1002 S 6th St · Chickasha, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$72,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
This home would be the cutest with a little love and TLC. It is situated on a large corner lot. The shop in the back will hold 4 cars and has room to work around the sides. The shop has a work bench. Off to the side of the shop is a carport with a storage area attached for storing lawn mower and such. This home will have an estate sale in the near future, all items inside will be in the sale and we will post the date of the sale as soon as we have confirmation.
Key facts
- Work bench
- Shop in the back
- Large corner lot
Tags
Property features AI
Finance
- Other: Homestead exempt; Property located in Chickasha Ot legal addition
- Financial info: Assumable: No; Loan qualification: Unknown
- HOA & community: No mandatory association dues
Exterior
- Parking: Concrete additional parking; 3-car garage
- Security: Not specified
- Utilities: Public utilities
- Home design: Single-family residence; One-level property; Residential property
- Construction: Frame and other construction materials; Composition roof; Conventional foundation; Built and existing (previously built)
- Exterior features: Outbuildings, storage, and workshop; Wood fencing; Corner lot; Below-ground/outdoor storm shelter
Interior
- Kitchen: Refrigerator
- Bedrooms: 2 bedrooms
- Flooring: Not specified
- Bathrooms: 1 full bathroom
- Heating & cooling: Other heating; Window unit cooling
- Interior features: Refrigerator included; No fireplace; One living area
- Laundry & utility: Was not specified
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $73k.
Deal economics
- At list price, monthly cash flow is $519 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $73k).
- Recommended offer: $72k (1.5% below list) — sets the bar for market timing.
- Cap rate 14.8% vs local median 4.8% in Chickasha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#117 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Chickasha (town): math 23% / reading 27% proficiency, ranked #115 of 270 in OK (top 43%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Grand Avenue Es (math 40% / reading 31%, grade F, #165 of 845 statewide, top 20%, 490 students, 0% FRL); Chickasha Hs (math 12% / reading 27%, grade F, #296 of 447 statewide, top 67%, 749 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 203 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 224 units permitted in Grady County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $504 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Grady County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($72k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $19k; list at $73k implies a 284% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.68% ✓
- Cap rate
- 14.84%
- Cash-on-cash
- 30.54%
- DSCR
- 2.36
- GRM
- 5.0
CMA / ARV
- ARV (on-the-fly)
- $117,117
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1008 S 6th St | 0.02mi | 3/1.5 (+1) | 1,330 (+3%) | 1mo | $135,000 | $102 | 86 |
| 1005 W Washington Ave | 0.32mi | 3/1.0 (+1) | 1,244 (-3%) | 3mo | $50,000 | $40 | 72 |
| 1228 W Florida Ave | 0.51mi | 2/1.0 | 1,285 (-0%) | 5mo | $117,000 | $91 | 71 |
| 1303 S 9th St | 0.30mi | 3/1.5 (+1) | 1,360 (+6%) | 1mo | $146,000 | $107 | 69 |
| 420 W Minnesota Ave | 0.42mi | 2/2.0 | 1,248 (-3%) | 3mo | $44,500 | $36 | 68 |
| 904 W Minnesota Ave | 0.47mi | 2/2.0 | 1,307 (+2%) | 5mo | $181,400 | $139 | 67 |
| 1127 S 10th St | 0.31mi | 2/1.5 | 1,162 (-10%) | 2mo | $105,000 | $90 | 66 |
| 502 S 9 St | 0.44mi | 3/1.0 (+1) | 1,224 (-5%) | 1mo | $85,000 | $69 | 65 |
| 420 W Colorado Ave | 0.58mi | 2/1.0 | 1,238 (-4%) | 4mo | $75,000 | $61 | 63 |
| 926 S 9th St | 0.25mi | 3/1.5 (+1) | 1,122 (-13%) | 4mo | $115,000 | $102 | 57 |
| 709 W Alabama Ave | 0.51mi | 3/2.0 (+1) | 1,118 (-13%) | 1mo | $125,000 | $112 | 44 |
| 1219 W Colorado Ave | 0.71mi | 3/1.5 (+1) | 1,144 (-11%) | 4mo | $65,500 | $57 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 25.2%
- Equity multiple
- 2.04×
- Total profit
- $21,255
- Equity at exit
- $10,870
- IRR
- 32.9%
- Equity multiple
- 3.99×
- Total profit
- $61,041
- Equity at exit
- $6,303
Cash invested: $20,412 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73018
- Home prices YoY
- -21.1%
- Active inventory
- 203
- Price-to-rent
- 5.0×
Monthly cashflow live
- Estimated rent
- $1,222 high interval (Pro) →
- Mortgage (P&I)
- −$382
- Tax from tax record
- −$33 /mo · $398/yr
