Multi-family
755 Tifft St · Buffalo, NY
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.76%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 3/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +4.4/5.0
- Livability +3.9/5.0
- Schools +3.3/10.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$275,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Welcome to 755 Tifft Street. Professionally owned and maintained 3/3 Double in South Buffalo. This great investment opportunity is fully tenant occupied and ready for its new owner. Both units feature renovated kitchens and bathrooms, new flooring, paint and numerous cosmetic updates throughout. Low maintenance vinyl exterior and mechanically sound. The full basement offers separate laundry amenities great additional storage. There is a parking pad that extends across the rear property line of 751 and 755 Tifft Street. Approximately 6 vehicles are able to park in the parking area. Rare Opportunity to be sold as package with 751 Tifft Street. Great opportunity to expand an investment portfol
Key facts
- Renovated kitchens
- Renovated bathrooms
- New flooring
Tags
Property features AI
Finance
- Other: Two month-to-month rental units (current rents listed as $1,200 and $1,300)
- Financial info: Owner pays water; rent includes water; Building operates as 2-unit multifamily with separate gas and electric meters for each unit; Operating expenses include insurance, maintenance, professional management, rent collection, trash and water/sewer
Exterior
- Parking: Common concrete parking with two or more spaces
- Utilities: Cable available; Electricity connected (circuit breakers); High-speed internet available; Public water connected; Sewer connected
- Home design: Two-story multi-family residence; Zoned for residential 2 units; Existing condition
- Construction: Vinyl siding; Asphalt architectural shingle roof; Block and stone foundation; Built previously (existing structure)
- Exterior features: Open porch; Near public transit; Rectangular residential lot
Interior
- Kitchen: Each unit includes an oven/range, refrigerator and microwave; Eat-in kitchen and dining area with living room in each unit
- Bedrooms: Two separate 3-bedroom units (each unit has 3 bedrooms)
- Flooring: Hardwood; Luxury vinyl; Varies
- Bathrooms: Two full bathrooms (one in each unit)
- Heating & cooling: Gas forced-air heating
- Interior features: Ceiling fans; Natural woodwork
- Laundry & utility: Washer hookup; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/2.0-bath multifamily listed at $275k.
Deal economics
- At list price, monthly cash flow is $1k ($16k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $275k).
- Recommended offer: $271k (1.5% below list) — sets the bar for market timing.
- Cap rate 12.3% vs local median 8.0% in Buffalo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#195 in NY, #3,011 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: crime F, employment D-.
- Buffalo City School District (urban): math 41% / reading 40% proficiency, ranked #535 of 590 in NY (top 91%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.6%/yr); 136 active listings in the ZIP; 1,244 units permitted in Erie County in 2024 (563 in 5+ unit buildings).
- At $4,144/mo this rent would consume 70% of the median local household income ($71k/yr) (locally 602% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 7.6% rent growth), your $77k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($271k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $228k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.51% ✓
- Cap rate
- 12.29%
- Cash-on-cash
- 21.40%
- DSCR
- 1.95
- GRM
- 5.5
CMA / ARV
- ARV (on-the-fly)
- $200,043
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 48 Payne Ave | 0.19mi | 6/2.0 | 2,308 (+7%) | 9mo | $232,500 | $101 | 72 |
| 110 Trowbridge St | 0.34mi | 6/2.0 | 2,264 (+5%) | 4mo | $180,000 | $80 | 72 |
| 331 Mystic St | 0.53mi | 6/2.0 | 2,174 (+1%) | 5mo | $111,500 | $51 | 69 |
| 1726 S Park Ave | 0.47mi | 6/2.0 | 2,232 (+4%) | 6mo | $77,500 | $35 | 67 |
| 147 Trowbridge St | 0.39mi | 6/2.0 | 2,024 (-6%) | 9mo | $138,000 | $68 | 64 |
| 165 Altruria St | 0.39mi | 6/2.0 | 2,264 (+5%) | 15mo | $210,000 | $93 | 61 |
| 1732 South Park Ave | 0.47mi | 6/2.0 | 2,251 (+5%) | 15mo | $190,000 | $84 | 58 |
| 30 Macamley St | 0.44mi | 6/2.0 | 2,392 (+11%) | 5mo | $284,000 | $119 | 56 |
| 169 Altruria St | 0.39mi | 5/2.0 (-1) | 1,958 (-9%) | 8mo | $241,000 | $123 | 56 |
| 137 Lockwood Ave | 0.29mi | 5/2.0 (-1) | 1,936 (-10%) | 13mo | $204,000 | $105 | 54 |
