None · Pompano Beach, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.9/30.0
- ARV discount +7.5/15.0
- 1% rule +7.4/10.0
- DSCR +4.2/10.0
- Schools +4.1/10.0
- Livability +3.7/5.0
- Appreciation +3.4/10.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
$145,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great opportunity to own a 1 Bedroom, 1 bathroom, 2nd floor condo unit with tons of potential. Unit is located within one of the most desirable communities in Pompano Beach known as Windward. Unit features a screened in patio overlooking lake views, it has a spacious floor plan, walk-in closet and plenty of storage. Enjoy the community’s resort style amenities which include; pool, spa, clubhouse, tennis courts, bike-job trails & a fitness center. Unit awaits a new owner to place their own touches! Easy to show, agents show your buyers and make an offer today.
Key facts
- Shopping centers
- Gym
- Pool
Tags
Property features AI
Finance
- Financial info: Pets allowed with restrictions or conditions
- HOA & community: Monthly association fee ($404) that includes amenities; Community clubhouse
Exterior
- Parking: Assigned parking (one space)
- Security: Security guard
- Home design: 3-story building; Entry located on the 2nd floor; Entry level: 2nd floor
- Construction: Block construction; Year built: Unknown
- Exterior features: Security guard on site; Property is attached
Interior
- Kitchen: Dishwasher; Microwave
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Second-floor entry; Other interior features
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $145k.
Deal economics
- At list price, monthly cash flow is $15 ($179/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $145k).
- Recommended offer: $128k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.4% vs local median 3.1% in Pompano Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#284 in FL, #4,541 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living B+; Watch: schools D+, employment D+, amenities F.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-0.3%/yr); 438 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- This rent runs 36% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 147 days — a 12% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 11y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $68k; list at $145k implies a 115% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 22% of rent.
Questions for the listing agent
- It's been on market 147 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 6.42%
- Cash-on-cash
- 0.44%
- DSCR
- 1.02
- GRM
- 6.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -20.2%
- Equity multiple
- 0.32×
- Total profit
- $-27,543
- Equity at exit
- $21,620
- IRR
- -27.1%
- Equity multiple
- -0.03×
- Total profit
- $-42,014
- Equity at exit
- $12,537
Cash invested: $40,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33069
- Home prices YoY
- -1.1%
- Rents YoY
- -0.3%
- Active inventory
- 438
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,799 high interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax est. 1.5%
- −$181 /mo · $2,175/yr
- Insurance
- −$60
- HOA
- −$404
- Vacancy / Maint / Mgmt
- −$378
- Net cashflow
- $15
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,250
- Closing costs
- $4,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4001 W McNab Rd Pompano Beach, FL | 1.0–2.0 | 1.0–1.5 | 829 | $1,699 | $2.05 | 24d | 1 | 0.11mi |
| 4025 W McNab Rd Pompano Beach, FL | 2.0–3.0 | 1.0–2.0 | 1127 | $1,900 | $1.69 | 5d | 3 | 0.12mi |
| 4201 W McNab Rd #16 Pompano Beach, FL | 2.0 | 2.0 | 913 | $1,830 | $2.00 | 15d | 1 | 0.19mi |
| 4301 W McNab Rd Pompano Beach, FL | 3.0 | 1.0–2.0 | 815 | $1,762 | $2.16 | 17d | 2 | 0.30mi |
| 4281 W McNab Rd Pompano Beach, FL | 1.0–2.0 | 1.0–2.0 | 831 | $1,669 | $2.01 | 24d | 2 | 0.30mi |
