10822 Hallwood Dr · Bellefontaine Neighbors, MO
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.4/10.0
- Appreciation +6.9/10.0
- Rent growth +3.7/5.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
$94,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 3 bedroom, 2 full bath, ranch style home with many updates. Hardwood floors throughout the living room, dining room and hallway. Master bedroom suite with full bath. Two additional spacious bedrooms on the main level. Eat in kitchen with new wood laminate flooring, countertops and sink. The hall bathroom and master bathroom have both been updated. Nice screened in back porch. A partially finished basement with rec room and sleeping area. Other features include vinyl windows, 6 panel doors, vinyl siding, architectural shingle roof, one car attached garage, double driveway and fencing. Other updates include brand new carpet in all bedrooms, paint, ceiling fans, roof, water heater, electrical panel and plumbing. Furnace and A/C are in good shape and have been serviced on a regular basis. Large level lot. Great for owner occupant or investment property. Schedule your showings today! This one will not last long!
Key facts
- 0.28 acre lot
- Garage
- Built 1959
Property features AI
Exterior
- Parking: Attached garage (1-car)
- Utilities: Public water; Public sewer; Electricity connected (Ameren)
- Home design: Single family residence; One level
- Construction: Brick veneer, frame, and vinyl siding construction
- Exterior features: Enclosed, screened rear porch; Patio/porch features include an enclosed and screened rear porch; Back yard fencing; Adjoins wooded area; Corner lot with front yard; level lot
Interior
- Kitchen: Kitchen on the main level
- Bedrooms: 3 bedrooms on the main level
- Bathrooms: 2 full bathrooms on the main level
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Living room; Dining room; Family room; Bonus rooms (2); Basement with interior entry and storage space; Partially finished full basement with concrete poured walls (8 ft +); 10 total rooms
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $95k.
Deal economics
- At list price, monthly cash flow is $386 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $95k).
- Recommended offer: $94k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 58/100 on livability (#592 in MO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing B+; Watch: employment D+, crime F, amenities F.
- Hazelwood (suburban): math 11% / reading 26% proficiency, ranked #306 of 324 in MO (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Keeven Elem. (math 2% / reading 17%, grade F, #1,037 of 1,115 statewide, top 94%, 267 students, 99% FRL); Hazelwood East High (math 5% / reading 21%, grade F, #495 of 521 statewide, top 95%, 1,264 students, 66% FRL) — zoned schools average 82% FRL vs 53% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+5.0%/yr); 372 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
- This rent runs 40% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $4k of equity ($657 loan paydown + $4k appreciation (3.8% local appreciation)).
- At projected returns (3.8% appreciation + 5.0% rent growth), your $27k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.44% ✓
- Cap rate
- 11.17%
- Cash-on-cash
- 17.43%
- DSCR
- 1.78
- GRM
- 5.8
CMA / ARV
- ARV (median comp)
- $159,815
- List price
- $94,999
- Delta
