CashFlowRE
Sign in Sign up
19811 N Flamingo Rd
D- Composite 38.34
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +5.8/30.0
  • Appreciation +4.6/10.0
  • Livability +3.6/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • 1% rule +1.5/10.0
  • DSCR +0.1/10.0

$285,000

19811 N Flamingo Rd · Maricopa, AZ 85138
2 bd · 2.0 ba · 1,580 sqft · SingleFamily public records · 114 Days on market
Built 2012 7,279 sqft lot $180/sqft · 26% below area Est $385k · 26% under $266/mo HOA · 14% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This exceptional residence is located in the highly sought-after Province Community and truly exemplifies pride of ownership. The kitchen is thoughtfully designed with elegant staggered oak cabinetry, granite countertops, and sleek stainless steel appliances, all of which seamlessly flow into a spacious great room. This open-concept area provides both comfort and versatility, making it ideal for daily living or entertaining guests. The home features two well-appointed bedrooms and a den, offering flexible space for an office or additional sitting area. Large, diagonally laid tile flooring is found in key areas, while the bedrooms are finished with neutral carpeting for added warmth and comfort. Notable upgrades include OWNED SOLAR panels for energy efficiency, recently updated exterior... ...paint, and practical pull-out shelves in the kitchen cabinets for enhanced storage and convenience. Residents of this home enjoy access to the award-winning amenities of the Province active adult community, further enhancing the lifestyle offered by this beautiful property.

Key facts

  • 7,279 sq ft lot
  • 2 garage spots
  • Community pool

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $285k.

Deal economics

  • At list price, monthly cash flow is $-576 ($-7k/yr) — negative.
  • To cash-flow at today's rent, offer at most $183k (35.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $186k (34.6% below list).
  • Recommended offer: $183k (35.7% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 72/100 on livability (#28 in AZ) — a middle-class / working-renter tenant base. Strengths: housing A+, employment A-, crime B+; Watch: amenities F, commute F, health & safety F.
  • Maricopa Unified School District (4441) (town): math 20% / reading 29% proficiency, ranked #128 of 249 in AZ (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+1.8%/yr); 860 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 9,504 units permitted in Pinal County in 2024 (776 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-0.9%/yr); year-one equity from $2k of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 114 days — a 9% lower offer ($259k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 6y ago; this cycle's ask has dropped $35k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $220k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $183,335 (35.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 114 days. Have you received any prior offers? Is the seller open to a 36% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.65%
Cap rate
3.87%
Cash-on-cash
-8.65%
DSCR
0.61
GRM
12.7

CMA / ARV

ARV (median comp)
$384,692
List price
$285,000
Delta
-25.91%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
42400 W Heavenly Pl 0.44mi 2/2.0 1,572 (-0%) 1mo $317,000 $202 78
20194 N Riverbank Rd 0.46mi 2/2.0 1,582 (+0%) 3mo $316,500 $200 76
42806 W Whispering Wind Ln 0.49mi 2/2.0 1,583 (+0%) 1mo $325,000 $205 76
42175 W Cribbage Rd 0.38mi 2/2.0 1,701 (+8%) 1mo $469,000 $276 69
20563 N Big Dipper Dr 0.48mi 2/2.0 1,502 (-5%) 2mo $299,900 $200 68
42211 W Cribbage Rd 0.36mi 2/2.0 1,729 (+9%) 2mo $342,400 $198 66
42040 W Celebration Ln 0.66mi 2/2.0 1,614 (+2%) 2mo $330,000 $204 64
42425 W Sea Eagle Dr 0.23mi 2/2.0 1,810 (+15%) 2mo $359,900 $199 63
41960 W Celebration Ln 0.68mi 2/2.0 1,503 (-5%) 1mo $314,500 $209 59
42343 W Somerset Dr 0.42mi 3/2.0 (+1) 1,441 (-9%) 2mo $279,000 $194 59
20141 N Oxbow Ln 0.44mi 2/2.0 1,773 (+12%) 1mo $329,000 $186 58
42176 W Corvalis Ln 0.43mi 3/2.0 (+1) 1,414 (-10%) 1mo $287,000 $203 56

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.89% appreciation · 1.78% rent growth · sell at horizon

