2134 Centre St · Ashland, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 6.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- 1% rule +9.3/10.0
- Livability +3.2/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.1/15.0
$75,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Bring Your Toolbelt and Vision — the Finish Line Awaits! This four-bedroom, one-bath home in Ashland Borough is about 75% renovated — meaning the heavy lifting is already done, and the fun part is up to you. The previous owner left behind many of the construction materials, so you’ve already got a head start on finishing touches. The layout is spacious, the bones are solid, and the detached garage adds a nice bonus for storage or a workshop. If you’ve got a bit of skill, a dash of creativity, and a desire to add your personal flair, this property is ready to reward your effort. It’s not a total project, it’s a nearly-finished masterpiece waiting for the right hands to bring it home!
Key facts
- Solid bones
- Spacious layout
- Detached garage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $309 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 64/100 on livability (#1,179 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D-, amenities F, commute F.
- North Schuylkill SD (rural): math 19% / reading 48% proficiency, ranked #429 of 539 in PA (top 80%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 48 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 169 units permitted in Schuylkill County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $8k of equity ($519 loan paydown + $8k appreciation (10.0% local appreciation)).
- Schuylkill County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 234 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 18y ago; this cycle's ask has dropped $24k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 234 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.43% ✓
- Cap rate
- 11.24%
- Cash-on-cash
- 17.65%
- DSCR
- 1.79
- GRM
- 5.8
CMA / ARV
- ARV (median comp)
- $64,460
- List price
- $75,000
- Delta
- 16.35%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 37.4%
- Equity multiple
- 3.88×
- Total profit
- $60,552
- Equity at exit
- $67,566
- IRR
- 32.2%
- Equity multiple
- 8.76×
- Total profit
- $162,902
- Equity at exit
- $145,709
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17921
- Home prices YoY
- 21.7%
- Active inventory
- 48
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $1,075 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$116 /mo · $1,389/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$226
- Net cashflow
- $309
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1313 Spruce St Ashland, PA | 2.0 | 1.0 | 1350 | $1,075 | $0.80 | 43d | 1 | 0.47mi |
Listing history 39 events
-
2026-06-19days on market $75,000 Active 234 DOM
-
2026-06-18days on market $75,000 Active 233 DOM
-
2026-06-17days on market $75,000 Active 232 DOM
-
2026-06-16days on market $75,000 Active 231 DOM
-
2026-06-15days on market $75,000 Active 230 DOM
-
2026-06-14days on market $75,000 Active 228 DOM
-
2026-06-12days on market $75,000 Active 227 DOM
-
2026-06-09days on market $75,000 Active 224 DOM
-
2026-06-08days on market $75,000 Active 223 DOM
-
2026-06-07days on market $75,000 Active 222 DOM
-
2026-06-07days on market $75,000 Active 221 DOM
-
2026-06-04days on market $75,000 Active 218 DOM
-
2026-06-03price $75,000 Active 217 DOM
-
2026-06-02days on market $86,500 Active 217 DOM
-
2026-06-01days on market $86,500 Active 216 DOM
-
2026-05-31days on market $86,500 Active 215 DOM
-
2026-05-31days on market $86,500 Active 214 DOM
-
2026-05-03price $86,500 727-char remark
Show marketing remark (727 chars)
Bring Your Toolbelt and Vision — the Finish Line Awaits! This four-bedroom, one-bath home in Ashland Borough is about 75% renovated — meaning the heavy lifting is already done, and the fun part is up to you. The previous owner left behind many of the construction materials, so you’ve already got a head start on finishing touches. The layout is spacious, the bones are solid, and the detached garage adds a nice bonus for storage or a workshop. If you’ve got a bit of skill, a dash of creativity, and a desire to add your personal flair, this property is ready to reward your effort. It’s not a total project, it’s a nearly-finished masterpiece waiting for the right hands to bring it home!
