CashFlowRE
Sign in Sign up
34855 Spring Trails Dr
D Composite 40.54
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.6/30.0
  • ARV discount +9.7/15.0
  • Schools +4.0/10.0
  • Livability +3.8/5.0
  • DSCR +3.4/10.0
  • 1% rule +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$262,900

34855 Spring Trails Dr · Walker, LA 70785
4 bd · 2.0 ba · 1,855 sqft · SingleFamily · 45 Days on market
Built 2020 8,276 sqft lot $142/sqft · at area comps Est $276k · at est. $36/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Tucked away on a quiet cul-de-sac street, this home offers the kind of peace and privacy that feels worlds away from the everyday rush. This thoughtfully designed split floor plan features 9' ceilings throughout and an open-concept layout that seamlessly connects the living room, kitchen and breakfast area, creating an inviting space perfect for entertaining or slow Sunday mornings. Better than new, this home is packed with intentional seller upgrades and modern comforts. Fresh paint and neutral wood-look luxury vinyl plank flooring flow throughout the main living areas and primary suite, bringing warmth and durability to the space. The kitchen shines with stainless steel appliances ~ gas stove, built-in microwave, oversized island with breakfast bar seating, and a walk-in pantry ready to handle real life beautifully. The private primary suite offers a relaxing retreat with dual sinks, separate shower and garden soaking tub designed for unwinding at the end of the day. Additional highlights include FLOOD ZONE X, curb & gutter streets, sidewalks, smart home automation, Ring doorbell, on-demand hot water system, two-car garage with remotes, termite contract, and a pet-free interior. Step outside to a backyard bordered by a natural treed buffer for added privacy and enjoy neighborhood amenities including a community pool, clubhouse and picnic pavilion, playground and splash pad area for the kids. This home blends comfort, function, and quiet charm into one unforgettable package.

Key facts

  • Cul-de-sac street
  • Split floor plan
  • Gas stove

Tags

CUL-DE-SAC STREETSPLIT FLOOR PLAN9 CEILINGSOPEN-CONCEPT LAYOUTSTAINLESS STEEL APPLIANCESGAS STOVE

Property features AI

Finance

  • Other: Located in Spring Lake subdivision
  • HOA & community: Homeowners association with annual fee (about $435); Community pool; Community playground; Sidewalks; Association management

Exterior

  • Parking: Attached garage with garage door opener; 2 parking spaces
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer; Cable connected
  • Home design: Single-family residence; Detached; Single-story; Built by D.R. Horton, Inc. - Gulf Coast; Model: Cali Dl
  • Construction: Vinyl siding, frame, and brick exterior; Shingle roof; Slab foundation
  • Exterior features: Covered patio/porch; Level lot; Rectangular lot; Frontage approximately 60'; Lot dimensions 60' x 140' x 60' x 140'

Interior

  • Kitchen: Gas cooktop; Range; Oven; Dishwasher; Disposal; Microwave; Stainless steel appliances
  • Flooring: Tile; Carpet; Laminate; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (natural gas); Central air; Ceiling fan(s)
  • Interior features: Breakfast bar; High ceilings; Window treatments; Smoke detector(s)
  • Laundry & utility: Washer hookup inside; Electric dryer hookup; Gas water heater; Tankless water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $263k.

Deal economics

  • At list price, monthly cash flow is $-81 ($-967/yr) — negative.
  • To cash-flow at today's rent, offer at most $249k (5.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $212k (19.2% below list).
  • Recommended offer: $212k (19.2% below list) — sets the bar for 1% rule.
  • Cap rate 5.9% vs local median 4.8% in Walker — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 75/100 on livability (#19 in LA, #3,999 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities D-, commute F.
  • Livingston Parish (suburban): math 40% / reading 52% proficiency, ranked #13 of 98 in LA (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 254 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 794 units permitted in Livingston Parish in 2024 (99 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Livingston County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 45 days — a 3% lower offer ($255k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $212,344 (19.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 45 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
5.93%
Cash-on-cash
-1.31%
DSCR
0.94
GRM
10.3

