CashFlowRE
Sign in Sign up
None
C Composite 56.36
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +13.8/30.0
  • 1% rule +7.4/10.0
  • DSCR +4.2/10.0
  • Condition / age +3.8/5.0
  • Livability +3.7/5.0
  • Appreciation +3.4/10.0
  • Schools +2.7/10.0
  • Rent growth +2.4/5.0

$145,000

None · Pompano Beach, FL 33069
1 bd · 1.0 ba · 820 sqft · Townhouse · 244 Days on market
Built 2006 Good condition $177/sqft · 17% below area Est $174k · 17% under $404/mo HOA · 22% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great opportunity to own a 1 Bedroom, 1 bathroom, 2nd floor condo unit with tons of potential. Unit is located within one of the most desirable communities in Pompano Beach known as Windward. Unit features a screened in patio overlooking lake views, it has a spacious floor plan, walk-in closet and plenty of storage. Enjoy the community’s resort style amenities which include; pool, spa, clubhouse, tennis courts, bike-job trails & a fitness center. Unit awaits a new owner to place their own touches! Easy to show, agents show your buyers and make an offer today.

Key facts

  • Shopping centers
  • Gym
  • Pool

Tags

GYMPOOLPLAYGROUNDSHOPPING CENTERSRESTAURANTSMAJOR HIGHWAYS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $145k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $14 ($163/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Recommended offer: $128k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.4% vs local median 3.0% in Pompano Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#284 in FL, #4,541 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living B+; Watch: employment D+, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Nova Blanche Forman Elementary (math 35% / reading 55%, grade D-, #1,271 of 2,144 statewide, top 60%, 769 students, 72% FRL); Nova Middle School (math 44% / reading 53%, grade C-, #274 of 571 statewide, top 50%, 1,284 students, 68% FRL); Nova High School (math 22% / reading 56%, grade F, #312 of 667 statewide, top 48%, 2,227 students, 59% FRL) — zoned schools average 66% FRL vs 51% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-0.3%/yr); 587 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 61d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 244 days — a 12% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 11y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $68k; list at $145k implies a 115% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 22% of rent.
Recommended offer $127,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 244 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.24%
Cap rate
6.41%
Cash-on-cash
0.40%
DSCR
1.02
GRM
6.7

CMA / ARV

ARV (median comp)
$174,152
List price
$145,000
Delta
-16.74%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4045 W Mcnab Rd #102 0.05mi 1/1.0 820 (0%) 5mo $145,000 $177 94
4005 W Mcnab Rd Unit C302 0.11mi 1/1.0 820 (0%) 8mo $150,000 $183 88
1265 SW 46th Ave #2207 0.63mi 1/1.0 813 (-1%) 6mo $175,000 $215 64
4201 W Mcnab Rd #15 0.21mi 1/1.0 713 (-13%) 8mo $152,000 $213 62
1227 SW 46th Ave #314 0.71mi 1/1.0 785 (-4%) 1mo $198,000 $252 59
4620 W Mcnab Rd Unit B1 0.68mi 1/1.0 792 (-3%) 6mo $180,000 $227 58
1265 SW 46th Ave #2216 0.63mi 1/1.0 813 (-1%) 14mo $155,000 $191 57
102 Gardens Dr #103 0.65mi 2/2.0 (+1) 830 (+1%) 6mo $194,000 $234 54
104 Gardens Dr #103 0.65mi 2/2.0 (+1) 830 (+1%) 9mo $165,000 $199 51
106 Gardens Dr #203 0.62mi 2/2.0 (+1) 880 (+7%) 4mo $145,000 $165 46
3030 NW 68th St #201 0.62mi 2/2.0 (+1) 800 (-2%) 18mo $169,000 $211 43
4321 W Mcnab Rd #19 0.35mi 2/2.0 (+1) 913 (+11%) 20mo $217,500 $238 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-20.3%
Equity multiple
0.32×
Total profit
$-27,623
Equity at exit
$21,620
10-year hold
IRR
-27.2%
Equity multiple
-0.04×
Total profit
$-42,173
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
29 active · 20 under contract
Months of supply
10.9 mo (9%/mo absorbed)
Median asking
$195,000 ($240/sqft)
Median days on market
83 d
This list price
7% of active listings are priced below it
ARV vs active asking
-11.5% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33069