- -40.56%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 10539 Monarch Dr | 0.41mi | 4/2.5 (+1) | 1,073 (0%) | 3mo | $135,000 | $126 | 71 |
| 10421 Canfield Dr | 0.59mi | 3/1.5 | 1,073 (0%) | 5mo | $154,900 | $144 | 66 |
| 2252 Luxmore Dr | 0.29mi | 3/1.5 | 986 (-8%) | 6mo | $59,000 | $60 | 66 |
| 11100 Landseer Dr | 0.54mi | 3/2.0 | 1,116 (+4%) | 6mo | $187,000 | $168 | 63 |
| 10557 Castle Dr | 0.61mi | 3/1.5 | 1,023 (-5%) | 1mo | $110,000 | $108 | 61 |
| 2515 Linnell Dr | 0.69mi | 2/2.0 (-1) | 1,082 (+1%) | 1mo | $109,900 | $102 | 61 |
| 10417 Prince Dr | 0.73mi | 3/1.5 | 1,040 (-3%) | 2mo | $120,000 | $115 | 57 |
| 10525 Castle Dr | 0.66mi | 3/2.0 | 1,023 (-5%) | 5mo | $85,000 | $83 | 57 |
| 10421 Prince Dr | 0.73mi | 3/1.5 | 1,023 (-5%) | 6mo | $94,900 | $93 | 52 |
| 2633 Hadden Dr | 0.72mi | 3/3.0 | 1,164 (+8%) | 7mo | $120,000 | $103 | 42 |
| 10432 Royal Dr | 0.68mi | 3/1.0 | 945 (-12%) | 5mo | $99,900 | $106 | 40 |
| 10411 Royal Dr | 0.72mi | 3/1.0 | 945 (-12%) | 6mo | $110,000 | $116 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.79% appreciation · 4.97% rent growth · sell at horizon
- IRR
- 26.9%
- Equity multiple
- 2.61×
- Total profit
- $42,899
- Equity at exit
- $47,004
- IRR
- 27.9%
- Equity multiple
- 5.43×
- Total profit
- $117,882
- Equity at exit
- $75,967
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63136
- Home prices YoY
- 0.9%
- Rents YoY
- 5.0%
- Active inventory
- 372
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $1,372 high interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$160 /mo · $1,921/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$288
- Net cashflow
- $386
Break-even live
Sensitivity live
| Price | -10% $440 | -5% $413 | +0% $386 | +5% $359 | +10% $333 |
|---|---|---|---|---|---|
| Rent | -10% $278 | -5% $332 | +0% $386 | +5% $441 | +10% $495 |
| Rate | -1.0pp $434 | -0.5pp $410 | base $386 | +0.5pp $362 | +1.0pp $337 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2257 Luxmore Dr Saint Louis, MO | 3.0 | 3.0 | 1073 | $1,495 | $1.39 | 24d | 1 | 0.29mi |
| 2259 Ainsworth Dr Saint Louis, MO | 4.0 | 2.0 | 1500 | $1,776 | $1.18 | 44d | 1 | 0.31mi |
| 13061 Lord Dr St. Louis, MO | 2.0 | 1.0 | 900 | $1,040 | $1.16 | 22d | 1 | 0.42mi |
| 2544 Netherton Dr Saint Louis, MO | 3.0 | 2.0 | 1288 | $1,945 | $1.51 | 2d | 1 | 0.49mi |
| 10512 Count Dr Saint Louis, MO | 3.0 | 1.0 | 888 | $1,195 | $1.35 | 15d | 1 | 0.50mi |
| 10504 Baron Dr Saint Louis, MO | 3.0 | 1.0 | 1000 | $1,300 | $1.30 | 8d | 1 | 0.51mi |
| 10501 Duke Dr Saint Louis, MO | 2.0 | 1.0 | 1140 | $1,090 | $0.96 | 44d | 1 | 0.59mi |
| 10557 Castle Dr Saint Louis, MO | 3.0 | 2.0 | 1023 | $1,300 | $1.27 | 15d | 1 | 0.61mi |
| 10409 Count Dr Saint Louis, MO | 3.0 | 1.0 | 912 | $1,100 | $1.21 | 22d | 1 | 0.65mi |
| 10441 Prince Dr Saint Louis, MO | 4.0 | 1.5 | 1380 | $1,380 | $1.00 | 44d | 1 | 0.69mi |
| 10404 Earl Dr Saint Louis, MO | 2.0 | 1.0 | 770 | $1,100 | $1.43 | 4d | 1 | 0.69mi |
| 10365 Lord Dr Saint Louis, MO | 3.0 | 1.0 | 864 | $1,075 | $1.24 | 2d | 1 | 0.69mi |
| 10421 Prince Dr Saint Louis, MO | 3.0 | 2.0 | 1023 | $1,275 | $1.25 | 24d | 1 | 0.73mi |
| 10322 Monarch Dr Saint Louis, MO | 3.0 | 2.0 | 1073 | $1,728 | $1.61 | 24d | 1 | 0.74mi |
| 2745 Rottingdean Dr St. Louis, MO | 1.0–2.0 | 1.0 | 825 | $975 | $1.18 | 44d | 1 | 0.83mi |
| 62 Capitol Hill Dr Saint Louis, MO | 3.0 | 2.0 | 1239 | $1,250 | $1.01 | 44d | 1 | 0.90mi |
| 11321 Amboy Ln Saint Louis, MO | 3.0 | 3.0 | 1182 | $1,756 | $1.49 | 2d | 1 | 0.95mi |