CMA / ARV

ARV (median comp)
$276,223
List price
$262,900
Delta
-4.82%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
12816 Ruby Lake Dr 0.31mi 4/2.0 1,865 (+0%) 2mo $299,900 $161 83
13800 Wincrest Dr 0.11mi 4/2.0 2,079 (+12%) 3mo $275,000 $132 72
35570 Vandora Dr 0.58mi 5/2.0 (+1) 1,856 (+0%) 3mo $266,795 $144 65
35570 Vandora Dr 0.58mi 5/2.0 (+1) 1,856 (+0%) 3mo $265,900 $143 65
35602 Grovemont Dr 0.29mi 4/2.0 2,087 (+12%) 0mo $268,000 $128 65
35576 Vandora Dr 0.58mi 5/2.0 (+1) 1,856 (+0%) 3mo $270,900 $146 65
13017 Bayberry Ave 0.38mi 3/2.0 (-1) 1,616 (-13%) 1mo $230,000 $142 55
13017 Bayberry Ave 0.38mi 3/2.0 (-1) 1,616 (-13%) 1mo $235,000 $145 55
35588 Vandora Dr 0.58mi 4/2.0 1,658 (-11%) 4mo $256,900 $155 52
34113 Spring Lake Dr 0.53mi 3/2.0 (-1) 2,036 (+10%) 4mo $290,000 $142 51
34122 Springlake Dr 0.49mi 3/2.0 (-1) 1,625 (-12%) 2mo $250,000 $154 50
35618 Vandora Dr 0.59mi 5/3.0 (+1) 2,022 (+9%) 3mo $286,900 $142 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-18.5%
Equity multiple
0.35×
Total profit
$-47,737
Equity at exit
$39,199
10-year hold
IRR
-10.8%
Equity multiple
0.35×
Total profit
$-48,193
Equity at exit
$22,731

Cash invested: $73,612 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70785

Home prices YoY
-34.0%
Active inventory
254
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$2,123 medium interval (Pro) →
Mortgage (P&I)
$1,379
Tax from tax record
$234 /mo · $2,807/yr
Insurance
$110
HOA
$36
Vacancy / Maint / Mgmt
$446
Net cashflow
$-81

Break-even live

Break-even rent $2,225
Max offer price $248,666
Occupancy floor 99%

Sensitivity live

Price -10% $68 -5% $-6 +0% $-81 +5% $-155 +10% $-229
Rent -10% $-248 -5% $-164 +0% $-81 +5% $3 +10% $87
Rate -1.0pp $52 -0.5pp $-14 base $-81 +0.5pp $-149 +1.0pp $-218

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$65,725
Closing costs
$7,887
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
13111 Fowler Dr Walker, LA 3.0 2.0 1258 $1,700 $1.35 45d 1 0.26mi
35648 Avery Dr Denham Springs, LA 5.0 2.0 2077 $2,500 $1.20 21d 1 0.75mi

HOA detail

Monthly dues
$36 · $432/yr
Likely covers
watergaspool

Listing history 24 events

  1. 2026-06-22
    days on market $262,900 Active 45 DOM
  2. 2026-06-18
    days on market $262,900 Active 42 DOM
  3. 2026-06-17
    days on market $262,900 Active 41 DOM
  4. 2026-06-16
    days on market $262,900 Active 40 DOM
  5. 2026-06-15
    days on market $262,900 Active 39 DOM
  6. 2026-06-14
    pricedays on market $262,900 Active 37 DOM
  7. 2026-06-13
    days on market $274,900 Active 36 DOM
    Show marketing remark (1504 chars)

    Tucked away on a quiet cul-de-sac street, this home offers the kind of peace and privacy that feels worlds away from the everyday rush. This thoughtfully designed split floor plan features 9' ceilings throughout and an open-concept layout that seamlessly connects the living room, kitchen and breakfast area, creating an inviting space perfect for entertaining or slow Sunday mornings. Better than new, this home is packed with intentional seller upgrades and modern comforts. Fresh paint and neutral wood-look luxury vinyl plank flooring flow throughout the main living areas and primary suite, bringing warmth and durability to the space. The kitchen shines with stainless steel appliances ~ gas stove, built-in microwave, oversized island with breakfast bar seating, and a walk-in pantry ready to handle real life beautifully. The private primary suite offers a relaxing retreat with dual sinks, separate shower and garden soaking tub designed for unwinding at the end of the day. Additional highlights include FLOOD ZONE X, curb & gutter streets, sidewalks, smart home automation, Ring doorbell, on-demand hot water system, two-car garage with remotes, termite contract, and a pet-free interior. Step outside to a backyard bordered by a natural treed buffer for added privacy and enjoy neighborhood amenities including a community pool, clubhouse and picnic pavilion, playground and splash pad area for the kids. This home blends comfort, function, and quiet charm into one unforgettable package.

