CashFlowRE
Sign in Sign up
2800 Vail Ave SE Unit 105
F Composite 34.1
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +10.7/15.0
  • Schools +6.5/10.0
  • Cash flow +4.4/30.0
  • 1% rule +4.1/10.0
  • Livability +3.6/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.2/5.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$111,000

2800 Vail Ave SE Unit 105 · Albuquerque, NM 87106
1 bd · 1.0 ba · 590 sqft · Condo · 134 Days on market
Built 1974 Fair condition $188/sqft · 7% below area Est $119k · 7% under $325/mo HOA · 32% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Enter through a welcoming courtyard to this one-bedroom condo that is tucked away in a corner! This fully equipped condo has an electric range and refrigerator and furnishings are also included with the sale. Eagle's Nest is a gated community which has a pool, security, plenty of parking, on-site laundry facilities and mature trees and landscaping. All utilities are included in the monthly dues. The community is near UNM, the beautiful Puerto del Sol golf course, the VA Hospital and the airport. Come take a look!

Key facts

  • Gated community
  • $325 HOA
  • Community pool

Tags

GATED COMMUNITYON-SITE LAUNDRY FACILITIESMATURE TREES AND LANDSCAPING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $111k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $-292 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $69k (38.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $101k (8.7% below list).
  • Recommended offer: $69k (38.1% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 72/100 on livability (#13 in NM) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
  • Albuquerque Public Schools (urban): math 51% / reading 75% proficiency, ranked #3 of 29 in NM (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Bandelier Elementary (453 students, 34% FRL); Wilson Middle (401 students, 100% FRL); Albuquerque High (math 52% / reading 77%, grade B-, #22 of 110 statewide, top 22%, 1,714 students, 45% FRL) — zoned schools at 60% FRL track the district average.
  • Market conditions: Rents flat; 295 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 74d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,316 units permitted in Bernalillo County in 2024 (546 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $767 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 134 days — a 12% lower offer ($98k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: HOA is 32% of rent.
Recommended offer $68,762 (38.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 134 days. Have you received any prior offers? Is the seller open to a 38% concession, seller financing, or rate buy-down credit?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  6. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  7. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  8. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  9. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  10. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  11. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  12. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  13. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  14. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.91%
Cap rate
3.14%
Cash-on-cash
-11.27%
DSCR
0.50
GRM
9.1

CMA / ARV

ARV (median comp)
$119,408
List price
$111,000
Delta
-7.04%
Verdict
FAIR
Comps
9 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2800 Vail Ave SE #266 0.06mi 1/1.0 590 (0%) 2mo $122,900 $208 95
2800 Vail Ave SE #148 0.03mi 1/1.0 590 (0%) 9mo $119,900 $203 91
2800 Vail Ave SE #120 0.02mi 1/1.0 590 (0%) 10mo $118,000 $200 91
2800 Vail Ave SE Unit 237 0.03mi 1/1.0 562 (-5%) 1mo $125,000 $222 90
2800 Vail Ave SE Unit 112 0.02mi 1/1.0 562 (-5%) 2mo $100,000 $178 90
2800 Vail Ave SE Unit M 163 0.04mi 1/1.0 590 (0%) 11mo $127,900 $217 89
2800 Vail Ave SE Unit 141 0.03mi 1/1.0 550 (-7%) 4mo $99,900 $182 84
2800 Vail Ave SE #174 0.03mi 1/1.0 591 (+0%) 20mo $119,000 $201 82
305 Mesa St SE 1.36mi 2/1.0 (+1) 668 (+13%) 2mo $220,000 $329 37
110 Richmond Dr SE #308 1.33mi 1/1.0 722 (+22%) 23mo $267,600 $371 21
2501 Mesa St SE 0.74mi 2/1.0 (+1) 676 (+15%) 19mo $220,000 $325 21
815 Ross Ave SE 1.45mi 2/1.0 (+1) 729 (+24%) 23mo $175,000 $240 16

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.5% rent growth · sell at horizon

5-year hold
IRR
-41.2%
Equity multiple
-0.25×
Total profit
$-38,849
Equity at exit
$16,550
10-year hold
IRR
-97.8%
Equity multiple
-1.14×
Total profit
$-66,597
Equity at exit
$9,597

Cash invested: $31,080 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
55 Moderately Landlord-Leaning
State New Mexico
55 Moderately Landlord-Leaning · D+3
County
— inherits STATE
City
— inherits STATE
3-day notice but with cure rights; relocation assistance in some cities.

