CashFlowRE
Sign in Sign up
719 S Bond St
B Composite 73.9
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +12.8/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.5/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$59,900

719 S Bond St · Saginaw, MI 48602
3 bd · 1.0 ba · 1,191 sqft · SingleFamily public records · 71 Days on market
Built 1884 6,098 sqft lot Est $68k · 12% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Very nice home on Saginaw's West Side! This home has been freshly painted with new flooring and more! First floor bedroom with 2 additional bedrooms on the second floor and first floor laundry. Vinyl siding, vinyl windows, garage. This home is priced to sell!

Key facts

  • Vinyl windows
  • First floor laundry
  • Vinyl siding

Tags

FIRST FLOOR BEDROOMFIRST FLOOR LAUNDRYVINYL SIDINGVINYL WINDOWS

Property features AI

Finance

  • HOA & community: Homeowners association present

Exterior

  • Parking: Detached garage; About 1.5 garage spaces; Additional garage structure on property
  • Utilities: Public water; Public sewer
  • Home design: Single family residence; One and one-half stories; Residential zoning
  • Construction: Vinyl siding; Built area above grade approximately 1,191; Crawl space / no basement
  • Exterior features: Front porch; City lot; Publicly maintained road; Lot approximately 52 x 120 (0.14 acre)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Natural gas heating; No cooling
  • Interior features: Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $401 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $60k).
  • Recommended offer: $56k (6.0% below list) — sets the bar for market timing.
  • Cap rate 14.3% vs local median 8.3% in Saginaw — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#521 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
  • Saginaw School District (urban): math 20% / reading 29% proficiency, ranked #444 of 540 in MI (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+4.0%/yr); 250 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 154 units permitted in Saginaw County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Saginaw County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 4.0% rent growth), your $17k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 71 days — a 6% lower offer ($56k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 23y ago; this cycle's ask has dropped $8k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1884 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $56,306 (6.0% below list)

Questions for the listing agent

  1. It's been on market 71 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1884 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.76%
Cap rate
14.33%
Cash-on-cash
28.70%
DSCR
2.28
GRM
4.7

CMA / ARV

ARV (on-the-fly)
$67,887
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
719 S Bond St 0.00mi 3/1.0 1,191 (0%) 0mo $52,500 $44 100
803 S Oakley St 0.07mi 4/1.0 (+1) 1,200 (+1%) 5mo $62,000 $52 86
1415 Lyon St 0.22mi 2/1.0 (-1) 1,068 (-10%) 0mo $74,900 $70 67
310 S Bates St 0.32mi 3/1.0 1,069 (-10%) 2mo $42,000 $39 67
1016 Thurman St 0.67mi 3/1.0 1,230 (+3%) 3mo $69,900 $57 61
1430 Marquette St 0.53mi 3/1.0 1,301 (+9%) 5mo $30,000 $23 56
1511 Osborn St 0.39mi 2/1.0 (-1) 1,041 (-13%) 1mo $90,000 $86 55
144 Lockwood St 0.71mi 2/1.0 (-1) 1,164 (-2%) 4mo $94,000 $81 55
251 Trier St 0.73mi 3/1.5 1,262 (+6%) 2mo $147,000 $116 53
1 Southlawn Ct 0.67mi 3/1.0 1,090 (-8%) 4mo $116,900 $107 51
1610 Cleveland St 0.72mi 3/1.0 1,279 (+7%) 4mo $45,000 $35 50
1811 Allegan St 0.64mi 3/1.0 1,316 (+10%) 3mo $70,000 $53 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.98% rent growth · sell at horizon

5-year hold
IRR
24.2%
Equity multiple
2.01×
Total profit
$16,914
Equity at exit
$8,931
10-year hold
IRR
32.6%
Equity multiple
4.11×
Total profit
$52,125
Equity at exit
$5,179

Cash invested: $16,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48602

Home prices YoY
-19.7%
Rents YoY
4.0%
Active inventory
250
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$1,054 medium interval (Pro) →
Mortgage (P&I)
$314
Tax from tax record
$93 /mo · $1,114/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$221
Net cashflow
$401

Break-even live

Break-even rent $547
Max offer price $59,900
Occupancy floor 57%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,975
Closing costs
$1,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1827 Gilbert St Saginaw, MI 3.0 2.0 1008 $695 $0.69 43d 1 1.44mi