Home prices YoY
-1.1%
Rents YoY
-0.3%
Active inventory
587
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$1,797 high interval (Pro) →
Mortgage (P&I)
$760
Tax est. 1.5%
$181 /mo · $2,175/yr
Insurance
$60
HOA
$404
Vacancy / Maint / Mgmt
$377
Net cashflow
$14

Break-even live

Break-even rent $1,780
Max offer price $145,000
Occupancy floor 94%

Sensitivity live

Price -10% $114 -5% $64 +0% $14 +5% $-37 +10% $-87
Rent -10% $-128 -5% $-57 +0% $14 +5% $85 +10% $156
Rate -1.0pp $87 -0.5pp $50 base $14 +0.5pp $-24 +1.0pp $-62

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4035 W McNab Rd Pompano Beach, FL 2.0–3.0 1.5–2.0 1102 $1,975 $1.79 94d 2 0.07mi
4035 W McNab Rd Pompano Beach, FL 2.0–3.0 1.5–2.0 1102 $1,925 $1.75 55d 3 0.07mi
4015 W McNab Rd Pompano Beach, FL 2.0 2.0 1057 $1,925 $1.82 4d 2 0.11mi
4001 W McNab Rd Pompano Beach, FL 1.0–3.0 1.0–2.0 1000 $1,779 $1.78 25d 1 0.11mi
4001 W McNab Rd Unit multiple Pompano Beach, FL 1.0 1.0 800 $1,700 $2.12 18d 1 0.11mi
4025 W McNab Rd Pompano Beach, FL 2.0–3.0 1.0–2.0 1127 $1,900 $1.69 101d 3 0.12mi
4005 W McNab Rd Apt C305 Pompano Beach, FL 1.0 1.0 820 $1,625 $1.98 4d 1 0.14mi
3995 W McNab Rd Apt B110 Pompano Beach, FL 2.0 2.0 1057 $1,950 $1.84 7d 1 0.18mi
3995 W McNab Rd Apt B110 Pompano Beach, FL 2.0 2.0 1057 $1,950 $1.84 10d 1 0.18mi
3995 W McNab Rd Pompano Beach, FL 2.0 1.5–2.0 1030 $1,825 $1.77 49d 2 0.18mi
3995 W McNab Rd Pompano Beach, FL 2.0 1.5–2.0 1030 $1,825 $1.77 60d 2 0.18mi
3995 W McNab Rd Pompano Beach, FL 2.0 1.5–2.0 1030 $1,875 $1.82 89d 2 0.18mi
4201 W McNab Rd #16 Pompano Beach, FL 2.0 2.0 913 $1,830 $2.00 110d 1 0.19mi
3985 W McNab Rd Apt A108 Pompano Beach, FL 1.0 1.0 820 $1,625 $1.98 11d 1 0.21mi
3985 W McNab Rd Unit A103 Pompano Beach, FL 1.0 1.0 633 $1,600 $2.53 83d 1 0.21mi
4221 W McNab Rd #35 Pompano Beach, FL 1.0 1.0 600 $1,580 $2.63 41d 1 0.24mi
4221 W McNab Rd #26 Pompano Beach, FL 1.0 1.0 620 $1,600 $2.58 56d 1 0.24mi
4221 W McNab Rd #26 Pompano Beach, FL 1.0 1.0 620 $1,625 $2.62 67d 1 0.24mi
4241 W McNab Rd #27 Pompano Beach, FL 1.0 1.0 620 $1,600 $2.58 88d 1 0.26mi
4301 W McNab Rd Pompano Beach, FL 3.0 1.0–2.0 815 $1,765 $2.17 11d 1 0.30mi
4281 W McNab Rd Pompano Beach, FL 1.0–2.0 1.0–2.0 831 $1,669 $2.01 120d 2 0.30mi
4281 W McNab Rd #29 Pompano Beach, FL 2.0 2.0 913 $2,000 $2.19 62d 1 0.30mi
4281 W McNab Rd #25 Pompano Beach, FL 2.0 2.0 913 $2,100 $2.30 110d 1 0.30mi
4281 W McNab Rd #25 Pompano Beach, FL 2.0 2.0 913 $2,100 $2.30 103d 1 0.30mi
4321 W McNab Rd #16 Pompano Beach, FL 2.0 2.0 913 $1,900 $2.08 103d 1 0.33mi
4361 W McNab Rd Pompano Beach, FL 1.0 1.0 600 $1,600 $2.67 45d 1 0.34mi
4361 W McNab Rd #13 Pompano Beach, FL 1.0 1.0 600 $1,650 $2.75 99d 1 0.34mi
4361 W McNab Rd #13 Pompano Beach, FL 1.0 1.0 600 $1,650 $2.75 98d 1 0.34mi
4341 W McNab Rd Pompano Beach, FL 2.0 1.0 800 $1,975 $2.47 64d 2 0.34mi
4341 W McNab Rd Pompano Beach, FL 2.0 1.0 800 $1,875 $2.34 2d 2 0.34mi
4341 W McNab Rd Pompano Beach, FL 2.0 1.0–2.0 974 $1,875 $1.93 94d 3 0.34mi
4401 W McNab Rd Pompano Beach, FL 1.0–2.0 1.0–2.0 800 $1,500 $1.88 11d 2 0.38mi
4401 W McNab Rd #30 Pompano Beach, FL 1.0 1.0 620 $1,650 $2.66 120d 1 0.38mi
4441 W McNab Rd #32 Pompano Beach, FL 2.0 2.0 980 $1,900 $1.94 99d 1 0.41mi
4441 W McNab Rd Pompano Beach, FL 2.0 2.0 980 $2,088 $2.13 31d 2 0.41mi
4441 W McNab Rd Pompano Beach, FL 2.0 2.0 980 $2,200 $2.24 36d 1 0.41mi
4481 W McNab Rd Pompano Beach, FL 1.0 1.0 535 $1,512 $2.83 10d 2 0.44mi
4481 W McNab Rd #37 Pompano Beach, FL 1.0 1.0 600 $1,550 $2.58 27d 1 0.44mi
4481 W McNab Rd #37 Pompano Beach, FL 1.0 1.0 600 $1,650 $2.75 120d 1 0.44mi
4501 W McNab Rd #10 Pompano Beach, FL 2.0 2.0 980 $2,150 $2.19 59d 1 0.44mi