| 68 Remoleno St | 0.65mi | 6/2.0 | 2,256 (+5%) | 16mo | $231,150 | $102 | 48 |
| 693 Hopkins St | 0.68mi | 5/2.0 (-1) | 2,200 (+2%) | 17mo | $88,000 | $40 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.62% rent growth · sell at horizon
- IRR
- 18.1%
- Equity multiple
- 1.77×
- Total profit
- $59,623
- Equity at exit
- $41,003
- IRR
- 29.6%
- Equity multiple
- 4.27×
- Total profit
- $251,407
- Equity at exit
- $23,777
Cash invested: $77,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 14220
- Home prices YoY
- -26.7%
- Rents YoY
- 7.6%
- Active inventory
- 136
- Price-to-rent
- 16.6×
Monthly cashflow live
- Estimated rent
- $4,144 medium interval (Pro) →
- Mortgage (P&I)
- −$1,442
- Tax est. 1.5%
- −$344 /mo · $4,125/yr
- Insurance
- −$115
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$870
- Net cashflow
- $1,318
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 3 | 1 | $4,146 |
| #1 | 3 | 1 | $1,382 |
| #2 | 3 | 1 | $1,382 |
| #3 | 3 | 1 | $1,382 |
| Total (3 units) | $4,144 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $68,750
- Closing costs
- $8,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-18days on market $275,000 Active 28 DOM
-
2026-06-17days on market $275,000 Active 27 DOM
-
2026-06-16days on market $275,000 Active 26 DOM
-
2026-06-15days on market $275,000 Active 25 DOM
-
2026-06-13days on market $275,000 Active 23 DOM
-
2026-06-13days on market $275,000 Active 22 DOM
-
2026-06-10days on market $275,000 Active 20 DOM
-
2026-06-09days on market $275,000 Active 19 DOM
-
2026-06-08days on market $275,000 Active 18 DOM
-
2026-06-07days on market $275,000 Active 17 DOM
-
2026-06-03days on market $275,000 Active 13 DOM
-
2026-06-02days on market $275,000 Active 12 DOM
-
2026-06-01days on market $275,000 Active 11 DOM
-
2026-05-31days on market $275,000 Active 10 DOM
-
2026-05-21$275,000 Active
-
2020-12-17soldstatus $227,784
-
2014-02-28soldstatus $240,300
-
2007-07-26soldstatus $77,000
-
2006-05-12soldstatus $20,000
-
2000-11-01soldstatus $40,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 76% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥92°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $49,728
- − Mortgage interest
- −$15,404
- − Property taxes
- −$4,125
- − Insurance
- −$2,042
- − Repairs & maintenance
- −$3,978
- − Management
- −$3,978
- − Depreciation
- −$8,000
- Taxable income
- $12,201
- Est. tax owed @ 24.0%
- −$2,928
- After-tax cash flow
- $12,885/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Buffalo City School District
- NCES district ID
- 3605850
- Math proficiency
- 41% ▲ 11.00%
- Reading proficiency
- 40% ▲ 7.00%
- Median HH income
- $31,665
- Composite
- 33.17/100
- National rank
- #5544
- State rank
- #535 of 590 in NY
Livability — Buffalo
- Score
- 77/100
- State rank
- #195
- US rank
- #3011
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Buffalo, NY
- County
- Erie County · 714,559 people
- City population
- 440,021
- Metro
- Buffalo-Cheektowaga, NY
- Population (ZIP)
- 24,428
- Household income
- $70,963
- Rent vs Own
- Severe rent burden
- 602.0
Population outlook (Erie County) Hauer SSP2
- Today (2025)
- 933,037 people
- By 2030
- 935,181 · +0.2%
- By 2040
- 928,531 · -0.5%
- By 2050
- 905,725 · -2.9%
- By 2075
- 834,037 · -10.6%
- By 2100
- 708,033 · -24.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Hispanic / Latino 13% Two or more races 6% Black 5% Asian 2%
- Hispanic origin (detail)
- Puerto Rican 10% Cuban 1%
- Common ancestry
- Romanian 16% Lithuanian 1% Subsaharan African 1%
- Foreign-born
- 4% · Canada, Jamaica, China
- Languages at home
- 90% English-only · Spanish 4% Chinese 1%
Political lean MEDSL · Erie
- 2024 margin
- Lean D (+9.7) · D 54.8% · R 45.2%
- 2008→2024 swing
- -7.9pp toward R · 2008: 17.5pp · 2024: 9.7pp
- All cycles
- 2024: D+9.7 2020: D+14.7 2016: D+4.8 2012: D+15.6 2008: D+17.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -146.29%
- Current HPI
- 402.5053
- Rent YoY
- ▲ 7.62%
- Metro
- Buffalo-Cheektowaga, NY
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+587.5% since first listed6 events — show timeline
- 2026-05-21 Listed $275,000 WNYREIS
- 2020-12-17 Sold (Public Records) $227,784 Public Records
- 2014-02-28 Sold (Public Records) $240,300 Public Records
- 2007-07-26 Sold (Public Records) $77,000 Public Records
- 2006-05-12 Sold (Public Records) $20,000 Public Records
- 2000-11-01 Sold (Public Records) $40,000 Public Records
Property tax history
+3.8%/yrLatest (2025): $504 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…