5-year hold
IRR
-17.3%
Equity multiple
0.26×
Total profit
$-58,851
Equity at exit
$70,335
10-year hold
IRR
-11.8%
Equity multiple
-0.03×
Total profit
$-82,471
Equity at exit
$75,176

Cash invested: $79,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85138

Home prices YoY
-0.3%
Rents YoY
1.8%
Active inventory
860
Price-to-rent
12.7×

Monthly cashflow live

Estimated rent
$1,864 high interval (Pro) →
Mortgage (P&I)
$1,495
Tax from tax record
$169 /mo · $2,023/yr
Insurance
$119
HOA
$266
Vacancy / Maint / Mgmt
$391
Net cashflow
$-576

Break-even live

Break-even rent $2,592
Max offer price $183,335
Occupancy floor

Sensitivity live

Price -10% $-414 -5% $-495 +0% $-576 +5% $-656 +10% $-737
Rent -10% $-723 -5% $-649 +0% $-576 +5% $-502 +10% $-428
Rate -1.0pp $-432 -0.5pp $-503 base $-576 +0.5pp $-649 +1.0pp $-724

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$71,250
Closing costs
$8,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
42826 W Darter Dr Maricopa, AZ 2.0 2.0 1596 $1,875 $1.17 25d 1 0.17mi
42348 W Fountainhead St Maricopa, AZ 2.0 2.0 1700 $2,600 $1.53 44d 1 0.43mi
19165 N Ventana Ln Maricopa, AZ 3.0 2.0 1440 $1,650 $1.15 25d 1 0.46mi
42416 W Heavenly Pl Maricopa, AZ 2.0 2.0 1542 $1,850 $1.20 44d 1 0.46mi
42181 W Basie Ln Maricopa, AZ 2.0 2.0 1491 $1,674 $1.12 21d 1 0.56mi
42181 W Basie Ln Maricopa, AZ 2.0 2.0 1491 $1,674 $1.12 25d 1 0.56mi
42599 W Candyland Pl Maricopa, AZ 1.0 2.0 1340 $1,675 $1.25 11d 1 0.57mi
43205 W Jeremy St Maricopa, AZ 3.0 2.0 1699 $1,850 $1.09 6d 1 0.58mi
20580 N Confetti Ct Maricopa, AZ 2.0 2.0 1905 $2,550 $1.34 25d 1 0.69mi
41885 W Celebration Ln Maricopa, AZ 2.0 2.0 1911 $2,700 $1.41 44d 1 0.69mi
42495 W Monteverde Dr Maricopa, AZ 3.0 2.0 1484 $2,500 $1.68 44d 1 0.74mi
43361 W Elizabeth Ave Maricopa, AZ 3.0 2.0 1509 $1,795 $1.19 24d 1 0.75mi
20520 N Candlelight Rd Maricopa, AZ 2.0 2.0 1613 $1,795 $1.11 17d 1 0.76mi
43811 W Elizabeth Ave Maricopa, AZ 3.0 2.0 1509 $1,575 $1.04 24d 1 0.79mi
19680 N Ortman Cir Maricopa, AZ 3.0 2.0 1975 $1,700 $0.86 3d 1 0.84mi
21061 N Bustos Way Maricopa, AZ 3.0 2.0 1907 $1,749 $0.92 44d 1 0.87mi
43207 W Lindgren Dr Maricopa, AZ 3.0 2.0 1907 $1,699 $0.89 44d 1 0.92mi
18283 N Presley Ln Maricopa, AZ 3.0 2.5 2156 $2,000 $0.93 25d 1 0.98mi
42725 W Martie Lynn Rd Maricopa, AZ 3.0 2.0 1509 $2,015 $1.34 25d 1 1.01mi
20793 N Marquez Dr Maricopa, AZ 3.0 2.0 1441 $1,550 $1.08 44d 1 1.05mi
18184 N Calacera St Maricopa, AZ 3.0 2.0 1603 $1,795 $1.12 17d 1 1.06mi
21110 N Blue Agave Dr Maricopa, AZ 3.0 2.0 1569 $1,895 $1.21 44d 1 1.12mi
43697 W Sagebrush Trl Maricopa, AZ 3.0 2.5 1981 $1,600 $0.81 25d 1 1.13mi
44456 W Eddie Way Maricopa, AZ 3.0 2.0 1679 $1,695 $1.01 45d 1 1.14mi
21338 N Keystone Dr Maricopa, AZ 3.0 2.0 1276 $1,475 $1.16 44d 1 1.16mi
41342 W Capistrano Dr Maricopa, AZ 3.0 2.5 2201 $1,800 $0.82 6d 1 1.18mi
41570 W Dusty Creek Dr Maricopa, AZ 3.0 2.0 1568 $1,750 $1.12 44d 1 1.18mi
44212 W Cydnee Dr Maricopa, AZ 3.0 2.0 1441 $1,700 $1.18 44d 1 1.18mi
44170 W Honeycutt Ave Maricopa, AZ 1.0–3.0 1.0–2.0 913 $1,224 $1.34 2d 1 1.23mi
41177 W Lucera Ln Maricopa, AZ 3.0 2.0 1838 $1,875 $1.02 6d 1 1.24mi
42584 W Maricopa-Casa Grande Hwy Maricopa, AZ 2.0–4.0 1.0–2.0 1140 $1,490 $1.31 2d 58 1.24mi
21047 N Alma Dr Maricopa, AZ 3.0 2.0 1628 $1,995 $1.23 44d 1 1.24mi
43683 W Elm Dr Maricopa, AZ 3.0 2.0 1124 $1,665 $1.48 6d 1 1.26mi
19550 N Gunsmoke Rd Maricopa, AZ 2.0–3.0 2.0 1056 $1,394 $1.32 25d 10 1.26mi
21619 N Van Loo Dr Maricopa, AZ 3.0 2.0 1938 $3,500 $1.81 4d 1 1.27mi
41334 W Hayden Dr Maricopa, AZ 3.0 2.0 2150 $1,689 $0.79 44d 1 1.30mi
21426 N Duncan Dr Maricopa, AZ 3.0 2.0 1241 $1,599 $1.29 44d 1 1.34mi
43839 W Rio Grande Dr Maricopa, AZ 2.0 2.0 1462 $1,650 $1.13 6d 1 1.35mi
21552 N Liles Ln Maricopa, AZ 3.0 2.0 1470 $1,850 $1.26 44d 1 1.42mi
43878 W Wade Dr Maricopa, AZ 3.0 2.0 1685 $1,750 $1.04 3d 1 1.43mi