Listing history 27 events

  1. 2026-06-03
    statusdays on market $59,900 Pending 71 DOM
  2. 2026-06-02
    days on market $59,900 Active 70 DOM
  3. 2026-06-01
    days on market $59,900 Active 69 DOM
  4. 2026-05-31
    days on market $59,900 Active 68 DOM
  5. 2026-05-30
    days on market $59,900 Active 67 DOM
  6. 2026-04-30
    price $59,900 260-char remark
    Show marketing remark (260 chars)

    Very nice home on Saginaw's West Side! This home has been freshly painted with new flooring and more! First floor bedroom with 2 additional bedrooms on the second floor and first floor laundry. Vinyl siding, vinyl windows, garage. This home is priced to sell!

  7. 2026-04-30
    price $59,900
    Show marketing remark (260 chars)

    Very nice home on Saginaw's West Side! This home has been freshly painted with new flooring and more! First floor bedroom with 2 additional bedrooms on the second floor and first floor laundry. Vinyl siding, vinyl windows, garage. This home is priced to sell!

  8. 2026-04-13
    price $62,900 260-char remark
    Show marketing remark (260 chars)

    Very nice home on Saginaw's West Side! This home has been freshly painted with new flooring and more! First floor bedroom with 2 additional bedrooms on the second floor and first floor laundry. Vinyl siding, vinyl windows, garage. This home is priced to sell!

  9. 2026-04-13
    price $62,900
    Show marketing remark (260 chars)

    Very nice home on Saginaw's West Side! This home has been freshly painted with new flooring and more! First floor bedroom with 2 additional bedrooms on the second floor and first floor laundry. Vinyl siding, vinyl windows, garage. This home is priced to sell!

  10. 2026-03-24
    listed $67,900 Active
    Show marketing remark (260 chars)

    Very nice home on Saginaw's West Side! This home has been freshly painted with new flooring and more! First floor bedroom with 2 additional bedrooms on the second floor and first floor laundry. Vinyl siding, vinyl windows, garage. This home is priced to sell!

  11. 2026-03-24
    listed $67,900 Active 260-char remark
    Show marketing remark (260 chars)

    Very nice home on Saginaw's West Side! This home has been freshly painted with new flooring and more! First floor bedroom with 2 additional bedrooms on the second floor and first floor laundry. Vinyl siding, vinyl windows, garage. This home is priced to sell!

  12. 2019-10-01
    soldstatus $200,000
  13. 2009-04-29
    soldstatus $6,000 377-char remark
    Show marketing remark (377 chars)

    HUD home. Sold 'AS IS' by Elec Bid only. For Prop. conditions, Forms, Discl, Avail & Owner Occupant Incentives see Website in Agent Remarks * . FHA Case #262-152602. Uninsured. Bids due by 02-16-09 11:59 PM or daily until sold. MCB makes no warranty as to current or future existence of mold in this property and is not liable for the potentially harmful effects thereof.

  14. 2009-04-29
    soldstatus $6,000
    Show marketing remark (377 chars)

    HUD home. Sold 'AS IS' by Elec Bid only. For Prop. conditions, Forms, Discl, Avail & Owner Occupant Incentives see Website in Agent Remarks * . FHA Case #262-152602. Uninsured. Bids due by 02-16-09 11:59 PM or daily until sold. MCB makes no warranty as to current or future existence of mold in this property and is not liable for the potentially harmful effects thereof.

  15. 2009-02-18
    historical
  16. 2009-02-06
    listed $6,000 377-char remark
    Show marketing remark (377 chars)

    HUD home. Sold 'AS IS' by Elec Bid only. For Prop. conditions, Forms, Discl, Avail & Owner Occupant Incentives see Website in Agent Remarks * . FHA Case #262-152602. Uninsured. Bids due by 02-16-09 11:59 PM or daily until sold. MCB makes no warranty as to current or future existence of mold in this property and is not liable for the potentially harmful effects thereof.

  17. 2009-02-06
    listed $6,000
    Show marketing remark (377 chars)

    HUD home. Sold 'AS IS' by Elec Bid only. For Prop. conditions, Forms, Discl, Avail & Owner Occupant Incentives see Website in Agent Remarks * . FHA Case #262-152602. Uninsured. Bids due by 02-16-09 11:59 PM or daily until sold. MCB makes no warranty as to current or future existence of mold in this property and is not liable for the potentially harmful effects thereof.