| 4281 W McNab Rd #25 Pompano Beach, FL | 2.0 | 2.0 | 913 | $2,100 | $2.30 | 14d | 1 | 0.30mi |
| 4281 W McNab Rd #25 Pompano Beach, FL | 2.0 | 2.0 | 913 | $2,100 | $2.30 | 8d | 1 | 0.30mi |
| 4321 W McNab Rd #16 Pompano Beach, FL | 2.0 | 2.0 | 913 | $1,900 | $2.08 | 8d | 1 | 0.33mi |
| 4361 W McNab Rd #13 Pompano Beach, FL | 1.0 | 1.0 | 600 | $1,650 | $2.75 | 3d | 1 | 0.34mi |
| 4361 W McNab Rd #13 Pompano Beach, FL | 1.0 | 1.0 | 600 | $1,650 | $2.75 | 4d | 1 | 0.34mi |
| 4341 W McNab Rd Pompano Beach, FL | 2.0 | 1.0–2.0 | 974 | $2,000 | $2.05 | 21d | 3 | 0.34mi |
| 4401 W McNab Rd #30 Pompano Beach, FL | 1.0 | 1.0 | 620 | $1,650 | $2.66 | 24d | 1 | 0.38mi |
| 4441 W McNab Rd #32 Pompano Beach, FL | 2.0 | 2.0 | 980 | $1,900 | $1.94 | 4d | 1 | 0.41mi |
| 4481 W McNab Rd #37 Pompano Beach, FL | 1.0 | 1.0 | 600 | $1,650 | $2.75 | 24d | 1 | 0.44mi |
| 4521 W McNab Rd #30 Pompano Beach, FL | 1.0 | 1.0 | 620 | $1,700 | $2.74 | 2d | 1 | 0.46mi |
| 4521 W McNab Rd #30 Pompano Beach, FL | 1.0 | 1.0 | 620 | $1,700 | $2.74 | 22d | 1 | 0.46mi |
| 4541 W McNab Rd Pompano Beach, FL | 2.0 | 2.0 | 980 | $2,075 | $2.12 | 24d | 2 | 0.49mi |
| 4561 W McNab Rd #21 Pompano Beach, FL | 2.0 | 1.0 | 800 | $1,895 | $2.37 | 24d | 1 | 0.51mi |
| 4581 W McNab Rd Pompano Beach, FL | 1.0 | 1.0 | 535 | $1,600 | $2.99 | 3d | 3 | 0.53mi |
| 4581 W McNab Rd Pompano Beach, FL | 1.0 | 1.0 | 535 | $1,595 | $2.98 | 17d | 2 | 0.53mi |
| 4581 W McNab Rd #20 Pompano Beach, FL | 1.0 | 1.0 | 600 | $1,640 | $2.73 | 21d | 1 | 0.53mi |
| 3050 NW 68th St Unit 1101 Fort Lauderdale, FL | 1.0 | 1.0 | 710 | $2,000 | $2.82 | 24d | 1 | 0.55mi |
| 107 Gardens Dr #205 Pompano Beach, FL | 1.0 | 1.0 | 680 | $1,600 | $2.35 | 2d | 1 | 0.61mi |
| 1267 SW 46th Ave #2315 Pompano Beach, FL | 1.0 | 1.0 | 785 | $1,490 | $1.90 | 4d | 1 | 0.62mi |
| 110 Gardens Dr #203 Pompano Beach, FL | 2.0 | 2.0 | 1090 | $2,000 | $1.83 | 24d | 1 | 0.62mi |
| 110 Gardens Dr #103 Pompano Beach, FL | 2.0 | 2.0 | 1080 | $2,200 | $2.04 | 4d | 1 | 0.62mi |
| 109 Gardens Dr #202 Pompano Beach, FL | 1.0 | 1.0 | 680 | $1,800 | $2.65 | 8d | 1 | 0.64mi |
| 109 Gardens Dr #202 Pompano Beach, FL | 1.0 | 1.0 | 680 | $1,800 | $2.65 | 14d | 1 | 0.64mi |
| 1263 SW 46th Ave #2109 Pompano Beach, FL | 2.0 | 1.0 | 903 | $2,000 | $2.21 | 15d | 1 | 0.64mi |
| 1269 SW 46th Ave #2408 Pompano Beach, FL | 2.0 | 2.0 | 1073 | $2,150 | $2.00 | 22d | 1 | 0.65mi |
| 1281 SW 46th Ave Pompano Beach, FL | 1.0 | 1.0 | 813 | $1,650 | $2.03 | 24d | 1 | 0.65mi |
| 1281 SW 46th Ave #2514 Pompano Beach, FL | 1.0 | 1.0 | 813 | $1,650 | $2.03 | 22d | 1 | 0.65mi |
| 1285 SW 46th Ave #2709 Pompano Beach, FL | 1.0 | 1.0 | 785 | $1,600 | $2.04 | 24d | 1 | 0.67mi |
| 1261 SW 46th Ave #2016 Pompano Beach, FL | 1.0 | 1.0 | 785 | $1,600 | $2.04 | 13d | 1 | 0.67mi |
| 115 Gardens Dr #202 Pompano Beach, FL | 2.0 | 2.0 | 1090 | $1,950 | $1.79 | 24d | 1 | 0.69mi |
| 1227 SW 46th Ave #303 Pompano Beach, FL | 1.0 | 1.0 | 785 | $1,550 | $1.97 | 24d | 1 | 0.69mi |
| 4200 Oaks Ter #104 Pompano Beach, FL | 2.0 | 2.0 | 1112 | $2,300 | $2.07 | 24d | 1 | 0.70mi |
| 1000 SW 46th Ave Pompano Beach, FL | 1.0–3.0 | 1.0–2.0 | 1026 | $1,905 | $1.86 | 1d | 15 | 0.74mi |
| 1231 SW 46th Ave #505 Pompano Beach, FL | 1.0 | 1.0 | 813 | $1,700 | $2.09 | 8d | 1 | 0.74mi |
| 407 Gardens Dr #103 Pompano Beach, FL | 2.0 | 2.0 | 1080 | $2,000 | $1.85 | 24d | 1 | 0.75mi |
HOA detail condo
- Monthly dues
- $404 · $4,848/yr
- Likely covers
- poolgym
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 17 events
-
2026-06-18days on market $145,000 Active 147 DOM
-
2026-06-17days on market $145,000 Active 146 DOM
-
2026-06-16days on market $145,000 Active 145 DOM
-
2026-06-15days on market $145,000 Active 144 DOM
-
2026-06-13days on market $145,000 Active 142 DOM
-
2026-06-09days on market $145,000 Active 138 DOM
-
2026-06-07days on market $145,000 Active 136 DOM