HOA detail

Monthly dues
$266 · $3,192/yr

Listing history 29 events

  1. 2026-06-21
    days on market $285,000 Active 114 DOM
  2. 2026-06-18
    days on market $285,000 Active 111 DOM
  3. 2026-06-17
    days on market $285,000 Active 110 DOM
  4. 2026-06-16
    days on market $285,000 Active 109 DOM
  5. 2026-06-15
    days on market $285,000 Active 108 DOM
  6. 2026-06-13
    days on market $285,000 Active 106 DOM
  7. 2026-06-13
    days on market $285,000 Active 105 DOM
  8. 2026-06-09
    days on market $285,000 Active 102 DOM
  9. 2026-06-08
    pricedays on market $285,000 Active 101 DOM
  10. 2026-06-07
    days on market $299,700 Active 100 DOM
  11. 2026-06-04
    days on market $299,700 Active 97 DOM
  12. 2026-06-03
    days on market $299,700 Active 96 DOM
  13. 2026-06-02
    days on market $299,700 Active 95 DOM
  14. 2026-06-01
    days on market $299,700 Active 94 DOM
  15. 2026-05-31
    days on market $299,700 Active 93 DOM
  16. 2026-05-08
    status Active 1077-char remark
    Show marketing remark (1077 chars)

    This exceptional residence is located in the highly sought-after Province Community and truly exemplifies pride of ownership. The kitchen is thoughtfully designed with elegant staggered oak cabinetry, granite countertops, and sleek stainless steel appliances, all of which seamlessly flow into a spacious great room. This open-concept area provides both comfort and versatility, making it ideal for daily living or entertaining guests. The home features two well-appointed bedrooms and a den, offering flexible space for an office or additional sitting area. Large, diagonally laid tile flooring is found in key areas, while the bedrooms are finished with neutral carpeting for added warmth and comfort. Notable upgrades include OWNED SOLAR panels for energy efficiency, recently updated exterior... ...paint, and practical pull-out shelves in the kitchen cabinets for enhanced storage and convenience. Residents of this home enjoy access to the award-winning amenities of the Province active adult community, further enhancing the lifestyle offered by this beautiful property.

