847 Ridge Rd · Scott, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.1/30.0
- ARV discount +15.0/15.0
- DSCR +6.4/10.0
- 1% rule +4.0/10.0
- Schools +3.6/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$219,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
COUNTRY LIVING WITH MODERN UPDATES ON 2 ACRES!Welcome to 847 Ridge Road in Duson! This charming 3-bedroom, 2-bath brick home offers 1,761 square feet of comfortable, single-story living surrounded by beautiful trees and open green space. Built in 1968, this well-kept, move-in-ready home showcases classic character and enduring charm. Step inside to find a bright, well-lit interior filled with natural light from numerous windows. The home features real wood flooring throughout--no carpet--creating a warm and timeless feel. Recent updates include a new roof and fresh paint, giving peace of mind for years to come. A unique cedar closet in the hall bathroom adds both craftsmanship and functiona
Key facts
- Cedar closet
- Modern updates
- 2 acre lot
Tags
Property features AI
Finance
- HOA & community: Nearby shopping/mall
Exterior
- Parking: Covered carport providing 2 parking spaces; Total parking for 2 vehicles
- Utilities: Septic tank sewer; Electric service: SLEMCO
- Home design: Single-family residence; Road frontage on city street, highway and state road
- Construction: Brick veneer and frame construction; Composition roof
- Exterior features: Outdoor kitchen; Outdoor lighting; Barn(s); Shed(s); Exterior storage
Interior
- Kitchen: Dishwasher; Disposal; Electric stove/oven; Microwave; Refrigerator; Freezer
- Flooring: Vinyl flooring; Wood flooring; Wood laminate flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (natural gas); Central air conditioning
- Interior features: Built-in bookcases; Crown molding; Formica counters; Storm windows with wood frames; Window treatments
- Laundry & utility: Washer hookup; Electric dryer hookup; Washer and dryer included (hookups supported)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $220k.
Deal economics
- At list price, monthly cash flow is $272 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $197k (10.4% below list).
- Recommended offer: $197k (10.4% below list) — sets the bar for 1% rule.
- Cap rate 7.8% vs local median 4.7% in Scott — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#116 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing B+; Watch: crime F, amenities F, commute F.
- Lafayette Parish (urban): math 38% / reading 46% proficiency, ranked #19 of 98 in LA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Ridge Elementary School (math 40% / reading 52%, grade D-, #164 of 646 statewide, top 26%, 695 students, 62% FRL); Judice Middle School (math 26% / reading 36%, grade F, #110 of 218 statewide, top 51%, 463 students, 61% FRL); Acadiana High School (math 31% / reading 29%, grade F, #125 of 265 statewide, top 47%, 1,813 students, 56% FRL) — zoned schools at 60% FRL track the district average.
- Market conditions: 196 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,585 units permitted in Lafayette Parish in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Lafayette County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.78%
- Cash-on-cash
- 5.31%
- DSCR
- 1.24
- GRM
- 9.3
CMA / ARV
- ARV (median comp)
- $274,551
- List price
- $219,500
- Delta
- -20.05%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 855 Ridge Rd | 0.06mi | 3/2.0 | 2,025 (-7%) | 8mo | $250,000 | $123 | 80 |
| 123 Eden Ridge St | 0.53mi | 4/2.0 (+1) | 2,072 (-4%) | 3mo | $275,500 | $133 | 60 |
| 215 Colorado Rd | 0.43mi | 3/2.5 | 2,106 (-3%) | 16mo | $320,000 | $152 | 60 |
| 130 Eden Ridge St | 0.54mi | 4/2.0 (+1) | 2,072 (-4%) | 10mo | $288,500 | $139 | 54 |
| 129 Eden Ridge St | 0.54mi | 4/2.0 (+1) | 2,072 (-4%) | 12mo | $284,000 | $137 | 52 |
| 124 Steep Meadows Ln | 0.67mi | 4/3.0 (+1) | 2,072 (-4%) | 1mo | $307,282 | $148 | 51 |
| 122 Eden Ridge St | 0.54mi | 4/2.0 (+1) | 1,868 (-14%) | 4mo | $269,500 | $144 | 44 |