| 10113 Count Dr Saint Louis, MO | 2.0 | 1.0 | 882 | $775 | $0.88 | 44d | 1 | 1.05mi |
| 10239 Green Valley Dr Saint Louis, MO | 3.0 | 1.0 | 1014 | $1,395 | $1.38 | 24d | 1 | 1.06mi |
| 10112 Count Dr Saint Louis, MO | 2.0 | 1.0 | 792 | $1,000 | $1.26 | 8d | 1 | 1.06mi |
| 10139 Royal Dr Saint Louis, MO | 2.0 | 1.0 | 1016 | $900 | $0.89 | 44d | 1 | 1.06mi |
| 10113 Duke Dr Saint Louis, MO | 3.0 | 1.0 | 770 | $1,325 | $1.72 | 44d | 1 | 1.09mi |
| 10129 Cavalier Ct Saint Louis, MO | 3.0 | 1.5 | 912 | $1,250 | $1.37 | 24d | 1 | 1.12mi |
| 11470 Latonka Trl Florissant, MO | 1.0–2.0 | 1.0 | 843 | $1,050 | $1.25 | 44d | 3 | 1.18mi |
| 10128 Cloverdale Dr Saint Louis, MO | 2.0 | 1.0 | 792 | $1,000 | $1.26 | 44d | 1 | 1.19mi |
| 10128 Cloverdale Dr Saint Louis, MO | 2.0 | 1.0 | 792 | $1,000 | $1.26 | 24d | 1 | 1.19mi |
| 1520 Attica Dr Saint Louis, MO | 2.0 | 1.0 | 1062 | $1,200 | $1.13 | 24d | 1 | 1.19mi |
| 10304 Bon Oak Dr Saint Louis, MO | 3.0 | 1.5 | 1500 | $1,250 | $0.83 | 44d | 1 | 1.25mi |
| 2326 Chambers Rd Saint Louis, MO | 2.0 | 1.0 | 1056 | $1,050 | $0.99 | 24d | 1 | 1.26mi |
| 10124 Winkler Dr Saint Louis, MO | 2.0 | 1.0 | 792 | $1,400 | $1.77 | 3d | 1 | 1.27mi |
| 2257 Chambers Rd Saint Louis, MO | 3.0 | 1.0 | 1200 | $1,400 | $1.17 | 24d | 1 | 1.28mi |
| 1238 Hoyt Dr Saint Louis, MO | 3.0 | 1.0 | 1176 | $1,400 | $1.19 | 22d | 1 | 1.29mi |
| 10078 Green Valley Dr Saint Louis, MO | 3.0 | 1.0 | 900 | $1,325 | $1.47 | 8d | 1 | 1.30mi |
| 1253 Avant Dr Saint Louis, MO | 2.0 | 1.0 | 795 | $1,295 | $1.63 | 18d | 1 | 1.32mi |
| 1253 Avant Dr Saint Louis, MO | 2.0 | 1.0 | 795 | $1,295 | $1.63 | 15d | 1 | 1.32mi |
| 1230 Roxton Dr Saint Louis, MO | 3.0 | 1.0 | 912 | $1,400 | $1.54 | 22d | 1 | 1.34mi |
| 11635 Hazeloak Dr Black Jack, MO | 3.0 | 2.0 | 1124 | $1,728 | $1.54 | 18d | 1 | 1.35mi |
| 2321 Noll Dr Saint Louis, MO | 3.0 | 1.0 | 975 | $1,320 | $1.35 | 24d | 1 | 1.38mi |
| 1208 Rapid Dr Saint Louis, MO | 3.0 | 1.0 | 992 | $1,375 | $1.39 | 5d | 1 | 1.39mi |
| 11592 Las Ladera Dr Florissant, MO | 3.0 | 2.0 | 986 | $1,616 | $1.64 | 8d | 1 | 1.45mi |
Listing history 27 events
-
2026-06-18days on market $94,999 Active 25 DOM
-
2026-06-17price $94,999 Active 24 DOM
-
2026-06-17days on market $99,900 Active 24 DOM
-
2026-06-16days on market $99,900 Active 23 DOM
-
2026-06-15days on market $99,900 Active 22 DOM
-
2026-06-13days on market $99,900 Active 20 DOM
-
2026-06-13days on market $99,900 Active 19 DOM
-
2026-06-09days on market $99,900 Active 16 DOM
-
2026-06-08days on market $99,900 Active 15 DOM
-
2026-06-07days on market $99,900 Active 14 DOM
-
2026-06-05days on market $99,900 Active 11 DOM
-
2026-06-03days on market $99,900 Active 10 DOM
-
2026-06-02days on market $99,900 Active 9 DOM
-
2026-06-02status $99,900 Active 8 DOM
-
2026-05-18$99,900 Active 891-char remark
-
2026-05-10historical $99,900 891-char remark
-
2026-04-23price $99,900
-
2026-04-16price $104,900
-
2026-03-30$109,900 Active
-
2020-08-27soldstatus $85,500
-
2020-08-21soldstatus Closed
Show marketing remark (929 chars)