Active competition Active MLS

For sale now
0 active · 1 under contract

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 87106

Rents YoY
0.5%
Active inventory
295
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$1,013 high interval (Pro) →
Mortgage (P&I)
$582
Tax est. 1.5%
$139 /mo · $1,665/yr
Insurance
$46
HOA
$325
Vacancy / Maint / Mgmt
$213
Net cashflow
$-292

Break-even live

Break-even rent $1,382
Max offer price $68,762
Occupancy floor

Sensitivity live

Price -10% $-215 -5% $-254 +0% $-292 +5% $-330 +10% $-369
Rent -10% $-372 -5% $-332 +0% $-292 +5% $-252 +10% $-212
Rate -1.0pp $-236 -0.5pp $-264 base $-292 +0.5pp $-321 +1.0pp $-350

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,750
Closing costs
$3,330
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2800 Vail Ave SE Albuquerque, NM 1.0 1.0 490 $1,180 $2.41 99d 4 0.04mi
2800 Vail Ave SE Albuquerque, NM 1.0 1.0 490 $1,080 $2.20 65d 2 0.04mi
3419 Crest Ave SE Albuquerque, NM 2.0 1.0 650 $850 $1.31 9d 1 0.44mi
3433 Eastern Ave SE Apt 4 Albuquerque, NM 2.0 1.0 750 $1,025 $1.37 65d 1 0.44mi
1111 Amherst Dr SE Albuquerque, NM 1.0 1.0 380 $650 $1.71 99d 1 0.47mi
1111 Amherst Dr SE Albuquerque, NM 2.0 1.0 610 $945 $1.55 9d 1 0.47mi
1111 Amherst Dr SE Albuquerque, NM 1.0 1.0 500 $695 $1.39 139d 1 0.47mi
1313 Dickerson Dr SE Unit A Albuquerque, NM 1.0 1.0 590 $750 $1.27 139d 1 0.49mi
3500 Eastern Ave SE Unit 3506 Albuquerque, NM 1.0 1.0 650 $750 $1.15 139d 1 0.50mi
1812 Buena Vista Dr SE #4 Albuquerque, NM 1.0 1.0 677 $1,100 $1.62 74d 1 0.51mi
1808 Buena Vista Dr SE #2 Albuquerque, NM 1.0 1.0 675 $1,050 $1.56 74d 1 0.51mi
3434 Smith Ave SE Apt B Albuquerque, NM 2.0 1.0 750 $1,150 $1.53 74d 1 0.51mi
1209 Dickerson Dr SE Albuquerque, NM 1.0 1.0 700 $875 $1.25 65d 1 0.54mi
1410 Carlisle Blvd SE Albuquerque, NM 1.0 500 $700 $1.40 119d 1 0.62mi
1005 Dickerson Dr SE Unit A Albuquerque, NM 1.0 1.0 750 $1,199 $1.60 65d 1 0.64mi
3612 Crest Ave SE Albuquerque, NM 1.0 1.0 600 $975 $1.62 9d 1 0.68mi
3612 Crest Ave SE Albuquerque, NM 1.0 1.0 600 $975 $1.62 65d 1 0.68mi
3612 Crest Ave SE Apt A Albuquerque, NM 2.0 1.0 750 $1,250 $1.67 119d 1 0.68mi
3612 Crest Ave SE Apt H Albuquerque, NM 1.0 1.0 600 $975 $1.62 139d 1 0.68mi
1801 Gibson Blvd SE Albuquerque, NM 1.0–3.0 1.0–2.5 1023 $1,510 $1.48 3d 32 0.70mi
1101 Wilmoore Dr SE Unit 1103 Albuquerque, NM 1.0 1.0 600 $825 $1.38 99d 1 0.70mi
3209 Burton Ave SE Unit B Albuquerque, NM 1.0 1.0 500 $1,040 $2.08 9d 1 0.84mi
509 Girard Blvd SE Unit G Albuquerque, NM 1.0 1.0 650 $829 $1.28 139d 1 0.84mi
505 Princeton Dr SE Unit 505-B Albuquerque, NM 2.0 1.0 725 $1,400 $1.93 9d 1 0.85mi
2426 Garfield Ave SE Unit 17 Albuquerque, NM 1.0 450 $850 $1.89 4d 1 0.86mi
2426 Garfield Ave SE Unit 4 Albuquerque, NM 1.0 450 $850 $1.89 9d 1 0.86mi
2426 Garfield Ave SE Unit 21 Albuquerque, NM 1.0 450 $799 $1.78 82d 1 0.86mi
2426 Garfield Ave SE Unit 19 Albuquerque, NM 1.0 520 $925 $1.78 9d 1 0.86mi
2426 Garfield Ave SE Unit 24 Albuquerque, NM 1.0 450 $825 $1.83 63d 1 0.86mi
2426 Garfield Ave SE Unit 20 Albuquerque, NM 1.0 450 $800 $1.78 139d 1 0.86mi
2426 Garfield Ave SE Unit 22 Albuquerque, NM 1.0 520 $900 $1.73 9d 1 0.86mi
501 Princeton Dr SE Apt E Albuquerque, NM 1.0 750 $800 $1.07 7d 1 0.87mi
501 Princeton Dr SE Apt D Albuquerque, NM 1.0 1.0 525 $985 $1.88 0d 1 0.87mi
2306 Garfield Ave SE Albuquerque, NM 1.0 1.0 410 $1,050 $2.56 139d 1 0.89mi
419 Vassar Dr SE Unit 16 Albuquerque, NM 2.0 1.0 700 $1,200 $1.71 119d 1 0.90mi
419 Vassar Dr SE Apt 10 Albuquerque, NM 2.0 1.0 700 $1,200 $1.71 9d 1 0.90mi
419 Vassar Dr SE Apt 5 Albuquerque, NM 2.0 1.0 700 $1,100 $1.57 139d 1 0.91mi
413 Vassar Dr SE Apt B Albuquerque, NM 1.0 400 $750 $1.88 65d 1 0.93mi
408 Princeton Dr SE Unit 3 Albuquerque, NM 2.0 1.0 750 $995 $1.33 139d 1 0.96mi
1901 University Blvd SE Unit C142-MODEL DO NOT RENT Albuquerque, NM 1.0 350 $800 $2.29 139d 1 0.98mi