  8. 2026-06-10
    days on market $274,900 Active 34 DOM
  9. 2026-06-09
    days on market $274,900 Active 33 DOM
  10. 2026-06-08
    days on market $274,900 Active 32 DOM
  11. 2026-06-07
    days on market $274,900 Active 31 DOM
  12. 2026-06-03
    days on market $274,900 Active 27 DOM
  13. 2026-06-02
    days on market $274,900 Active 26 DOM
  14. 2026-06-01
    days on market $274,900 Active 25 DOM
  15. 2026-05-31
    days on market $274,900 Active 24 DOM
  16. 2026-05-31
    days on market $274,900 Active 23 DOM
  17. 2026-05-07
    listed $274,900 Active 1512-char remark
    Show marketing remark (1504 chars)

    Tucked away on a quiet cul-de-sac street, this home offers the kind of peace and privacy that feels worlds away from the everyday rush. This thoughtfully designed split floor plan features 9' ceilings throughout and an open-concept layout that seamlessly connects the living room, kitchen and breakfast area, creating an inviting space perfect for entertaining or slow Sunday mornings. Better than new, this home is packed with intentional seller upgrades and modern comforts. Fresh paint and neutral wood-look luxury vinyl plank flooring flow throughout the main living areas and primary suite, bringing warmth and durability to the space. The kitchen shines with stainless steel appliances ~ gas stove, built-in microwave, oversized island with breakfast bar seating, and a walk-in pantry ready to handle real life beautifully. The private primary suite offers a relaxing retreat with dual sinks, separate shower and garden soaking tub designed for unwinding at the end of the day. Additional highlights include FLOOD ZONE X, curb & gutter streets, sidewalks, smart home automation, Ring doorbell, on-demand hot water system, two-car garage with remotes, termite contract, and a pet-free interior. Step outside to a backyard bordered by a natural treed buffer for added privacy and enjoy neighborhood amenities including a community pool, clubhouse and picnic pavilion, playground and splash pad area for the kids. This home blends comfort, function, and quiet charm into one unforgettable package.

  18. 2026-05-07
    listed $274,900 Active 1504-char remark
    Show marketing remark (1504 chars)

    Tucked away on a quiet cul-de-sac street, this home offers the kind of peace and privacy that feels worlds away from the everyday rush. This thoughtfully designed split floor plan features 9' ceilings throughout and an open-concept layout that seamlessly connects the living room, kitchen and breakfast area, creating an inviting space perfect for entertaining or slow Sunday mornings. Better than new, this home is packed with intentional seller upgrades and modern comforts. Fresh paint and neutral wood-look luxury vinyl plank flooring flow throughout the main living areas and primary suite, bringing warmth and durability to the space. The kitchen shines with stainless steel appliances ~ gas stove, built-in microwave, oversized island with breakfast bar seating, and a walk-in pantry ready to handle real life beautifully. The private primary suite offers a relaxing retreat with dual sinks, separate shower and garden soaking tub designed for unwinding at the end of the day. Additional highlights include FLOOD ZONE X, curb & gutter streets, sidewalks, smart home automation, Ring doorbell, on-demand hot water system, two-car garage with remotes, termite contract, and a pet-free interior. Step outside to a backyard bordered by a natural treed buffer for added privacy and enjoy neighborhood amenities including a community pool, clubhouse and picnic pavilion, playground and splash pad area for the kids. This home blends comfort, function, and quiet charm into one unforgettable package.

  19. 2020-11-05
    soldstatus Sold
    Show marketing remark (1154 chars)

    Spring Lake 8th filing is our latest addition to the Whispering Springs development. This is a family friendly community that features access to a large playground and picnic pavilion next to the amazing swimming pool with a fun splash area for the kids. Spring Lake features 3 ponds with fountains (coming soon)! Spring Lake plans offer upgraded included features, and spacious lots. Make the Cali your forever home today! This semi-split 4 bedroom, 2 bath home is charming for all the right reasons. The kitchen and breakfast area flow into the large living area without making you compromise on space and your master suite is set up to be the perfect master retreat! 9ft ceilings throughout, and luxury floating vinyl plank floors in all main living areas and master bedroom. The master bath has dual vanities, separate shower and garden soaking tub to relax your day away. This modern home comes equipped with Smart Home automation: Qolsys panel, WiFi thermostat, WIFI enabled deadbolt lock, garage door opener, a doorbell camera, and Alexa Dot for voice control or control your home on your smartphone. 1, 2 and 10 year structural warranty included!

