
- Total profit
- $42,201
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 27921
- Home prices YoY
- -34.4%
- Active inventory
- 45
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $1,631 medium interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$77 /mo · $928/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$342
- Net cashflow
- $447
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-05-23status Active 557-char remark
Show marketing remark (557 chars)
Charming bungalow-style home full of character and opportunity! Relax on the inviting covered front porch before stepping inside to a functional layout featuring a living room, dining room, kitchen, two bedrooms, and one full bath all on the main level. Upstairs offers exciting potential for expansion with a bonus room and a partially finished full bath ready for your finishing touches--perfect for additional living space, guest quarters, or a home office. Outside, the detached garage provides excellent space for a workshop, hobbies, or extra storage.
-
2026-05-22status Active
-
2026-05-15status Under Contract
Show marketing remark (557 chars)
Charming bungalow-style home full of character and opportunity! Relax on the inviting covered front porch before stepping inside to a functional layout featuring a living room, dining room, kitchen, two bedrooms, and one full bath all on the main level. Upstairs offers exciting potential for expansion with a bonus room and a partially finished full bath ready for your finishing touches--perfect for additional living space, guest quarters, or a home office. Outside, the detached garage provides excellent space for a workshop, hobbies, or extra storage.
-
2026-05-15status Pending 557-char remark
Show marketing remark (557 chars)
Charming bungalow-style home full of character and opportunity! Relax on the inviting covered front porch before stepping inside to a functional layout featuring a living room, dining room, kitchen, two bedrooms, and one full bath all on the main level. Upstairs offers exciting potential for expansion with a bonus room and a partially finished full bath ready for your finishing touches--perfect for additional living space, guest quarters, or a home office. Outside, the detached garage provides excellent space for a workshop, hobbies, or extra storage.
-
2026-05-09$135,000 Active 557-char remark
Show marketing remark (557 chars)
Charming bungalow-style home full of character and opportunity! Relax on the inviting covered front porch before stepping inside to a functional layout featuring a living room, dining room, kitchen, two bedrooms, and one full bath all on the main level. Upstairs offers exciting potential for expansion with a bonus room and a partially finished full bath ready for your finishing touches--perfect for additional living space, guest quarters, or a home office. Outside, the detached garage provides excellent space for a workshop, hobbies, or extra storage.
-
2026-05-09$135,000 Active
Show marketing remark (557 chars)
Charming bungalow-style home full of character and opportunity! Relax on the inviting covered front porch before stepping inside to a functional layout featuring a living room, dining room, kitchen, two bedrooms, and one full bath all on the main level. Upstairs offers exciting potential for expansion with a bonus room and a partially finished full bath ready for your finishing touches--perfect for additional living space, guest quarters, or a home office. Outside, the detached garage provides excellent space for a workshop, hobbies, or extra storage.
-
2024-11-20soldstatus $100,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $928 · $77/mo
- Projected year-2 tax
- $1,107 · $92/mo
- Expected delta
- +$179/yr (+$15/mo · 19.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,568
- − Mortgage interest
- −$7,562
- − Property taxes
- −$928
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,565
- − Management
- −$1,565
- − Depreciation
- −$3,927
- Taxable income
- $3,345
- Est. tax owed @ 24.0%
- −$803
- After-tax cash flow
- $4,557/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Camden County Schools
- NCES district ID
- 3700600
- Math proficiency
- 56% ▲ 8.00%
- Reading proficiency
- 64% ▲ 4.00%
- Median HH income
- $59,622
- Composite
- 51.97/100
- National rank
- #1643
- State rank
- #29 of 178 in NC
Livability — Camden
- Score
- 54/100
- State rank
- #664
- US rank
- #23883
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 4,903
Population outlook (Camden County) Hauer SSP2
- Today (2025)
- 10,980 people
- By 2030
- 11,246 · +2.4%
- By 2040
- 11,562 · +5.3%
- By 2050
- 11,572 · +5.4%
- By 2075
- 11,450 · +4.3%
- By 2100
- 10,648 · -3.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Two or more races 10% Black 7% Hispanic / Latino 1% Asian 1%
- Common ancestry
- Lithuanian 5% Serbian 4% Slovak 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Chinese 1%
Political lean MEDSL · Camden
- 2024 margin
- Solid R (+50.8) · D 24.2% · R 75.0%
- 2008→2024 swing
- -18.8pp toward R · 2008: -32.0pp · 2024: -50.8pp
- All cycles
- 2024: R+50.8 2020: R+46.6 2016: R+45.8 2012: R+34.0 2008: R+32.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -87.09%
- Current HPI
- 166.2245
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+35.0% since first listed7 events — show timeline
- 2026-05-23 Relisted — Hive MLS
- 2026-05-22 Relisted — REINMLS
- 2026-05-15 Pending — REINMLS
- 2026-05-15 Pending — Hive MLS
- 2026-05-09 Listed $135,000 REINMLS
- 2026-05-09 Listed $135,000 Hive MLS
- 2024-11-20 Sold (Public Records) $100,000 Public Records
Property tax history
+3.6%/yrLatest (2025): $928 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…