  17. 2026-04-27
    historical Under Contract Accepting Backups 1077-char remark
    Show marketing remark (1077 chars)

    This exceptional residence is located in the highly sought-after Province Community and truly exemplifies pride of ownership. The kitchen is thoughtfully designed with elegant staggered oak cabinetry, granite countertops, and sleek stainless steel appliances, all of which seamlessly flow into a spacious great room. This open-concept area provides both comfort and versatility, making it ideal for daily living or entertaining guests. The home features two well-appointed bedrooms and a den, offering flexible space for an office or additional sitting area. Large, diagonally laid tile flooring is found in key areas, while the bedrooms are finished with neutral carpeting for added warmth and comfort. Notable upgrades include OWNED SOLAR panels for energy efficiency, recently updated exterior... ...paint, and practical pull-out shelves in the kitchen cabinets for enhanced storage and convenience. Residents of this home enjoy access to the award-winning amenities of the Province active adult community, further enhancing the lifestyle offered by this beautiful property.

  18. 2026-04-11
    price $299,700 1077-char remark
    Show marketing remark (1077 chars)

    This exceptional residence is located in the highly sought-after Province Community and truly exemplifies pride of ownership. The kitchen is thoughtfully designed with elegant staggered oak cabinetry, granite countertops, and sleek stainless steel appliances, all of which seamlessly flow into a spacious great room. This open-concept area provides both comfort and versatility, making it ideal for daily living or entertaining guests. The home features two well-appointed bedrooms and a den, offering flexible space for an office or additional sitting area. Large, diagonally laid tile flooring is found in key areas, while the bedrooms are finished with neutral carpeting for added warmth and comfort. Notable upgrades include OWNED SOLAR panels for energy efficiency, recently updated exterior... ...paint, and practical pull-out shelves in the kitchen cabinets for enhanced storage and convenience. Residents of this home enjoy access to the award-winning amenities of the Province active adult community, further enhancing the lifestyle offered by this beautiful property.

  19. 2026-04-02
    price $299,800 1077-char remark
    Show marketing remark (1077 chars)

    This exceptional residence is located in the highly sought-after Province Community and truly exemplifies pride of ownership. The kitchen is thoughtfully designed with elegant staggered oak cabinetry, granite countertops, and sleek stainless steel appliances, all of which seamlessly flow into a spacious great room. This open-concept area provides both comfort and versatility, making it ideal for daily living or entertaining guests. The home features two well-appointed bedrooms and a den, offering flexible space for an office or additional sitting area. Large, diagonally laid tile flooring is found in key areas, while the bedrooms are finished with neutral carpeting for added warmth and comfort. Notable upgrades include OWNED SOLAR panels for energy efficiency, recently updated exterior... ...paint, and practical pull-out shelves in the kitchen cabinets for enhanced storage and convenience. Residents of this home enjoy access to the award-winning amenities of the Province active adult community, further enhancing the lifestyle offered by this beautiful property.

  20. 2026-03-17
    price $299,900 1077-char remark
    Show marketing remark (1077 chars)

    This exceptional residence is located in the highly sought-after Province Community and truly exemplifies pride of ownership. The kitchen is thoughtfully designed with elegant staggered oak cabinetry, granite countertops, and sleek stainless steel appliances, all of which seamlessly flow into a spacious great room. This open-concept area provides both comfort and versatility, making it ideal for daily living or entertaining guests. The home features two well-appointed bedrooms and a den, offering flexible space for an office or additional sitting area. Large, diagonally laid tile flooring is found in key areas, while the bedrooms are finished with neutral carpeting for added warmth and comfort. Notable upgrades include OWNED SOLAR panels for energy efficiency, recently updated exterior... ...paint, and practical pull-out shelves in the kitchen cabinets for enhanced storage and convenience. Residents of this home enjoy access to the award-winning amenities of the Province active adult community, further enhancing the lifestyle offered by this beautiful property.

