1446 Ridgewood Dr · Orangeburg, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.6/30.0
- ARV discount +15.0/15.0
- DSCR +9.1/10.0
- 1% rule +6.9/10.0
- Schools +5.0/10.0
- Livability +2.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Must see cozy 3 bedroom brick home in a central location near restaurants and schools! This charming property makes the perfect starter home, offering a spacious backyard ideal for family fun and entertaining. Don't let this opportunity pass you by! Zoned RG Permitted: Duplex, triplex, quad plex, Modular homes (No mobile homes) Daycare. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
Key facts
- Spacious backyard
- Central location
- 0.41 acre lot
Tags
Property features AI
Exterior
- Parking: 1-car garage
- Utilities: Septic tank; Public utilities available
- Home design: Single-family detached home; One story
- Construction: Architectural roof
- Exterior features: Chain link fencing; Lot under 0.5 acre
Interior
- Kitchen: Gas cooktop; Refrigerator
- Bedrooms: 3 bedrooms
- Flooring: Laminate flooring; Vinyl flooring
- Bathrooms: 2 bathrooms
- Heating & cooling: Natural gas heating; Window air conditioning units
- Interior features: Family room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $375 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.5% vs local median 4.2% in Orangeburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 54/100 on livability (#324 in SC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, health & safety B; Watch: housing C-, crime F, amenities D-.
- Zoned schools: Sheridan Elementary (math 8%, 486 students, 100% FRL); William J. Clark Middle (math 12%, 687 students, 100% FRL); Orangeburg Wilkinson High (math 22%, 1,073 students, 100% FRL).
- Market conditions: 163 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 87 units permitted in Orangeburg County in 2024 (0 in 5+ unit buildings).
- This rent runs 31% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Orangeburg County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 298 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $50k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 298 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.19% ✓
- Cap rate
- 9.51%
- Cash-on-cash
- 11.50%
- DSCR
- 1.51
- GRM
- 7.0
CMA / ARV
- ARV (on-the-fly)
- $183,272
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3236 Hart St | 0.46mi | 3/2.0 (-1) | 1,568 (+6%) | 6mo | $195,000 | $124 | 58 |
| 2036 NE Longwood Rd | 0.72mi | 4/2.5 | 1,600 (+8%) | 1mo | $295,000 | $184 | 50 |
| 3288 Hunter St Dwmh 1986 P/p Dr | 0.41mi | 3/2.0 (-1) | 1,601 (+8%) | 15mo | $270,000 | $169 | 49 |
| 1650 John Wesley Dr | 0.66mi | 3/1.5 (-1) | 1,539 (+4%) | 11mo | $129,900 | $84 | 46 |
| 1467 Rhoad St | 0.54mi | 3/1.5 (-1) | 1,381 (-7%) | 15mo | $168,000 | $122 | 44 |
| 2858 Riley St St | 0.65mi | 3/2.0 (-1) | 1,680 (+14%) | 10mo | $125,000 | $74 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.8%
- Equity multiple
- 1.03×
- Total profit
- $1,256
- Equity at exit
- $20,860
- IRR
- 10.5%
- Equity multiple
- 1.82×
- Total profit
- $31,931
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29118
- Home prices YoY
- -28.9%
- Active inventory
- 163
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,669 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$151 /mo · $1,810/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$350
- Net cashflow
- $375
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 996 Chester St Orangeburg, SC | 3.0 | 1.5 | 1170 | $1,050 | $0.90 | 3d | 1 | 0.99mi |
Listing history 32 events
-
2026-06-19days on market $139,900 Active 298 DOM
-
2026-06-18days on market $139,900 Active 297 DOM
-
2026-06-17days on market $139,900 Active 296 DOM
-
2026-06-16days on market $139,900 Active 295 DOM
-
2026-06-15days on market $139,900 Active 294 DOM
-
2026-06-14days on market $139,900 Active 292 DOM
-
2026-06-12days on market $139,900 Active 291 DOM
-
2026-06-09days on market $139,900 Active 288 DOM
-
2026-06-08days on market $139,900 Active 287 DOM
-
2026-06-07days on market $139,900 Active 286 DOM
-
2026-06-07days on market $139,900 Active 285 DOM
-
