1930 Christian St · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.4/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
Key facts
- New flooring
- Brand-new kitchen
- All-new electrical
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath townhouse listed at $80k.
Deal economics
- At list price, monthly cash flow is $734 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $80k).
- Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Elmer A. Henderson: A Johns Hopkins Partnership (math 2% / reading 16%, grade F, #650 of 860 statewide, top 77%, 642 students, 80% FRL); Vanguard Collegiate Middle (math 3% / reading 15%, grade F, #212 of 225 statewide, top 95%, 343 students, 84% FRL); Baltimore Polytechnic Institute (math 71% / reading 84%, grade A-, #22 of 222 statewide, top 10%, 1,555 students, 43% FRL).
- Zoned-school proficiency averages 32% at this address vs 12% district-wide (+20 pts) — the actual schools serving this property are materially stronger than the Baltimore City Public Schools average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising fast (+7.5%/yr); 425 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 7.5% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 304 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 14 sale attempts since 2y ago; this cycle's ask is 5819% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $22k; list at $80k implies a 263% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 304 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.98% ✓
- Cap rate
- 17.31%
- Cash-on-cash
- 39.36%
- DSCR
- 2.75
- GRM
- 4.2
CMA / ARV
- ARV (median comp)
- $34,155
- List price
- $79,900
- Delta
- 133.94%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2008 Wilkens Ave | 0.06mi | 2/1.5 | 1,100 (+10%) | 4mo | $145,000 | $132 | 76 |
| 1607 Lemmon St | 0.34mi | 1/1.0 (-1) | 974 (-3%) | 1mo | $20,000 | $21 | 74 |
| 1239 W Lombard St | 0.60mi | 2/1.0 | 1,000 (0%) | 3mo | $150,000 | $150 | 70 |
| 1226 W Pratt St | 0.60mi | 2/1.5 | 1,000 (0%) | 2mo | $80,000 | $80 | 69 |
| 2402 Wilkens Ave | 0.37mi | 2/1.0 | 1,092 (+9%) | 1mo | $45,000 | $41 | 67 |
| 1241 W Lombard St | 0.60mi | 2/1.0 | 963 (-4%) | 3mo | $150,000 | $156 | 64 |
| 1125 Bayard St | 0.60mi | 1/2.0 (-1) | 1,032 (+3%) | 1mo | $120,000 | $116 | 57 |
| 2408 Wilkens Ave | 0.38mi | 3/2.0 (+1) | 1,092 (+9%) | 2mo | $99,900 | $91 | 56 |
| 1404 Lemmon St | 0.48mi | 3/2.0 (+1) | 1,100 (+10%) | 1mo | $189,000 | $172 | 51 |
| 1133 Sargeant St | 0.75mi | 2/1.5 | 912 (-9%) | 2mo | $67,500 | $74 | 46 |
| 1213 Washington Blvd | 0.73mi | 2/2.5 | 1,080 (+8%) | 3mo | $197,000 | $182 | 44 |
| 43 Wheeler Ave N | 0.56mi | 3/1.0 (+1) | 1,144 (+14%) | 3mo | $34,000 | $30 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.51% rent growth · sell at horizon
- IRR
- 40.5%
- Equity multiple
- 2.85×
- Total profit
- $41,278
- Equity at exit
- $11,913
- IRR
- 48.9%
- Equity multiple
- 6.81×
- Total profit
- $129,878
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21223
- Rents YoY
- 7.5%
- Active inventory
- 425
- Price-to-rent
- 4.2×
Monthly cashflow live
- Estimated rent
- $1,580 high interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax from tax record
- −$62 /mo · $744/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$332
- Net cashflow
- $734
Break-even live
Sensitivity live
| Price | -10% $779 | -5% $756 | +0% $734 | +5% $711 | +10% $688 |
|---|---|---|---|---|---|
