208 Margaret Ave · Barry, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.4/30.0
- ARV discount +7.5/15.0
- DSCR +6.8/10.0
- Schools +5.5/10.0
- Appreciation +5.0/10.0
- 1% rule +4.4/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$102,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Exterior renovation completed, shingles, siding & some new windows. Interior started. Great get away home in small town. Close to hunting and fishing. Property sells "as is".
Key facts
- 0.71 acre lot
- Garage
- Built 1910
Property features AI
Finance
- Financial info: Property is free and clear
Exterior
- Parking: 1-car garage
- Utilities: City water (connected); Mound septic (compliant); Propane fuel; Electric service with circuit breakers and 200+ amp service
- Home design: Residential property; One and one-half level; Main floor primary bedroom
- Construction: Block basement; Other foundation
- Exterior features: Vinyl siding; Patio; Lot approximately 0.715 acres
Interior
- Kitchen: Kitchen center island; Microwave; Range; Refrigerator; Kitchen window; Kitchen/Dining room
- Bedrooms: 3 bedrooms (Main and Upper levels)
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Ceiling fan(s); Kitchen center island; Kitchen window; Main floor primary bedroom; Patio; Washer/Dryer hookup; Grab bars in bathroom; Electric water heater; Exhaust fan; Fuel tank (rented); Microwave; Range; Refrigerator
- Laundry & utility: Washer hookup; Electric dryer hookup; Washer/Dryer hookup on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $102k.
Deal economics
- At list price, monthly cash flow is $152 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $97k (5.6% below list).
- Recommended offer: $96k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 64/100 on livability (#593 in MN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, crime D, employment D.
- Clinton-Graceville-Beardsley (rural): math 50% / reading 75% proficiency, ranked #116 of 467 in MN (top 25%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 1 active listings in the ZIP; 3 units permitted in Big Stone County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($709 loan paydown + $3k appreciation (3.0% local appreciation)).
- Big Stone County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $29k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 68 days — a 6% lower offer ($96k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $10k; list at $102k implies a 925% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 68 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 8.07%
- Cash-on-cash
- 6.34%
- DSCR
- 1.28
- GRM
- 8.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 13.4%
- Equity multiple
- 1.77×
- Total profit
- $21,965
- Equity at exit
- $46,088
- IRR
- 15.3%
- Equity multiple
- 3.25×
- Total profit
- $64,608
- Equity at exit
- $71,028
Cash invested: $28,700 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 56210
- Active inventory
- 1
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $967 medium interval (Pro) →
- Mortgage (P&I)
- −$538
- Tax from tax record
- −$32 /mo · $388/yr
- Insurance
- −$43
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$203
- Net cashflow
- $152
Break-even live
Sensitivity live
| Price | -10% $210 | -5% $181 | +0% $152 | +5% $123 | +10% $94 |
|---|---|---|---|---|---|
| Rent | -10% $75 | -5% $113 | +0% $152 | +5% $190 | +10% $228 |
| Rate | -1.0pp $203 | -0.5pp $178 | base $152 | +0.5pp $125 | +1.0pp $98 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,625
- Closing costs
- $3,075
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-01status $102,500 Pending 68 DOM
-
2026-06-01days on market $102,500 Contingent - Inspection 68 DOM
-
2026-05-31days on market $102,500 Contingent - Inspection 67 DOM
-
2026-05-31days on market $102,500 Contingent - Inspection 66 DOM
-
2026-04-19price $102,500
-
2026-03-26$104,000 Active
-
2026-03-20historical $104,000
-
2025-11-01historical
-
2025-09-11price $104,000
-
2025-07-18price $109,000
-
2025-06-23$119,000 Active
-
2009-12-30soldstatus $10,000 188-char remark
Show marketing remark (188 chars)
Exterior renovation completed, shingles, siding & some new windows. Interior started. Great get away home in small town. Close to hunting and fishing. Property sells "as is".
-
2009-12-30soldstatus $10,000
Show marketing remark (188 chars)
Exterior renovation completed, shingles, siding & some new windows. Interior started. Great get away home in small town. Close to hunting and fishing. Property sells "as is".