Charming 3 bedroom, 2 full bath, ranch style home with many updates. Hardwood floors throughout the living room, dining room and hallway. Master bedroom suite with full bath. Two additional spacious bedrooms on the main level. Eat in kitchen with new wood laminate flooring, countertops and sink. The hall bathroom and master bathroom have both been updated. Nice screened in back porch. A partially finished basement with rec room and sleeping area. Other features include vinyl windows, 6 panel doors, vinyl siding, architectural shingle roof, one car attached garage, double driveway and fencing. Other updates include brand new carpet in all bedrooms, paint, ceiling fans, roof, water heater, electrical panel and plumbing. Furnace and A/C are in good shape and have been serviced on a regular basis. Large level lot. Great for owner occupant or investment property. Schedule your showings today! This one will not last long!
-
2020-07-21status Pending
Show marketing remark (929 chars)
Charming 3 bedroom, 2 full bath, ranch style home with many updates. Hardwood floors throughout the living room, dining room and hallway. Master bedroom suite with full bath. Two additional spacious bedrooms on the main level. Eat in kitchen with new wood laminate flooring, countertops and sink. The hall bathroom and master bathroom have both been updated. Nice screened in back porch. A partially finished basement with rec room and sleeping area. Other features include vinyl windows, 6 panel doors, vinyl siding, architectural shingle roof, one car attached garage, double driveway and fencing. Other updates include brand new carpet in all bedrooms, paint, ceiling fans, roof, water heater, electrical panel and plumbing. Furnace and A/C are in good shape and have been serviced on a regular basis. Large level lot. Great for owner occupant or investment property. Schedule your showings today! This one will not last long!
-
2020-07-02historical Active Under Contract
Show marketing remark (929 chars)
Charming 3 bedroom, 2 full bath, ranch style home with many updates. Hardwood floors throughout the living room, dining room and hallway. Master bedroom suite with full bath. Two additional spacious bedrooms on the main level. Eat in kitchen with new wood laminate flooring, countertops and sink. The hall bathroom and master bathroom have both been updated. Nice screened in back porch. A partially finished basement with rec room and sleeping area. Other features include vinyl windows, 6 panel doors, vinyl siding, architectural shingle roof, one car attached garage, double driveway and fencing. Other updates include brand new carpet in all bedrooms, paint, ceiling fans, roof, water heater, electrical panel and plumbing. Furnace and A/C are in good shape and have been serviced on a regular basis. Large level lot. Great for owner occupant or investment property. Schedule your showings today! This one will not last long!
-
2020-06-30price $81,500
Show marketing remark (929 chars)
Charming 3 bedroom, 2 full bath, ranch style home with many updates. Hardwood floors throughout the living room, dining room and hallway. Master bedroom suite with full bath. Two additional spacious bedrooms on the main level. Eat in kitchen with new wood laminate flooring, countertops and sink. The hall bathroom and master bathroom have both been updated. Nice screened in back porch. A partially finished basement with rec room and sleeping area. Other features include vinyl windows, 6 panel doors, vinyl siding, architectural shingle roof, one car attached garage, double driveway and fencing. Other updates include brand new carpet in all bedrooms, paint, ceiling fans, roof, water heater, electrical panel and plumbing. Furnace and A/C are in good shape and have been serviced on a regular basis. Large level lot. Great for owner occupant or investment property. Schedule your showings today! This one will not last long!