  20. 2020-07-28
    status Pending
    Show marketing remark (1154 chars)

    Spring Lake 8th filing is our latest addition to the Whispering Springs development. This is a family friendly community that features access to a large playground and picnic pavilion next to the amazing swimming pool with a fun splash area for the kids. Spring Lake features 3 ponds with fountains (coming soon)! Spring Lake plans offer upgraded included features, and spacious lots. Make the Cali your forever home today! This semi-split 4 bedroom, 2 bath home is charming for all the right reasons. The kitchen and breakfast area flow into the large living area without making you compromise on space and your master suite is set up to be the perfect master retreat! 9ft ceilings throughout, and luxury floating vinyl plank floors in all main living areas and master bedroom. The master bath has dual vanities, separate shower and garden soaking tub to relax your day away. This modern home comes equipped with Smart Home automation: Qolsys panel, WiFi thermostat, WIFI enabled deadbolt lock, garage door opener, a doorbell camera, and Alexa Dot for voice control or control your home on your smartphone. 1, 2 and 10 year structural warranty included!

  21. 2020-07-23
    price $220,900
    Show marketing remark (1154 chars)

    Spring Lake 8th filing is our latest addition to the Whispering Springs development. This is a family friendly community that features access to a large playground and picnic pavilion next to the amazing swimming pool with a fun splash area for the kids. Spring Lake features 3 ponds with fountains (coming soon)! Spring Lake plans offer upgraded included features, and spacious lots. Make the Cali your forever home today! This semi-split 4 bedroom, 2 bath home is charming for all the right reasons. The kitchen and breakfast area flow into the large living area without making you compromise on space and your master suite is set up to be the perfect master retreat! 9ft ceilings throughout, and luxury floating vinyl plank floors in all main living areas and master bedroom. The master bath has dual vanities, separate shower and garden soaking tub to relax your day away. This modern home comes equipped with Smart Home automation: Qolsys panel, WiFi thermostat, WIFI enabled deadbolt lock, garage door opener, a doorbell camera, and Alexa Dot for voice control or control your home on your smartphone. 1, 2 and 10 year structural warranty included!

  22. 2020-07-10
    price $221,100
    Show marketing remark (1154 chars)

    Spring Lake 8th filing is our latest addition to the Whispering Springs development. This is a family friendly community that features access to a large playground and picnic pavilion next to the amazing swimming pool with a fun splash area for the kids. Spring Lake features 3 ponds with fountains (coming soon)! Spring Lake plans offer upgraded included features, and spacious lots. Make the Cali your forever home today! This semi-split 4 bedroom, 2 bath home is charming for all the right reasons. The kitchen and breakfast area flow into the large living area without making you compromise on space and your master suite is set up to be the perfect master retreat! 9ft ceilings throughout, and luxury floating vinyl plank floors in all main living areas and master bedroom. The master bath has dual vanities, separate shower and garden soaking tub to relax your day away. This modern home comes equipped with Smart Home automation: Qolsys panel, WiFi thermostat, WIFI enabled deadbolt lock, garage door opener, a doorbell camera, and Alexa Dot for voice control or control your home on your smartphone. 1, 2 and 10 year structural warranty included!

  23. 2020-03-17
    listed $219,100 Active
    Show marketing remark (1154 chars)

    Spring Lake 8th filing is our latest addition to the Whispering Springs development. This is a family friendly community that features access to a large playground and picnic pavilion next to the amazing swimming pool with a fun splash area for the kids. Spring Lake features 3 ponds with fountains (coming soon)! Spring Lake plans offer upgraded included features, and spacious lots. Make the Cali your forever home today! This semi-split 4 bedroom, 2 bath home is charming for all the right reasons. The kitchen and breakfast area flow into the large living area without making you compromise on space and your master suite is set up to be the perfect master retreat! 9ft ceilings throughout, and luxury floating vinyl plank floors in all main living areas and master bedroom. The master bath has dual vanities, separate shower and garden soaking tub to relax your day away. This modern home comes equipped with Smart Home automation: Qolsys panel, WiFi thermostat, WIFI enabled deadbolt lock, garage door opener, a doorbell camera, and Alexa Dot for voice control or control your home on your smartphone. 1, 2 and 10 year structural warranty included!