  21. 2026-03-07
    price $319,800 1077-char remark
    Show marketing remark (1077 chars)

    This exceptional residence is located in the highly sought-after Province Community and truly exemplifies pride of ownership. The kitchen is thoughtfully designed with elegant staggered oak cabinetry, granite countertops, and sleek stainless steel appliances, all of which seamlessly flow into a spacious great room. This open-concept area provides both comfort and versatility, making it ideal for daily living or entertaining guests. The home features two well-appointed bedrooms and a den, offering flexible space for an office or additional sitting area. Large, diagonally laid tile flooring is found in key areas, while the bedrooms are finished with neutral carpeting for added warmth and comfort. Notable upgrades include OWNED SOLAR panels for energy efficiency, recently updated exterior... ...paint, and practical pull-out shelves in the kitchen cabinets for enhanced storage and convenience. Residents of this home enjoy access to the award-winning amenities of the Province active adult community, further enhancing the lifestyle offered by this beautiful property.

  22. 2026-02-27
    listed $319,900 Active 1077-char remark
    Show marketing remark (1077 chars)

    This exceptional residence is located in the highly sought-after Province Community and truly exemplifies pride of ownership. The kitchen is thoughtfully designed with elegant staggered oak cabinetry, granite countertops, and sleek stainless steel appliances, all of which seamlessly flow into a spacious great room. This open-concept area provides both comfort and versatility, making it ideal for daily living or entertaining guests. The home features two well-appointed bedrooms and a den, offering flexible space for an office or additional sitting area. Large, diagonally laid tile flooring is found in key areas, while the bedrooms are finished with neutral carpeting for added warmth and comfort. Notable upgrades include OWNED SOLAR panels for energy efficiency, recently updated exterior... ...paint, and practical pull-out shelves in the kitchen cabinets for enhanced storage and convenience. Residents of this home enjoy access to the award-winning amenities of the Province active adult community, further enhancing the lifestyle offered by this beautiful property.

  23. 2020-06-29
    soldstatus $220,000
  24. 2020-06-26
    soldstatus $220,000 Closed 643-char remark
    Show marketing remark (643 chars)

    MAJOR PRICE REDUCTION!!!You'll Absolutely Love this Gorgeous Home located in the Amazing Province Community! Home has been lovingly cared for and truly shows pride of Ownership. Kitchen has Beautiful Staggered Oak Cabinets, Granite Counter-tops, and Stainless Steel Appliances that open to a Generous Sized Great Room giving you space and comfort. Home has 2 Bedrooms and Den with Large Diagonally Laid Tile in all the right places an neutral Carpet in the Bedrooms. SOLAR LEASE IS PREPAID for the New Owners Absolute Enjoyment of Very Low Electric Bills! It Doesn't get any better than this so schedule your showing today before it's gone!

  25. 2020-05-20
    historical Contract Contingent on Buyer Sale 643-char remark
    Show marketing remark (643 chars)

    MAJOR PRICE REDUCTION!!!You'll Absolutely Love this Gorgeous Home located in the Amazing Province Community! Home has been lovingly cared for and truly shows pride of Ownership. Kitchen has Beautiful Staggered Oak Cabinets, Granite Counter-tops, and Stainless Steel Appliances that open to a Generous Sized Great Room giving you space and comfort. Home has 2 Bedrooms and Den with Large Diagonally Laid Tile in all the right places an neutral Carpet in the Bedrooms. SOLAR LEASE IS PREPAID for the New Owners Absolute Enjoyment of Very Low Electric Bills! It Doesn't get any better than this so schedule your showing today before it's gone!

  26. 2020-04-27
    price $225,000 643-char remark
    Show marketing remark (643 chars)

    MAJOR PRICE REDUCTION!!!You'll Absolutely Love this Gorgeous Home located in the Amazing Province Community! Home has been lovingly cared for and truly shows pride of Ownership. Kitchen has Beautiful Staggered Oak Cabinets, Granite Counter-tops, and Stainless Steel Appliances that open to a Generous Sized Great Room giving you space and comfort. Home has 2 Bedrooms and Den with Large Diagonally Laid Tile in all the right places an neutral Carpet in the Bedrooms. SOLAR LEASE IS PREPAID for the New Owners Absolute Enjoyment of Very Low Electric Bills! It Doesn't get any better than this so schedule your showing today before it's gone!