- Insurance
- −$30
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$257
- Net cashflow
- $519
Break-even live
Sensitivity live
| Price | -10% $561 | -5% $540 | +0% $519 | +5% $499 | +10% $478 |
|---|---|---|---|---|---|
| Rent | -10% $423 | -5% $471 | +0% $519 | +5% $568 | +10% $616 |
| Rate | -1.0pp $556 | -0.5pp $538 | base $519 | +0.5pp $501 | +1.0pp $481 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,225
- Closing costs
- $2,187
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 509 W Oregon Ave Chickasha, OK | 2.0 | 2.0 | 900 | $1,200 | $1.33 | 2d | 1 | 0.16mi |
| 816 S 2nd St Chickasha, OK | 3.0 | 2.0 | 1047 | $1,100 | $1.05 | 2d | 1 | 0.34mi |
| 519 W Minnesota Ave Chickasha, OK | 2.0 | 2.0 | 1100 | $1,250 | $1.14 | 2d | 1 | 0.36mi |
| 1024 S 13th St Chickasha, OK | 2.0 | 2.0 | 1265 | $925 | $0.73 | 11d | 1 | 0.54mi |
| 1008 S 14th St Chickasha, OK | 3.0 | 2.0 | 1485 | $1,395 | $0.94 | 2d | 1 | 0.63mi |
| 607 W Wisconsin Ave Chickasha, OK | 3.0 | 2.0 | 1270 | $1,395 | $1.10 | 11d | 1 | 0.67mi |
| 641 Marlin Ct Chickasha, OK | 2.0–3.0 | 2.0 | 1300 | $1,498 | $1.15 | 2d | 3 | 0.98mi |
| 810 W Illinois Ave Chickasha, OK | 2.0 | 2.0 | 1100 | $1,250 | $1.14 | 24d | 1 | 0.98mi |
| 810 W Illinois Ave Chickasha, OK | 2.0 | 2.0 | 1100 | $1,250 | $1.14 | 4d | 1 | 0.98mi |
| 2220 W Utah Ave Unit 2220 Chickasha, OK | 2.0 | 1.0 | 910 | $1,055 | $1.16 | 2d | 1 | 1.44mi |
| 2226 W Utah Ave Chickasha, OK | 2.0 | 1.0 | 1000 | $1,055 | $1.05 | 15d | 1 | 1.46mi |
Listing history 16 events
-
2026-06-18days on market $72,900 Active 30 DOM
-
2026-06-17days on market $72,900 Active 29 DOM
-
2026-06-16days on market $72,900 Active 28 DOM
-
2026-06-15days on market $72,900 Active 27 DOM
-
2026-06-13days on market $72,900 Active 25 DOM
-
2026-06-09days on market $72,900 Active 21 DOM
-
2026-06-08days on market $72,900 Active 20 DOM
-
2026-06-07days on market $72,900 Active 19 DOM
-
2026-06-05days on market $72,900 Active 16 DOM
-
2026-06-03days on market $72,900 Active 15 DOM
-
2026-06-02days on market $72,900 Active 14 DOM
-
2026-06-01days on market $72,900 Active 13 DOM
-
2026-05-31days on market $72,900 Active 12 DOM
-
2026-05-19$72,900 Active
-
2002-11-13soldstatus $19,000
-
2000-08-28soldstatus $28,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $398 · $33/mo
- Projected year-2 tax
- $656 · $55/mo
- Expected delta
- +$258/yr (+$22/mo · 64.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥109°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,663
- − Mortgage interest
- −$4,084
- − Property taxes
- −$398
- − Insurance
- −$364
- − Repairs & maintenance
- −$1,173
- − Management
- −$1,173
- − Depreciation
- −$2,121
- Taxable income
- $5,350
- Est. tax owed @ 24.0%
- −$1,284
- After-tax cash flow
- $4,950/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chickasha
- NCES district ID
- 4007560
- Math proficiency
- 23% ▼ -11.00%
- Reading proficiency
- 27% ▼ -8.00%
- Median HH income
- $38,561
- Composite
- 20.95/100
- National rank
- #8476
- State rank
- #115 of 270 in OK
Livability — Chickasha
- Score
- 66/100
- State rank
- #117
- US rank
- #11902
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chickasha, OK
- County
- Grady County · 20,505 people
- City population
- 20,505
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 20,505
- Household income
- $56,484
- Rent vs Own
- Severe rent burden
- 685.0
Population outlook (Grady County) Hauer SSP2
- Today (2025)
- 59,962 people
- By 2030
- 62,513 · +4.3%
- By 2040
- 67,338 · +12.3%
- By 2050
- 71,719 · +19.6%
- By 2075
- 82,684 · +37.9%
- By 2100
- 89,387 · +49.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Two or more races 11% Hispanic / Latino 9% Black 5% Native American 5%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 2% Iranian 2% Italian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Grady
- 2024 margin
- Solid R (+62.7) · D 17.9% · R 80.6% · Other 1.5%
- 2008→2024 swing
- -16.0pp toward R · 2008: -46.7pp · 2024: -62.7pp
- All cycles
- 2024: R+62.7 2020: R+62.3 2016: R+60.3 2012: R+51.2 2008: R+46.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -66.82%
- Current HPI
- 249.6051
- Rent YoY
- —
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+155.8% since first listed3 events — show timeline
- 2026-05-19 Listed $72,900 MLSOK
- 2002-11-13 Sold (Public Records) $19,000 Public Records
- 2000-08-28 Sold (Public Records) $28,500 Public Records
Property tax history
+10.1%/yrLatest (2025): $398 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…