-
2020-06-17$89,900 Active
Show marketing remark (929 chars)
Charming 3 bedroom, 2 full bath, ranch style home with many updates. Hardwood floors throughout the living room, dining room and hallway. Master bedroom suite with full bath. Two additional spacious bedrooms on the main level. Eat in kitchen with new wood laminate flooring, countertops and sink. The hall bathroom and master bathroom have both been updated. Nice screened in back porch. A partially finished basement with rec room and sleeping area. Other features include vinyl windows, 6 panel doors, vinyl siding, architectural shingle roof, one car attached garage, double driveway and fencing. Other updates include brand new carpet in all bedrooms, paint, ceiling fans, roof, water heater, electrical panel and plumbing. Furnace and A/C are in good shape and have been serviced on a regular basis. Large level lot. Great for owner occupant or investment property. Schedule your showings today! This one will not last long!
-
1996-03-26soldstatus
-
1987-03-01soldstatus $56,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $1,921 · $160/mo
- Projected year-2 tax
- $1,921 · $160/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,468
- − Mortgage interest
- −$5,321
- − Property taxes
- −$1,921
- − Insurance
- −$475
- − Repairs & maintenance
- −$1,317
- − Management
- −$1,317
- − Depreciation
- −$2,764
- Taxable income
- $3,352
- Est. tax owed @ 24.0%
- −$805
- After-tax cash flow
- $3,831/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hazelwood
- NCES district ID
- 2913830
- Math proficiency
- 11% ▼ -13.00%
- Reading proficiency
- 26% ▼ -6.00%
- Median HH income
- $51,621
- Composite
- 16.77/100
- National rank
- #9156
- State rank
- #306 of 324 in MO
Livability — Bellefontaine Neighbors
- Score
- 58/100
- State rank
- #592
- US rank
- #20944
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Saint Louis County · 888,823 people
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 40,929
- Household income
- $41,154
- Rent vs Own
- Severe rent burden
- 3085.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 1,025,227 people
- By 2030
- 1,028,023 · +0.3%
- By 2040
- 1,020,940 · -0.4%
- By 2050
- 1,007,280 · -1.8%
- By 2075
- 987,277 · -3.7%
- By 2100
- 921,984 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (90%)
- Race & ethnicity
- Black 90% White 5% Two or more races 3%
- Foreign-born
- 1% · Canada
Political lean MEDSL · St. Louis
- 2024 margin
- Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
- 2008→2024 swing
- +3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
- All cycles
- 2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.79%
- Current HPI
- 420.28
- Rent YoY
- ▲ 4.97%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+68.1% since first listed16 events — show timeline
- 2026-06-17 Price Changed $94,999 MARIS as Distributed by MLS Grid
- 2026-06-01 Relisted — MARIS as Distributed by MLS Grid
- 2026-05-25 Pending — MARIS as Distributed by MLS Grid
- 2026-05-18 Listed $99,900 MARIS as Distributed by MLS Grid
- 2026-05-10 Coming Soon $99,900 MARIS as Distributed by MLS Grid
- 2026-04-23 Price Changed $99,900 MARIS as Distributed by MLS Grid
- 2026-04-16 Price Changed $104,900 MARIS as Distributed by MLS Grid
- 2026-03-30 Listed $109,900 MARIS as Distributed by MLS Grid
- 2020-08-27 Sold (Public Records) $85,500 Public Records
- 2020-08-21 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2020-07-21 Pending — MARIS as Distributed by MLS Grid
- 2020-07-02 Contingent — MARIS as Distributed by MLS Grid
- 2020-06-30 Price Changed $81,500 MARIS as Distributed by MLS Grid
- 2020-06-17 Listed $89,900 MARIS as Distributed by MLS Grid
- 1996-03-26 Sold (Public Records) — Public Records
- 1987-03-01 Sold (Public Records) $56,500 Public Records
Property tax history
+1.4%/yrLatest (2022): $1,921 · +5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…