  27. 2020-03-13
    listed $241,000 Active 643-char remark
    Show marketing remark (643 chars)

    MAJOR PRICE REDUCTION!!!You'll Absolutely Love this Gorgeous Home located in the Amazing Province Community! Home has been lovingly cared for and truly shows pride of Ownership. Kitchen has Beautiful Staggered Oak Cabinets, Granite Counter-tops, and Stainless Steel Appliances that open to a Generous Sized Great Room giving you space and comfort. Home has 2 Bedrooms and Den with Large Diagonally Laid Tile in all the right places an neutral Carpet in the Bedrooms. SOLAR LEASE IS PREPAID for the New Owners Absolute Enjoyment of Very Low Electric Bills! It Doesn't get any better than this so schedule your showing today before it's gone!

  28. 2009-10-01
    soldstatus $17,200,000
  29. 2004-12-30
    soldstatus $10,500,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AZ · Resets to sale price

Current annual tax
$2,023 · $169/mo
Projected year-2 tax
$2,023 · $169/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (shaded) · 10% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥114°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,366
− Mortgage interest
−$15,964
− Property taxes
−$2,023
− Insurance
−$1,425
− Repairs & maintenance
−$1,789
− Management
−$1,789
− HOA
−$3,192
− Depreciation
−$8,291
Taxable loss
−$12,108
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,906
After-tax cash flow
$-4,000/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Maricopa Unified School District (4441)
NCES district ID
0404720
Math proficiency
20% ▼ -18.00%
Reading proficiency
29% ▼ -9.00%
Median HH income
$63,725
Composite
22.92/100
National rank
#7993
State rank
#128 of 249 in AZ

Livability — Maricopa

Score
72/100
State rank
#28
US rank
#5943

Category grades

Amenities F Commute F Cost of living B- Crime B+ Employment A- Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Maricopa, AZ
County
Pinal County · 399,947 people
City population
76,044
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
55,260
Household income
$95,867
Rent vs Own
17.7% rent · 82.3% own
Severe rent burden
432.0

Population outlook (Pinal County) Hauer SSP2

Today (2025)
437,574 people
By 2030
446,903 · +2.1%
By 2040
452,589 · +3.4%
By 2050
444,126 · +1.5%
By 2075
430,300 · -1.7%
By 2100
393,536 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
White 45% Hispanic / Latino 30% Two or more races 17% Black 13% Native American 3% Asian 3% Pacific Islander 1%
Hispanic origin (detail)
Mexican 26% Puerto Rican 1%
Common ancestry
Lithuanian 2% Romanian 2% Italian 2%
Foreign-born
10% · Canada
Languages at home
79% English-only · Spanish 16% Other Asian/Pacific 1% Other Indo-European 1%

Political lean MEDSL · Pinal

2024 margin
Strong R (+22.1) · D 38.5% · R 60.6%
2008→2024 swing
-7.6pp toward R · 2008: -14.5pp · 2024: -22.1pp
All cycles
2024: R+22.1 2020: R+17.3 2016: R+19.3 2012: R+17.1 2008: R+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.89%
Current HPI
258.1461
Rent YoY
▲ 1.78%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

-97.1% since first listed
14 events — show timeline
  • 2026-05-08 Relisted ARMLS
  • 2026-04-27 Contingent ARMLS
  • 2026-04-11 Price Changed $299,700 ARMLS
  • 2026-04-02 Price Changed $299,800 ARMLS
  • 2026-03-17 Price Changed $299,900 ARMLS
  • 2026-03-07 Price Changed $319,800 ARMLS
  • 2026-02-27 Listed $319,900 ARMLS
  • 2020-06-29 Sold (Public Records) $220,000 Public Records
  • 2020-06-26 Sold (MLS) $220,000 ARMLS
  • 2020-05-20 Contingent ARMLS
  • 2020-04-27 Price Changed $225,000 ARMLS
  • 2020-03-13 Listed $241,000 ARMLS
  • 2009-10-01 Sold (Public Records) $17,200,000 Public Records
  • 2004-12-30 Sold (Public Records) $10,500,000 Public Records

Property tax history

+9.3%/yr

Latest (2025): $2,023 · +3.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…