-
2009-12-15historical 188-char remark
Show marketing remark (188 chars)
Exterior renovation completed, shingles, siding & some new windows. Interior started. Great get away home in small town. Close to hunting and fishing. Property sells "as is".
-
2009-12-01soldstatus $10,000
-
2009-12-01soldstatus $10,000
-
2009-04-20$19,900 188-char remark
Show marketing remark (188 chars)
Exterior renovation completed, shingles, siding & some new windows. Interior started. Great get away home in small town. Close to hunting and fishing. Property sells "as is".
-
2009-04-20$19,900
Show marketing remark (188 chars)
Exterior renovation completed, shingles, siding & some new windows. Interior started. Great get away home in small town. Close to hunting and fishing. Property sells "as is".
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $388 · $32/mo
- Projected year-2 tax
- $768 · $64/mo
- Expected delta
- +$380/yr (+$32/mo · 97.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,609
- − Mortgage interest
- −$5,742
- − Property taxes
- −$388
- − Insurance
- −$512
- − Repairs & maintenance
- −$929
- − Management
- −$929
- − Depreciation
- −$2,982
- Taxable income
- $128
- Est. tax owed @ 24.0%
- −$31
- After-tax cash flow
- $1,790/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clinton-Graceville-Beardsley
- NCES district ID
- 2700150
- Math proficiency
- 50% ▲ 10.00%
- Reading proficiency
- 75% ▲ 10.00%
- Median HH income
- $48,940
- Composite
- 54.51/100
- National rank
- #2891
- State rank
- #116 of 467 in MN
Livability — Barry
- Score
- 64/100
- State rank
- #593
- US rank
- #14231
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Barry, MN
- City population
- 4
- Population (ZIP)
- 4
Population outlook (Big Stone County) Hauer SSP2
- Today (2025)
- 4,608 people
- By 2030
- 4,380 · -4.9%
- By 2040
- 3,941 · -14.5%
- By 2050
- 3,551 · -22.9%
- By 2075
- 2,917 · -36.7%
- By 2100
- 2,284 · -50.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (100%)
- Race & ethnicity
- White 100%
- Common ancestry
- Lithuanian 25%
Political lean MEDSL · Big Stone
- 2024 margin
- Strong R (+29.6) · D 34.2% · R 63.8% · Other 2.0%
- 2008→2024 swing
- -35.9pp toward R · 2008: 6.4pp · 2024: -29.6pp
- All cycles
- 2024: R+29.6 2020: R+27.2 2016: R+25.1 2012: R+1.4 2008: D+6.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+415.1% since first listed14 events — show timeline
- 2026-04-19 Price Changed $102,500 NORTHSTARMLS as Distributed by MLS Grid
- 2026-03-26 Listed $104,000 NORTHSTARMLS as Distributed by MLS Grid
- 2026-03-20 Coming Soon $104,000 NORTHSTARMLS as Distributed by MLS Grid
- 2025-11-01 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2025-09-11 Price Changed $104,000 NORTHSTARMLS as Distributed by MLS Grid
- 2025-07-18 Price Changed $109,000 NORTHSTARMLS as Distributed by MLS Grid
- 2025-06-23 Listed $119,000 NORTHSTARMLS as Distributed by MLS Grid
- 2009-12-30 Sold (MLS) $10,000 NORTHSTARMLS as Distributed by MLS Grid
- 2009-12-30 Sold (MLS) $10,000 NORTHSTARMLS as Distributed by MLS Grid
- 2009-12-15 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2009-12-01 Sold (Public Records) $10,000 Public Records
- 2009-12-01 Sold (Public Records) $10,000 Public Records
- 2009-04-20 Listed $19,900 NORTHSTARMLS as Distributed by MLS Grid
- 2009-04-20 Listed $19,900 NORTHSTARMLS as Distributed by MLS Grid
Property tax history
+5.6%/yrLatest (2026): $388 · +10.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…