Property features AI

Finance

Financial info
Pets allowed with restrictions or conditions
HOA & community
Monthly association fee ($404) that includes amenitiesCommunity clubhouse

Exterior

Parking
Assigned parking (one space)
Security
Security guard
Home design
3-story buildingEntry located on the 2nd floorEntry level: 2nd floor
Construction
Block constructionYear built: Unknown
Exterior features
Security guard on siteProperty is attached

Interior

Kitchen
DishwasherMicrowave
Bathrooms
1 full bathroom
Heating & cooling
Central heatingCentral air conditioning
Interior features
Second-floor entryOther interior features

HOA detail $404/mo · $4,848/yr

Likely covers
poolgym

Listing history 50 events

  1. 2026-09-23
    days on market $145,000 Active 244 DOM
  2. 2026-09-22
    days on market $145,000 Active 243 DOM
  3. 2026-09-20
    days on market $145,000 Active 241 DOM
  4. 2026-09-18
    days on market $145,000 Active 239 DOM
  5. 2026-09-17
    days on market $145,000 Active 238 DOM
  6. 2026-09-16
    days on market $145,000 Active 237 DOM
  7. 2026-09-15
    days on market $145,000 Active 236 DOM
  8. 2026-09-14
    days on market $145,000 Active 235 DOM
  9. 2026-09-13
    days on market $145,000 Active 234 DOM
  10. 2026-09-12
    days on market $145,000 Active 233 DOM
  11. 2026-09-11
    days on market $145,000 Active 232 DOM
  12. 2026-09-05
    days on market $145,000 Active 226 DOM
  13. 2026-09-04
    days on market $145,000 Active 225 DOM
  14. 2026-08-31
    days on market $145,000 Active 221 DOM
  15. 2026-08-29
    days on market $145,000 Active 219 DOM
  16. 2026-08-28
    days on market $145,000 Active 218 DOM
  17. 2026-08-27
    days on market $145,000 Active 217 DOM
  18. 2026-08-25
    days on market $145,000 Active 215 DOM
  19. 2026-08-24
    days on market $145,000 Active 214 DOM
  20. 2026-08-23
    days on market $145,000 Active 213 DOM
  21. 2026-08-22
    days on market $145,000 Active 212 DOM
  22. 2026-08-21
    days on market $145,000 Active 211 DOM
  23. 2026-08-20
    days on market $145,000 Active 210 DOM
  24. 2026-08-19
    days on market $145,000 Active 209 DOM
  25. 2026-08-18
    days on market $145,000 Active 208 DOM
  26. 2026-08-16
    days on market $145,000 Active 206 DOM
  27. 2026-08-14
    days on market $145,000 Active 204 DOM
  28. 2026-08-13
    days on market $145,000 Active 203 DOM
  29. 2026-08-12
    days on market $145,000 Active 202 DOM
  30. 2026-08-11
    days on market $145,000 Active 201 DOM
  31. 2026-08-10
    days on market $145,000 Active 200 DOM
  32. 2026-08-09
    days on market $145,000 Active 199 DOM
  33. 2026-08-08
    days on market $145,000 Active 198 DOM
  34. 2026-08-06
    days on market $145,000 Active 196 DOM
  35. 2026-08-05
    days on market $145,000 Active 195 DOM
  36. 2026-08-03
    days on market $145,000 Active 193 DOM
  37. 2026-07-31
    days on market $145,000 Active 190 DOM
  38. 2026-07-28
    days on market $145,000 Active 187 DOM
  39. 2026-07-24
    days on market $145,000 Active 183 DOM
  40. 2026-07-23
    days on market $145,000 Active 182 DOM
  41. 2026-07-22