2026-06-04days on market $139,900 Active 282 DOM
-
2026-06-02days on market $139,900 Active 281 DOM
-
2026-06-01days on market $139,900 Active 280 DOM
-
2026-05-31days on market $139,900 Active 279 DOM
-
2026-05-31days on market $139,900 Active 278 DOM
-
2026-04-08price $139,900 443-char remark
Show marketing remark (443 chars)
Must see cozy 3 bedroom brick home in a central location near restaurants and schools! This charming property makes the perfect starter home, offering a spacious backyard ideal for family fun and entertaining. Don't let this opportunity pass you by! Zoned RG Permitted: Duplex, triplex, quad plex, Modular homes (No mobile homes) Daycare. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
-
2026-04-07price $139,900
-
2026-02-26price $150,900 443-char remark
Show marketing remark (443 chars)
Must see cozy 3 bedroom brick home in a central location near restaurants and schools! This charming property makes the perfect starter home, offering a spacious backyard ideal for family fun and entertaining. Don't let this opportunity pass you by! Zoned RG Permitted: Duplex, triplex, quad plex, Modular homes (No mobile homes) Daycare. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
-
2026-02-25price $150,900
-
2026-01-17price $165,000 443-char remark
Show marketing remark (443 chars)
Must see cozy 3 bedroom brick home in a central location near restaurants and schools! This charming property makes the perfect starter home, offering a spacious backyard ideal for family fun and entertaining. Don't let this opportunity pass you by! Zoned RG Permitted: Duplex, triplex, quad plex, Modular homes (No mobile homes) Daycare. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
-
2026-01-16price $165,000
-
2025-12-08price $169,999 443-char remark
Show marketing remark (443 chars)
Must see cozy 3 bedroom brick home in a central location near restaurants and schools! This charming property makes the perfect starter home, offering a spacious backyard ideal for family fun and entertaining. Don't let this opportunity pass you by! Zoned RG Permitted: Duplex, triplex, quad plex, Modular homes (No mobile homes) Daycare. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
-
2025-12-08price $169,999
Show marketing remark (443 chars)
Must see cozy 3 bedroom brick home in a central location near restaurants and schools! This charming property makes the perfect starter home, offering a spacious backyard ideal for family fun and entertaining. Don't let this opportunity pass you by! Zoned RG Permitted: Duplex, triplex, quad plex, Modular homes (No mobile homes) Daycare. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
-
2025-11-12price $174,900 443-char remark
Show marketing remark (443 chars)
Must see cozy 3 bedroom brick home in a central location near restaurants and schools! This charming property makes the perfect starter home, offering a spacious backyard ideal for family fun and entertaining. Don't let this opportunity pass you by! Zoned RG Permitted: Duplex, triplex, quad plex, Modular homes (No mobile homes) Daycare. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
-
2025-11-08price $174,900
-
2025-09-19price $179,900 443-char remark
Show marketing remark (443 chars)
Must see cozy 3 bedroom brick home in a central location near restaurants and schools! This charming property makes the perfect starter home, offering a spacious backyard ideal for family fun and entertaining. Don't let this opportunity pass you by! Zoned RG Permitted: Duplex, triplex, quad plex, Modular homes (No mobile homes) Daycare. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
-
2025-09-18status Active 443-char remark
Show marketing remark (443 chars)
Must see cozy 3 bedroom brick home in a central location near restaurants and schools! This charming property makes the perfect starter home, offering a spacious backyard ideal for family fun and entertaining. Don't let this opportunity pass you by! Zoned RG Permitted: Duplex, triplex, quad plex, Modular homes (No mobile homes) Daycare. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
-
2025-09-18price $179,900
Show marketing remark (443 chars)