Property features AI

Finance

HOA & community
Homeowners association with a $325 monthly feeAssociation fee covers common areas, insurance, grounds maintenance, pool(s), security and utilitiesCommunity features include common grounds and gated entry

Exterior

Security
Gated communityCommunity security included in association
Utilities
Cable availableElectricity connectedNatural gas connectedPublic sewerPublic water
Home design
East-facing unitEntry on level 1Attached propertySingle-story unit in a 2-story building
Construction
Built per public recordsFrame and stucco constructionFlat roofSlab foundation
Exterior features
Smart cameras recordingLandscaped yardLawnMany treesIn-ground community pool

Interior

Kitchen
Free-standing electric rangeRange hoodRefrigerator
Bedrooms
Primary bedroom on main level
Flooring
LaminateTileNo carpet
Bathrooms
1 full bathroom
Heating & cooling
Has heatingHas coolingCombination heating system
Interior features
Ceiling fan(s)Country-style kitchenMain level primary bedroomTub with showerDouble-pane, insulated windows

HOA detail $325/mo · $3,900/yr condo

Likely covers
electriclandscapingpoolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-09-12
    days on market $111,000 Active 134 DOM
  2. 2026-09-11
    days on market $111,000 Active 133 DOM
  3. 2026-09-05
    days on market $111,000 Active 127 DOM
  4. 2026-09-04
    days on market $111,000 Active 126 DOM
  5. 2026-09-03
    days on market $111,000 Active 125 DOM
  6. 2026-08-31
    days on market $111,000 Active 122 DOM
  7. 2026-08-30
    days on market $111,000 Active 121 DOM
  8. 2026-08-29
    days on market $111,000 Active 120 DOM
  9. 2026-08-28
    days on market $111,000 Active 119 DOM
  10. 2026-08-27
    days on market $111,000 Active 118 DOM
  11. 2026-08-26
    days on market $111,000 Active 117 DOM
  12. 2026-08-25
    days on market $111,000 Active 116 DOM
  13. 2026-08-24
    days on market $111,000 Active 115 DOM
  14. 2026-08-23
    days on market $111,000 Active 114 DOM
  15. 2026-08-22
    days on market $111,000 Active 113 DOM
  16. 2026-08-21
    days on market $111,000 Active 112 DOM
  17. 2026-08-20
    days on market $111,000 Active 111 DOM
  18. 2026-08-19
    days on market $111,000 Active 110 DOM
  19. 2026-08-18
    days on market $111,000 Active 109 DOM
  20. 2026-08-17
    days on market $111,000 Active 108 DOM
  21. 2026-08-16
    days on market $111,000 Active 107 DOM
  22. 2026-08-15
    days on market $111,000 Active 106 DOM
  23. 2026-08-14
    days on market $111,000 Active 105 DOM
  24. 2026-08-13
    days on market $111,000 Active 104 DOM
  25. 2026-08-12
    days on market $111,000 Active 103 DOM
  26. 2026-08-11
    days on market $111,000 Active 102 DOM
  27. 2026-08-10
    days on market $111,000 Active 101 DOM
  28. 2026-08-09
    days on market $111,000 Active 100 DOM
  29. 2026-08-08
    days on market $111,000 Active 99 DOM
  30. 2026-08-07
    days on market $111,000 Active 98 DOM
  31. 2026-08-06
    days on market $111,000 Active 97 DOM
  32. 2026-08-05
    days on market $111,000 Active 96 DOM
  33. 2026-08-04
    days on market $111,000 Active 95 DOM
  34. 2026-08-03
    days on market $111,000 Active 94 DOM
  35. 2026-07-31
    days on market $111,000 Active 91 DOM
  36. 2026-07-30
    days on market $111,000 Active 90 DOM
  37. 2026-07-30
    days on market $111,000 Active 89 DOM
  38. 2026-07-28
    days on market $111,000 Active 88 DOM
  39. 2026-07-26
    days on market $111,000 Active 86 DOM
  40. 2026-07-24
    days on market $111,000 Active 84 DOM
  41. 2026-07-23
    days on market $111,000 Active 83 DOM
  42. 2026-07-22
    days on market $111,000 Active 82 DOM
  43. 2026-07-21
    days on market $111,000 Active 81 DOM
  44. 2026-07-20
    days on market $111,000 Active 80 DOM
  45. 2026-07-18
    days on market $111,000 Active 78 DOM
  46. 2026-07-18
    days on market $111,000 Active 77 DOM
  47. 2026-07-16
    days on market $111,000 Active 76 DOM
  48. 2026-07-15
    days on market $111,000 Active 75 DOM
  49. 2026-07-14
    days on market $111,000 Active 74 DOM
  50. 2026-07-13
    days on market $111,000 Active 73 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 5 d/yr ≥95°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,155
− Mortgage interest
−$6,218
− Property taxes
−$1,665
− Insurance
−$555
− Repairs & maintenance
−$972
− Management
−$972
− HOA
−$3,900
− Depreciation
−$3,229
Taxable loss
−$5,357
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,286
After-tax cash flow
$-2,217/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Cosmetic rehab Est. rehab $2,950–$8,850 screening