-
2026-04-20price $86,995 727-char remark
Show marketing remark (727 chars)
Bring Your Toolbelt and Vision — the Finish Line Awaits! This four-bedroom, one-bath home in Ashland Borough is about 75% renovated — meaning the heavy lifting is already done, and the fun part is up to you. The previous owner left behind many of the construction materials, so you’ve already got a head start on finishing touches. The layout is spacious, the bones are solid, and the detached garage adds a nice bonus for storage or a workshop. If you’ve got a bit of skill, a dash of creativity, and a desire to add your personal flair, this property is ready to reward your effort. It’s not a total project, it’s a nearly-finished masterpiece waiting for the right hands to bring it home!
-
2026-04-06price $87,250 727-char remark
Show marketing remark (727 chars)
Bring Your Toolbelt and Vision — the Finish Line Awaits! This four-bedroom, one-bath home in Ashland Borough is about 75% renovated — meaning the heavy lifting is already done, and the fun part is up to you. The previous owner left behind many of the construction materials, so you’ve already got a head start on finishing touches. The layout is spacious, the bones are solid, and the detached garage adds a nice bonus for storage or a workshop. If you’ve got a bit of skill, a dash of creativity, and a desire to add your personal flair, this property is ready to reward your effort. It’s not a total project, it’s a nearly-finished masterpiece waiting for the right hands to bring it home!
-
2026-04-01status Active 727-char remark
Show marketing remark (727 chars)
Bring Your Toolbelt and Vision — the Finish Line Awaits! This four-bedroom, one-bath home in Ashland Borough is about 75% renovated — meaning the heavy lifting is already done, and the fun part is up to you. The previous owner left behind many of the construction materials, so you’ve already got a head start on finishing touches. The layout is spacious, the bones are solid, and the detached garage adds a nice bonus for storage or a workshop. If you’ve got a bit of skill, a dash of creativity, and a desire to add your personal flair, this property is ready to reward your effort. It’s not a total project, it’s a nearly-finished masterpiece waiting for the right hands to bring it home!
-
2026-03-31historical 727-char remark
Show marketing remark (727 chars)
Bring Your Toolbelt and Vision — the Finish Line Awaits! This four-bedroom, one-bath home in Ashland Borough is about 75% renovated — meaning the heavy lifting is already done, and the fun part is up to you. The previous owner left behind many of the construction materials, so you’ve already got a head start on finishing touches. The layout is spacious, the bones are solid, and the detached garage adds a nice bonus for storage or a workshop. If you’ve got a bit of skill, a dash of creativity, and a desire to add your personal flair, this property is ready to reward your effort. It’s not a total project, it’s a nearly-finished masterpiece waiting for the right hands to bring it home!
-
2026-03-16price $89,900 727-char remark
Show marketing remark (727 chars)
Bring Your Toolbelt and Vision — the Finish Line Awaits! This four-bedroom, one-bath home in Ashland Borough is about 75% renovated — meaning the heavy lifting is already done, and the fun part is up to you. The previous owner left behind many of the construction materials, so you’ve already got a head start on finishing touches. The layout is spacious, the bones are solid, and the detached garage adds a nice bonus for storage or a workshop. If you’ve got a bit of skill, a dash of creativity, and a desire to add your personal flair, this property is ready to reward your effort. It’s not a total project, it’s a nearly-finished masterpiece waiting for the right hands to bring it home!
-
2026-03-01status Active 727-char remark
Show marketing remark (727 chars)
Bring Your Toolbelt and Vision — the Finish Line Awaits! This four-bedroom, one-bath home in Ashland Borough is about 75% renovated — meaning the heavy lifting is already done, and the fun part is up to you. The previous owner left behind many of the construction materials, so you’ve already got a head start on finishing touches. The layout is spacious, the bones are solid, and the detached garage adds a nice bonus for storage or a workshop. If you’ve got a bit of skill, a dash of creativity, and a desire to add your personal flair, this property is ready to reward your effort. It’s not a total project, it’s a nearly-finished masterpiece waiting for the right hands to bring it home!
-
2026-02-28historical 727-char remark
Show marketing remark (727 chars)
Bring Your Toolbelt and Vision — the Finish Line Awaits! This four-bedroom, one-bath home in Ashland Borough is about 75% renovated — meaning the heavy lifting is already done, and the fun part is up to you. The previous owner left behind many of the construction materials, so you’ve already got a head start on finishing touches. The layout is spacious, the bones are solid, and the detached garage adds a nice bonus for storage or a workshop. If you’ve got a bit of skill, a dash of creativity, and a desire to add your personal flair, this property is ready to reward your effort. It’s not a total project, it’s a nearly-finished masterpiece waiting for the right hands to bring it home!