  24. 2020-03-17
    listed $220,900
    Show marketing remark (1154 chars)

    Spring Lake 8th filing is our latest addition to the Whispering Springs development. This is a family friendly community that features access to a large playground and picnic pavilion next to the amazing swimming pool with a fun splash area for the kids. Spring Lake features 3 ponds with fountains (coming soon)! Spring Lake plans offer upgraded included features, and spacious lots. Make the Cali your forever home today! This semi-split 4 bedroom, 2 bath home is charming for all the right reasons. The kitchen and breakfast area flow into the large living area without making you compromise on space and your master suite is set up to be the perfect master retreat! 9ft ceilings throughout, and luxury floating vinyl plank floors in all main living areas and master bedroom. The master bath has dual vanities, separate shower and garden soaking tub to relax your day away. This modern home comes equipped with Smart Home automation: Qolsys panel, WiFi thermostat, WIFI enabled deadbolt lock, garage door opener, a doorbell camera, and Alexa Dot for voice control or control your home on your smartphone. 1, 2 and 10 year structural warranty included!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,807 · $234/mo
Projected year-2 tax
$2,807 · $234/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,481
− Mortgage interest
−$14,726
− Property taxes
−$2,807
− Insurance
−$1,314
− Repairs & maintenance
−$2,039
− Management
−$2,039
− HOA
−$432
− Depreciation
−$7,648
Taxable loss
−$5,523
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,326
After-tax cash flow
$359/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Livingston Parish
NCES district ID
2201020
Math proficiency
40% ▼ -38.00%
Reading proficiency
52% ▼ -32.00%
Median HH income
$56,755
Composite
40.07/100
National rank
#3811
State rank
#13 of 98 in LA

Livability — Walker

Score
75/100
State rank
#19
US rank
#3999

Category grades

Amenities D- Commute F Cost of living A+ Crime F Employment B Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Livingston Parish · 87,496 people
City population
23,921
Metro
Baton Rouge, LA
Population (ZIP)
23,921
Household income
$89,103
Rent vs Own
16.2% rent · 83.8% own
Severe rent burden
343.0

Population outlook (Livingston County) Hauer SSP2

Today (2025)
158,511 people
By 2030
168,241 · +6.1%
By 2040
186,252 · +17.5%
By 2050
201,516 · +27.1%
By 2075
231,217 · +45.9%
By 2100
241,697 · +52.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Black 6% Two or more races 4% Asian 2% Hispanic / Latino 2%
Common ancestry
Lithuanian 10% Italian 2% Slovak 2%
Foreign-born
2% · Canada, China, Vietnam
Languages at home
97% English-only · Chinese 1% Spanish 1%

Political lean MEDSL · Livingston

2024 margin
Solid R (+68.5) · D 15.1% · R 83.6% · Other 1.3%
2008→2024 swing
+3.4pp toward D · 2008: -71.9pp · 2024: -68.5pp
All cycles
2024: R+68.5 2020: R+70.0 2016: R+72.5 2012: R+70.4 2008: R+71.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -84.92%
Current HPI
164.6373
Rent YoY
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+20.0% since first listed
10 events — show timeline
  • 2026-06-13 Price Changed $262,900 AcadianaMLS
  • 2026-06-13 Price Changed $262,900 GBRMLS
  • 2026-05-07 Listed $274,900 GBRMLS
  • 2026-05-07 Listed $274,900 AcadianaMLS
  • 2020-11-05 Sold (MLS) GBRMLS
  • 2020-07-28 Pending GBRMLS
  • 2020-07-23 Price Changed $220,900 GBRMLS
  • 2020-07-10 Price Changed $221,100 GBRMLS
  • 2020-03-17 Listed $220,900 AcadianaMLS
  • 2020-03-17 Listed $219,100 GBRMLS

Property tax history

+56.0%/yr

Latest (2024): $2,807 · +14.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…