| Rent | -10% $609 | -5% $671 | +0% $734 | +5% $796 | +10% $859 |
| Rate | -1.0pp $774 | -0.5pp $754 | base $734 | +0.5pp $713 | +1.0pp $692 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 514 S Payson St Unit 2 Baltimore, MD | 3.0 | 2.0 | 1264 | $1,750 | $1.38 | 45d | 1 | 0.14mi |
| 307 S Smallwood St Baltimore, MD | 2.0 | 2.5 | 1400 | $1,350 | $0.96 | 45d | 1 | 0.17mi |
| 1918 W Baltimore St Baltimore, MD | 2.0–3.0 | 1.0–2.0 | 857 | $1,375 | $1.60 | 45d | 1 | 0.37mi |
| 1912 W Baltimore St Unit 2 Baltimore, MD | 2.0 | 1.5 | 1200 | $2,100 | $1.75 | 25d | 1 | 0.37mi |
| 2225 W Baltimore St Baltimore, MD | 3.0 | 2.5 | 1200 | $1,600 | $1.33 | 25d | 1 | 0.40mi |
| 1635 Frederick Ave Baltimore, MD | 3.0 | 2.0 | 1224 | $1,850 | $1.51 | 45d | 1 | 0.41mi |
| 2232 W Baltimore St Baltimore, MD | 3.0 | 1.0 | 1250 | $1,875 | $1.50 | 25d | 1 | 0.42mi |
| 1839 W Fayette St Baltimore, MD | 3.0 | 1.5 | 1426 | $1,675 | $1.17 | 25d | 1 | 0.44mi |
| 1601 Frederick Ave Unit 3 Baltimore, MD | 2.0 | 1.0 | 1050 | $1,050 | $1.00 | 6d | 1 | 0.46mi |
| 110 S Catherine St Unit 1 Baltimore, MD | 2.0 | 1.0 | 1330 | $1,500 | $1.13 | 45d | 1 | 0.47mi |
| 2540 Frederick Ave Baltimore, MD | 3.0 | 1.0 | 1075 | $1,400 | $1.30 | 25d | 1 | 0.48mi |
| 305 S Calhoun St Baltimore, MD | 2.0 | 1.0 | 1000 | $1,300 | $1.30 | 23d | 1 | 0.48mi |
| 332 S Franklintown Rd Unit 2 Baltimore, MD | 2.0 | 1.0 | 776 | $795 | $1.02 | 25d | 1 | 0.52mi |
| 62 N Gorman Ave Baltimore, MD | 3.0 | 2.0 | 1100 | $2,500 | $2.27 | 19d | 1 | 0.52mi |
| 2516 Hollins St Baltimore, MD | 3.0 | 2.0 | 1100 | $1,700 | $1.55 | 45d | 1 | 0.55mi |
| 1324 W Lombard St Unit 2 Baltimore, MD | 2.0 | 1.5 | 1100 | $1,450 | $1.32 | 45d | 1 | 0.55mi |
| 1324 W Lombard St Unit 1 Baltimore, MD | 2.0 | 2.0 | 1100 | $1,500 | $1.36 | 25d | 1 | 0.55mi |
| 2005 Penrose Ave Baltimore, MD | 3.0 | 1.0 | 1232 | $1,600 | $1.30 | 0d | 1 | 0.56mi |
| 2537 Hollins St Baltimore, MD | 3.0 | 2.0 | 1200 | $1,450 | $1.21 | 25d | 1 | 0.57mi |
| 1315 Hollins St Unit 2 Baltimore, MD | 3.0 | 2.0 | 1096 | $1,860 | $1.70 | 6d | 1 | 0.58mi |
| 1315 Hollins St Unit 2 Baltimore, MD | 3.0 | 2.0 | 1096 | $1,950 | $1.78 | 14d | 1 | 0.58mi |
| 28 N Norris St Baltimore, MD | 1.0 | 2.0 | 700 | $1,450 | $2.07 | 45d | 1 | 0.59mi |
| 2657 Lehman St Unit 1 Baltimore, MD | 2.0 | 1.0 | 1056 | $1,000 | $0.95 | 45d | 1 | 0.59mi |
| 2671 Saint Benedict St Baltimore, MD | 2.0 | 1.0 | 1144 | $1,325 | $1.16 | 45d | 1 | 0.61mi |
| 1262 Glyndon Ave Baltimore, MD | 2.0 | 3.0 | 1258 | $1,850 | $1.47 | 25d | 1 | 0.61mi |
| 1303 James St Baltimore, MD | 2.0 | 1.5 | 1160 | $1,350 | $1.16 | 25d | 1 | 0.63mi |
| 10 S Carey St Baltimore, MD | 2.0 | 1.0 | 1140 | $1,550 | $1.36 | 25d | 1 | 0.63mi |
| 2012 W Saratoga St Baltimore, MD | 3.0 | 1.0 | 1300 | $1,700 | $1.31 | 25d | 1 | 0.63mi |
| 1846 W Saratoga St Unit 1 Baltimore, MD | 2.0 | 1.0 | 1250 | $1,300 | $1.04 | 45d | 1 | 0.63mi |
| 104 S Carrollton Ave Baltimore, MD | 3.0 | 4.0 | 1232 | $2,200 | $1.79 | 0d | 1 | 0.65mi |
| 1101 S Carey St Baltimore, MD | 2.0 | 2.0 | 1400 | $1,200 | $0.86 | 23d | 1 | 0.65mi |
| 1323 W Fayette St Baltimore, MD | 2.0 | 1.0 | 1000 | $1,350 | $1.35 | 0d | 1 | 0.65mi |
| 1519 Penrose Ave Baltimore, MD | 3.0 | 2.0 | 1200 | $1,875 | $1.56 | 45d | 1 | 0.66mi |
| 1127 S Carey St Baltimore, MD | 3.0 | 2.5 | 1340 | $1,900 | $1.42 | 6d | 1 | 0.68mi |
| 1215 James St Baltimore, MD | 2.0 | 1.0 | 960 | $1,500 | $1.56 | 45d | 1 | 0.69mi |