-
2026-06-04days on market $145,000 Active 133 DOM
-
2026-06-03days on market $145,000 Active 132 DOM
-
2026-06-02days on market $145,000 Active 131 DOM
-
2026-06-01days on market $145,000 Active 130 DOM
-
2026-05-31days on market $145,000 Active 129 DOM
-
2026-04-24price $145,000
-
2026-01-22$155,000 Active
-
2015-02-23soldstatus $67,500 Closed 580-char remark
Show marketing remark (580 chars)
Great opportunity to own a 1 Bedroom, 1 bathroom, 2nd floor condo unit with tons of potential. Unit is located within one of the most desirable communities in Pompano Beach known as Windward. Unit features a screened in patio overlooking lake views, it has a spacious floor plan, walk-in closet and plenty of storage. Enjoy the community’s resort style amenities which include; pool, spa, clubhouse, tennis courts, bike-job trails & a fitness center. Unit awaits a new owner to place their own touches! Easy to show, agents show your buyers and make an offer today.
-
2015-01-27status Pending 580-char remark
Show marketing remark (580 chars)
Great opportunity to own a 1 Bedroom, 1 bathroom, 2nd floor condo unit with tons of potential. Unit is located within one of the most desirable communities in Pompano Beach known as Windward. Unit features a screened in patio overlooking lake views, it has a spacious floor plan, walk-in closet and plenty of storage. Enjoy the community’s resort style amenities which include; pool, spa, clubhouse, tennis courts, bike-job trails & a fitness center. Unit awaits a new owner to place their own touches! Easy to show, agents show your buyers and make an offer today.
-
2015-01-02$72,100 Active 580-char remark
Show marketing remark (580 chars)
Great opportunity to own a 1 Bedroom, 1 bathroom, 2nd floor condo unit with tons of potential. Unit is located within one of the most desirable communities in Pompano Beach known as Windward. Unit features a screened in patio overlooking lake views, it has a spacious floor plan, walk-in closet and plenty of storage. Enjoy the community’s resort style amenities which include; pool, spa, clubhouse, tennis courts, bike-job trails & a fitness center. Unit awaits a new owner to place their own touches! Easy to show, agents show your buyers and make an offer today.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,584
- − Mortgage interest
- −$8,122
- − Property taxes
- −$2,175
- − Insurance
- −$725
- − Repairs & maintenance
- −$1,727
- − Management
- −$1,727
- − HOA
- −$4,848
- − Depreciation
- −$4,218
- Taxable loss
- −$1,958
- Est. tax savings @ 24.0%
- +$470
- After-tax cash flow
- $649/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Pompano Beach
- Score
- 74/100
- State rank
- #284
- US rank
- #4541
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pompano Beach, FL
- County
- Broward County · 1,963,430 people
- City population
- 155,861
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 29,145
- Household income
- $59,683
- Rent vs Own
- Severe rent burden
- 1670.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.72)
- Race & ethnicity
- Black 33% White 32% Hispanic / Latino 26% Two or more races 21% Asian 3%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 3% Cuban 3% Dominican 2%
- Common ancestry
- Hispanic 9% Estonian 2% Romanian 2%
- Foreign-born
- 33% · Canada, Jamaica
- Languages at home
- 61% English-only · Spanish 23% French/Haitian/Cajun 9% Other Indo-European 5%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -3.16%
- Current HPI
- 297.1774
- Rent YoY
- ▼ -0.29%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+101.1% since first listed5 events — show timeline
- 2026-04-24 Price Changed $145,000 MARMLS
- 2026-01-22 Listed $155,000 MARMLS
- 2015-02-23 Sold (MLS) $67,500 Beaches MLS
- 2015-01-27 Pending — Beaches MLS
- 2015-01-02 Listed $72,100 Beaches MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…