| 103 Top Ridge Rd | 0.69mi | 4/2.0 (+1) | 2,072 (-4%) | 14mo | $280,500 | $135 | 43 |
| 127 Eden Ridge St | 0.55mi | 4/2.0 (+1) | 1,875 (-14%) | 9mo | $277,500 | $148 | 40 |
| 132 Eden Ridge St | 0.54mi | 4/2.0 (+1) | 1,868 (-14%) | 10mo | $277,500 | $149 | 38 |
| 314 Hidden Meadows Dr | 0.70mi | 4/2.0 (+1) | 1,999 (-8%) | 16mo | $305,310 | $153 | 36 |
| 107 Top Ridge Rd | 0.69mi | 4/2.0 (+1) | 1,875 (-14%) | 13mo | $277,500 | $148 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.1%
- Equity multiple
- 0.70×
- Total profit
- $-18,375
- Equity at exit
- $32,728
- IRR
- 1.3%
- Equity multiple
- 1.09×
- Total profit
- $5,821
- Equity at exit
- $18,978
Cash invested: $61,460 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70529
- Home prices YoY
- -11.1%
- Active inventory
- 196
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $1,967 high interval (Pro) →
- Mortgage (P&I)
- −$1,151
- Tax from tax record
- −$40 /mo · $476/yr
- Insurance
- −$91
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$413
- Net cashflow
- $272
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,875
- Closing costs
- $6,585
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 307 Grassy Meadows Ln Lafayette, LA | 3.0 | 2.0 | 1603 | $2,200 | $1.37 | 21d | 1 | 0.78mi |
| 105 Alpine Meadows Ln Lafayette, LA | 3.0 | 2.0 | 1629 | $1,945 | $1.19 | 21d | 1 | 0.89mi |
| 303 Tall Meadows Ln Lafayette, LA | 3.0 | 2.0 | 1522 | $2,000 | $1.31 | 21d | 1 | 0.94mi |
| 304 Tall Meadows Ln Lafayette, LA | 3.0 | 2.0 | 1689 | $1,850 | $1.10 | 43d | 1 | 0.95mi |
| 1630 Rue du Belier Lafayette, LA | 1.0–3.0 | 1.0–2.0 | 1060 | $1,600 | $1.51 | 13d | 25 | 1.32mi |
| 221 Wakely CT Lafayette, LA | 3.0 | 2.0 | 1659 | $1,975 | $1.19 | 13d | 1 | 1.45mi |
Listing history 2 events
-
2026-04-28$219,500 Active 1293-char remark
-
2023-01-04soldstatus $493,560
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $476 · $40/mo
- Projected year-2 tax
- $1,207 · $101/mo
- Expected delta
- +$731/yr (+$61/mo · 153.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,605
- − Mortgage interest
- −$12,295
- − Property taxes
- −$476
- − Insurance
- −$1,098
- − Repairs & maintenance
- −$1,888
- − Management
- −$1,888
- − Depreciation
- −$6,385
- Taxable loss
- −$427
- Est. tax savings @ 24.0%
- +$102
- After-tax cash flow
- $3,363/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lafayette Parish
- NCES district ID
- 2200870
- Math proficiency
- 38% ▼ -32.00%
- Reading proficiency
- 46% ▼ -24.00%
- Median HH income
- $50,238
- Composite
- 36.15/100
- National rank
- #4741
- State rank
- #19 of 98 in LA
Livability — Scott
- Score
- 66/100
- State rank
- #116
- US rank
- #11265
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 8,670
- Population (ZIP)
- 13,557
Population outlook (Lafayette County) Hauer SSP2
- Today (2025)
- 280,930 people
- By 2030
- 301,092 · +7.2%
- By 2040
- 339,456 · +20.8%
- By 2050
- 375,156 · +33.5%
- By 2075
- 451,672 · +60.8%
- By 2100
- 497,203 · +77.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 62% Black 25% Hispanic / Latino 6% Two or more races 6%
- Hispanic origin (detail)
- Common ancestry
- Lithuanian 16% English 1% Iranian 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 90% English-only · Spanish 5% French/Haitian/Cajun 4%
Political lean MEDSL · Lafayette
- 2024 margin
- Solid R (+31.4) · D 33.5% · R 64.8% · Other 1.7%
- 2008→2024 swing
- -0.1pp no change · 2008: -31.3pp · 2024: -31.4pp
- All cycles
- 2024: R+31.4 2020: R+28.7 2016: R+33.6 2012: R+33.7 2008: R+31.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -23.96%
- Current HPI
- 192.2639
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-55.5% since first listed3 events — show timeline
- 2026-05-20 Pending — AcadianaMLS
- 2026-04-28 Listed $219,500 AcadianaMLS
- 2023-01-04 Sold (Public Records) $493,560 Public Records
Property tax history
+2.6%/yrLatest (2025): $476 · -1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…