-
2025-12-16status Active 727-char remark
Show marketing remark (727 chars)
Bring Your Toolbelt and Vision — the Finish Line Awaits! This four-bedroom, one-bath home in Ashland Borough is about 75% renovated — meaning the heavy lifting is already done, and the fun part is up to you. The previous owner left behind many of the construction materials, so you’ve already got a head start on finishing touches. The layout is spacious, the bones are solid, and the detached garage adds a nice bonus for storage or a workshop. If you’ve got a bit of skill, a dash of creativity, and a desire to add your personal flair, this property is ready to reward your effort. It’s not a total project, it’s a nearly-finished masterpiece waiting for the right hands to bring it home!
-
2025-12-15historical 727-char remark
Show marketing remark (727 chars)
Bring Your Toolbelt and Vision — the Finish Line Awaits! This four-bedroom, one-bath home in Ashland Borough is about 75% renovated — meaning the heavy lifting is already done, and the fun part is up to you. The previous owner left behind many of the construction materials, so you’ve already got a head start on finishing touches. The layout is spacious, the bones are solid, and the detached garage adds a nice bonus for storage or a workshop. If you’ve got a bit of skill, a dash of creativity, and a desire to add your personal flair, this property is ready to reward your effort. It’s not a total project, it’s a nearly-finished masterpiece waiting for the right hands to bring it home!
-
2025-11-17status Active 727-char remark
Show marketing remark (727 chars)
Bring Your Toolbelt and Vision — the Finish Line Awaits! This four-bedroom, one-bath home in Ashland Borough is about 75% renovated — meaning the heavy lifting is already done, and the fun part is up to you. The previous owner left behind many of the construction materials, so you’ve already got a head start on finishing touches. The layout is spacious, the bones are solid, and the detached garage adds a nice bonus for storage or a workshop. If you’ve got a bit of skill, a dash of creativity, and a desire to add your personal flair, this property is ready to reward your effort. It’s not a total project, it’s a nearly-finished masterpiece waiting for the right hands to bring it home!
-
2025-11-15historical 727-char remark
Show marketing remark (727 chars)
Bring Your Toolbelt and Vision — the Finish Line Awaits! This four-bedroom, one-bath home in Ashland Borough is about 75% renovated — meaning the heavy lifting is already done, and the fun part is up to you. The previous owner left behind many of the construction materials, so you’ve already got a head start on finishing touches. The layout is spacious, the bones are solid, and the detached garage adds a nice bonus for storage or a workshop. If you’ve got a bit of skill, a dash of creativity, and a desire to add your personal flair, this property is ready to reward your effort. It’s not a total project, it’s a nearly-finished masterpiece waiting for the right hands to bring it home!
-
2025-10-24soldstatus $75,000
-
2025-10-23$99,000 Active 727-char remark
Show marketing remark (727 chars)
Bring Your Toolbelt and Vision — the Finish Line Awaits! This four-bedroom, one-bath home in Ashland Borough is about 75% renovated — meaning the heavy lifting is already done, and the fun part is up to you. The previous owner left behind many of the construction materials, so you’ve already got a head start on finishing touches. The layout is spacious, the bones are solid, and the detached garage adds a nice bonus for storage or a workshop. If you’ve got a bit of skill, a dash of creativity, and a desire to add your personal flair, this property is ready to reward your effort. It’s not a total project, it’s a nearly-finished masterpiece waiting for the right hands to bring it home!
-
2022-06-10soldstatus $40,000 Closed 165-char remark
Show marketing remark (165 chars)
This 3 bedroom home offers a 1 car detached garage. Oil heat. Attic for storage. Living room w/ w with ceiling fan. Eat in kitchen. Laundry room on the first floor.
-
2022-05-14status Pending 165-char remark
Show marketing remark (165 chars)
This 3 bedroom home offers a 1 car detached garage. Oil heat. Attic for storage. Living room w/ w with ceiling fan. Eat in kitchen. Laundry room on the first floor.