Must see cozy 3 bedroom brick home in a central location near restaurants and schools! This charming property makes the perfect starter home, offering a spacious backyard ideal for family fun and entertaining. Don't let this opportunity pass you by! Zoned RG Permitted: Duplex, triplex, quad plex, Modular homes (No mobile homes) Daycare. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
-
2025-08-25status Pending 443-char remark
Show marketing remark (443 chars)
Must see cozy 3 bedroom brick home in a central location near restaurants and schools! This charming property makes the perfect starter home, offering a spacious backyard ideal for family fun and entertaining. Don't let this opportunity pass you by! Zoned RG Permitted: Duplex, triplex, quad plex, Modular homes (No mobile homes) Daycare. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
-
2025-08-22$190,000 Active 443-char remark
Show marketing remark (443 chars)
Must see cozy 3 bedroom brick home in a central location near restaurants and schools! This charming property makes the perfect starter home, offering a spacious backyard ideal for family fun and entertaining. Don't let this opportunity pass you by! Zoned RG Permitted: Duplex, triplex, quad plex, Modular homes (No mobile homes) Daycare. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
-
2025-08-19$190,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $1,810 · $151/mo
- Projected year-2 tax
- $1,810 · $151/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥108°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,024
- − Mortgage interest
- −$7,837
- − Property taxes
- −$1,810
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,602
- − Management
- −$1,602
- − Depreciation
- −$4,070
- Taxable income
- $2,405
- Est. tax owed @ 24.0%
- −$577
- After-tax cash flow
- $3,929/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Orangeburg
- Score
- 54/100
- State rank
- #324
- US rank
- #23942
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Orangeburg County · 15,135 people
- City population
- 15,135
- Metro
- Orangeburg, SC
- Population (ZIP)
- 15,135
- Household income
- $64,167
- Rent vs Own
- Severe rent burden
- 253.0
Population outlook (Orangeburg County) Hauer SSP2
- Today (2025)
- 82,698 people
- By 2030
- 78,615 · -4.9%
- By 2040
- 69,308 · -16.2%
- By 2050
- 60,629 · -26.7%
- By 2075
- 42,678 · -48.4%
- By 2100
- 28,136 · -66.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (63%)
- Race & ethnicity
- Black 63% White 28% Hispanic / Latino 5% Asian 2% Two or more races 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Italian 1% Serbian 1% Lithuanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 91% English-only · Spanish 6% French/Haitian/Cajun 1% Arabic 1%
Political lean MEDSL · Orangeburg
- 2024 margin
- Strong D (+24.6) · D 61.8% · R 37.2% · Other 1.1%
- 2008→2024 swing
- -13.5pp toward R · 2008: 38.1pp · 2024: 24.6pp
- All cycles
- 2024: D+24.6 2020: D+33.2 2016: D+37.0 2012: D+43.5 2008: D+38.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -71.45%
- Current HPI
- 176.0101
- Rent YoY
- —
- Metro
- Orangeburg, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
-26.4% since first listed16 events — show timeline
- 2026-04-08 Price Changed $139,900 Consolidated MLS
- 2026-04-07 Price Changed $139,900 Charleston Trident MLS
- 2026-02-26 Price Changed $150,900 Consolidated MLS
- 2026-02-25 Price Changed $150,900 Charleston Trident MLS
- 2026-01-17 Price Changed $165,000 Consolidated MLS
- 2026-01-16 Price Changed $165,000 Charleston Trident MLS
- 2025-12-08 Price Changed $169,999 Consolidated MLS
- 2025-12-08 Price Changed $169,999 Charleston Trident MLS
- 2025-11-12 Price Changed $174,900 Consolidated MLS
- 2025-11-08 Price Changed $174,900 Charleston Trident MLS
- 2025-09-19 Price Changed $179,900 Consolidated MLS
- 2025-09-18 Relisted — Consolidated MLS
- 2025-09-18 Price Changed $179,900 Charleston Trident MLS
- 2025-08-25 Pending — Consolidated MLS
- 2025-08-22 Listed $190,000 Consolidated MLS
- 2025-08-19 Listed $190,000 Charleston Trident MLS
Property tax history
+38.4%/yrLatest (2024): $1,810 · +19.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…