This one-bedroom condo is in fair condition with average interior and exterior. It requires minor repairs and maintenance to improve its appearance and value.

Repairs flagged

  • Minor kitchen backsplash — tile appears slightly worn
  • Minor bathroom fixtures — standard fixtures
  • Minor exterior paint — red stucco walls need touch-up

Value-add opportunities

  • Both paint interior walls — Fresh paint can make a significant difference in the home's appearance
  • Both replace kitchen backsplash tiles — New backsplash tiles can improve the kitchen's look and functionality
  • Both landscaping improvements — Well-maintained landscaping can enhance curb appeal and property value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

C Composite school gradezoned avg 64/100

Zoned Schools

Elementary Bandelier Elementary Middle Wilson Middle High Albuquerque High B- NM #22/110 Nat'l #2,821/17,239

Schools (NCES district)

District
Albuquerque Public Schools
NCES district ID
3500060
Math proficiency
51% ▲ 30.00%
Reading proficiency
75% ▲ 45.00%
Median HH income
$48,151
Composite
53.29/100
National rank
#1487
State rank
#3 of 29 in NM
B Composite livability gradescore 72/100

Livability — Albuquerque

Score
72/100
State rank
#13
US rank
#6219

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety B+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Albuquerque, NM
County
Bernalillo County · 704,528 people
City population
647,165
Metro
Albuquerque, NM
Population (ZIP)
26,953
Household income
$49,781
Rent vs Own
61.5% rent · 38.5% own
Severe rent burden
12% of renters

Population outlook (Bernalillo County) Hauer SSP2

Today (2025)
704,528 people
By 2030
711,723 · +1.0%
By 2040
714,522 · +1.4%
By 2050
709,274 · +0.7%
By 2075
680,015 · -3.5%
By 2100
619,879 · -12.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 46% Hispanic / Latino 39% Two or more races 16% Native American 5% Asian 4% Black 3%
Hispanic origin (detail)
Mexican 24%
Common ancestry
Lithuanian 2% Slovak 2% Iranian 2%
Foreign-born
12% · Canada, Vietnam, China
Languages at home
77% English-only · Spanish 15% Other Indo-European 1% Vietnamese 1%

Political lean MEDSL · Bernalillo

2024 margin
Strong D (+21.0) · D 59.2% · R 38.2% · Other 2.6%
2008→2024 swing
-0.3pp no change · 2008: 21.4pp · 2024: 21.0pp
All cycles
2024: D+21.0 2020: D+24.4 2016: D+17.8 2012: D+16.2 2008: D+21.4

Not yet ingested

Civics

Price history

1 event — show timeline
  • 2026-04-27 Listed $111,000 Southwest MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…