-
2022-05-08price $45,000 165-char remark
Show marketing remark (165 chars)
This 3 bedroom home offers a 1 car detached garage. Oil heat. Attic for storage. Living room w/ w with ceiling fan. Eat in kitchen. Laundry room on the first floor.
-
2022-04-24$50,000 Active 165-char remark
Show marketing remark (165 chars)
This 3 bedroom home offers a 1 car detached garage. Oil heat. Attic for storage. Living room w/ w with ceiling fan. Eat in kitchen. Laundry room on the first floor.
-
2010-04-13soldstatus $35,900
-
2010-04-06soldstatus $35,900
-
2008-09-19historical
-
2008-09-19$35,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,389 · $116/mo
- Projected year-2 tax
- $1,389 · $116/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥94°F today · 16 d/yr by 30 yrs out
- Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,900
- − Mortgage interest
- −$4,201
- − Property taxes
- −$1,389
- − Insurance
- −$375
- − Repairs & maintenance
- −$1,032
- − Management
- −$1,032
- − Depreciation
- −$2,182
- Taxable income
- $2,689
- Est. tax owed @ 24.0%
- −$645
- After-tax cash flow
- $3,062/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- North Schuylkill SD
- NCES district ID
- 4210110
- Math proficiency
- 19% ▼ -14.00%
- Reading proficiency
- 48% ▼ -8.00%
- Median HH income
- $43,529
- Composite
- 28.37/100
- National rank
- #6770
- State rank
- #429 of 539 in PA
Livability — Ashland
- Score
- 64/100
- State rank
- #1179
- US rank
- #13787
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ashland, PA
- Population (ZIP)
- 7,029
Population outlook (Schuylkill County) Hauer SSP2
- Today (2025)
- 137,447 people
- By 2030
- 133,121 · -3.1%
- By 2040
- 124,172 · -9.7%
- By 2050
- 115,611 · -15.9%
- By 2075
- 100,796 · -26.7%
- By 2100
- 86,667 · -36.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Black 10% Hispanic / Latino 4% Two or more races 3%
- Common ancestry
- Romanian 10% Iranian 4% Polish 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 95% English-only · Spanish 4% Other Indo-European 1%
Political lean MEDSL · Schuylkill
- 2024 margin
- Solid R (+42.1) · D 28.5% · R 70.6%
- 2008→2024 swing
- -33.4pp toward R · 2008: -8.7pp · 2024: -42.1pp
- All cycles
- 2024: R+42.1 2020: R+39.9 2016: R+43.4 2012: R+13.4 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 62.11%
- Current HPI
- 347.8425
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+140.9% since first listed22 events — show timeline
- 2026-05-03 Price Changed $86,500 BRIGHT MLS
- 2026-04-20 Price Changed $86,995 BRIGHT MLS
- 2026-04-06 Price Changed $87,250 BRIGHT MLS
- 2026-04-01 Relisted — BRIGHT MLS
- 2026-03-31 Listing Removed — BRIGHT MLS
- 2026-03-16 Price Changed $89,900 BRIGHT MLS
- 2026-03-01 Relisted — BRIGHT MLS
- 2026-02-28 Listing Removed — BRIGHT MLS
- 2025-12-16 Relisted — BRIGHT MLS
- 2025-12-15 Listing Removed — BRIGHT MLS
- 2025-11-17 Relisted — BRIGHT MLS
- 2025-11-15 Listing Removed — BRIGHT MLS
- 2025-10-24 Sold (Public Records) $75,000 Public Records
- 2025-10-23 Listed $99,000 BRIGHT MLS
- 2022-06-10 Sold (MLS) $40,000 BRIGHT MLS
- 2022-05-14 Pending — BRIGHT MLS
- 2022-05-08 Price Changed $45,000 BRIGHT MLS
- 2022-04-24 Listed $50,000 BRIGHT MLS
- 2010-04-13 Sold (MLS) $35,900 BRIGHT MLS
- 2010-04-06 Sold (Public Records) $35,900 Public Records
- 2008-09-19 Listed $35,900 BRIGHT MLS
- 2008-09-19 Listing Removed — BRIGHT MLS
Property tax history
+2.8%/yrLatest (2025): $1,389 · +5.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…