    days on market $145,000 Active 181 DOM
  42. 2026-07-21
    days on market $145,000 Active 180 DOM
  43. 2026-07-20
    days on market $145,000 Active 179 DOM
  44. 2026-07-16
    days on market $145,000 Active 175 DOM
  45. 2026-07-15
    days on market $145,000 Active 174 DOM
  46. 2026-07-14
    days on market $145,000 Active 173 DOM
  47. 2026-07-13
    days on market $145,000 Active 172 DOM
  48. 2026-07-13
    days on market $145,000 Active 171 DOM
  49. 2026-07-11
    days on market $145,000 Active 170 DOM
  50. 2026-07-10
    days on market $145,000 Active 169 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,564
− Mortgage interest
−$8,122
− Property taxes
−$2,175
− Insurance
−$725
− Repairs & maintenance
−$1,725
− Management
−$1,725
− HOA
−$4,848
− Depreciation
−$4,218
Taxable loss
−$1,975
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$474
After-tax cash flow
$637/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 14 photos

Good 75/100 Cosmetic rehab Est. rehab $4,100–$12,300 screening

This property is in good condition with a good exterior and interior. It has a good layout and amenities, making it a solid investment.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint can enhance the curb appeal and interior aesthetics, making the property more attractive to potential buyers and renters.
  • Both Updating the kitchen appliances — Modernizing the kitchen with new appliances can increase the property's value and appeal to a broader range of buyers and renters.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 27/100

Zoned Schools

Elementary Cypress Elementary School F FL #1,951/2,144 Nat'l #28,175/41,679 Middle Pompano Beach Middle School F FL #421/571 Nat'l #7,581/14,009 High Blanche Ely High School F FL #570/667 Nat'l #14,759/17,239

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL
B Composite livability gradescore 74/100

Livability — Pompano Beach

Score
74/100
State rank
#284
US rank
#4541

Category grades

Amenities F Commute A+ Cost of living B+ Crime B Employment D+ Housing A+ Health & safety B+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pompano Beach, FL
County
Broward County · 2,207,033 people
City population
155,861
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
29,145
Household income
$59,683
Rent vs Own
49.3% rent · 50.7% own
Severe rent burden
12% of renters

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Black 33% White 32% Hispanic / Latino 26% Two or more races 21% Asian 3%
Hispanic origin (detail)
Mexican 5% Puerto Rican 3% Cuban 3% Dominican 2%
Common ancestry
Hispanic 9% Estonian 2% Romanian 2%
Foreign-born
33% · Canada, Jamaica
Languages at home
61% English-only · Spanish 23% French/Haitian/Cajun 9% Other Indo-European 5%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Price history

+101.1% since first listed
5 events — show timeline
  • 2026-04-24 Price Changed $145,000 MARMLS
  • 2026-01-22 Listed $155,000 MARMLS
  • 2015-02-23 Sold (MLS) $67,500 Beaches MLS
  • 2015-01-27 Pending Beaches MLS
  • 2015-01-02 Listed $72,100 Beaches MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…