  18. 2004-06-03
    soldstatus $47,900
  19. 2004-04-19
    historical
  20. 2004-04-16
    soldstatus $47,900
  21. 2004-04-16
    soldstatus $47,900
  22. 2004-02-09
    listed $48,900
  23. 2004-02-09
    listed $48,900
  24. 2003-12-26
    historical
  25. 2003-12-26
    historical
  26. 2003-06-26
    listed $48,900
  27. 2003-06-26
    listed $48,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,114 · $93/mo
Projected year-2 tax
$1,114 · $93/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,653
− Mortgage interest
−$3,355
− Property taxes
−$1,114
− Insurance
−$300
− Repairs & maintenance
−$1,012
− Management
−$1,012
− Depreciation
−$1,743
Taxable income
$4,117
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$988
After-tax cash flow
$3,825/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Saginaw School District
NCES district ID
2630390
Math proficiency
20% ▼ -5.00%
Reading proficiency
29% ▼ -3.00%
Median HH income
$28,940
Composite
19.6/100
National rank
#8755
State rank
#444 of 540 in MI

Livability — Saginaw

Score
63/100
State rank
#521
US rank
#15424

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Saginaw, MI
County
Saginaw County · 54,884 people
City population
54,884
Metro
Saginaw, MI
Population (ZIP)
27,127
Household income
$46,984
Rent vs Own
35.8% rent · 64.2% own
Severe rent burden
1416.0

Population outlook (Saginaw County) Hauer SSP2

Today (2025)
180,568 people
By 2030
172,302 · -4.6%
By 2040
153,919 · -14.8%
By 2050
135,519 · -24.9%
By 2075
97,199 · -46.2%
By 2100
65,037 · -64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 50% Black 27% Hispanic / Latino 17% Two or more races 12%
Hispanic origin (detail)
Mexican 14% Puerto Rican 1%
Common ancestry
Romanian 4% Lithuanian 3% Italian 2%
Foreign-born
1% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Saginaw

2024 margin
Toss-up / Even · D 47.7% · R 51.0% · Other 1.4%
2008→2024 swing
-20.6pp toward R · 2008: 17.3pp · 2024: -3.3pp
All cycles
2024: R+3.3 2020: D+0.3 2016: R+1.1 2012: D+11.9 2008: D+17.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -39.15%
Current HPI
159.8807
Rent YoY
▲ 3.98%
Metro
Saginaw, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+22.5% since first listed
22 events — show timeline
  • 2026-04-30 Price Changed $59,900 MiRealSource-MiMLS
  • 2026-04-30 Price Changed $59,900 REALCOMP
  • 2026-04-13 Price Changed $62,900 MiRealSource-MiMLS
  • 2026-04-13 Price Changed $62,900 REALCOMP
  • 2026-03-24 Listed $67,900 REALCOMP
  • 2026-03-24 Listed $67,900 MiRealSource-MiMLS
  • 2019-10-01 Sold (Public Records) $200,000 Public Records
  • 2009-04-29 Sold (MLS) $6,000 MiRealSource-MiMLS
  • 2009-04-29 Sold (MLS) $6,000 REALCOMP
  • 2009-02-18 Listing Removed MiRealSource-MiMLS
  • 2009-02-06 Listed $6,000 MiRealSource-MiMLS
  • 2009-02-06 Listed $6,000 REALCOMP
  • 2004-06-03 Sold (Public Records) $47,900 Public Records
  • 2004-04-19 Listing Removed MiRealSource-MiMLS
  • 2004-04-16 Sold (MLS) $47,900 REALCOMP
  • 2004-04-16 Sold (MLS) $47,900 MiRealSource-MiMLS
  • 2004-02-09 Listed $48,900 REALCOMP
  • 2004-02-09 Listed $48,900 MiRealSource-MiMLS
  • 2003-12-26 Listing Removed REALCOMP
  • 2003-12-26 Listing Removed MiRealSource-MiMLS
  • 2003-06-26 Listed $48,900 REALCOMP
  • 2003-06-26 Listed $48,900 MiRealSource-MiMLS

Property tax history

+4.2%/yr

Latest (2025): $1,114 · -16.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…