| 1253 Sargeant St Baltimore, MD | 2.0 | 1.5 | 1200 | $1,595 | $1.33 | 0d | 1 | 0.70mi |
| 1432 Carroll St Baltimore, MD | 2.0 | 1.5 | 912 | $1,900 | $2.08 | 45d | 1 | 0.70mi |
| 1115 W Lombard St Baltimore, MD | 3.0 | 1.0 | 1468 | $2,100 | $1.43 | 45d | 1 | 0.70mi |
| 1111 W Lombard St Baltimore, MD | 3.0 | 1.0 | 1200 | $1,295 | $1.08 | 6d | 1 | 0.71mi |
| 1259 Washington Blvd Baltimore, MD | 3.0 | 3.0 | 1232 | $2,799 | $2.27 | 0d | 1 | 0.72mi |
Listing history 50 events
-
2026-06-21days on market $79,900 Active 304 DOM
-
2026-06-18days on market $79,900 Active 301 DOM
-
2026-06-17days on market $79,900 Active 300 DOM
-
2026-06-16days on market $79,900 Active 299 DOM
-
2026-06-15days on market $79,900 Active 298 DOM
-
2026-06-13pricedays on market $79,900 Active 296 DOM
-
2026-06-09days on market $82,000 Active 292 DOM
-
2026-06-08days on market $82,000 Active 291 DOM
-
2026-06-07days on market $82,000 Active 290 DOM
-
2026-06-04days on market $82,000 Active 287 DOM
-
2026-06-03days on market $82,000 Active 286 DOM
-
2026-06-02days on market $82,000 Active 285 DOM
-
2026-06-01days on market $82,000 Active 284 DOM
-
2026-05-31days on market $82,000 Active 283 DOM
-
2026-03-26price $82,000 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2026-03-26status Active 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2026-03-25historical 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2026-03-02price $85,900 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2026-03-02status Active 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2026-03-02historical 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2026-01-29price $91,900 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2026-01-20status Active 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2026-01-20price $95,900 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2026-01-18historical $1,350
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2026-01-18historical 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-12-31price $99,900 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-12-04$1,350
-
2025-12-02price $105,000 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-12-02status Active 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-12-01historical 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-11-16price $109,000 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-11-16status Active 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-11-10historical 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-11-09price $114,000 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-11-09status Active 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-11-04historical 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-10-22price $116,000 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-10-22status Active 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-10-22historical 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-10-14price $116,900 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-10-14status Active 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-10-08historical 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-08-01$121,900 Active 366-char remark
Show marketing remark (366 chars)
Welcome to this renovated 2-bedroom, den, and 1-bath home. This home boasts all-new plumbing and electrical systems, a brand-new kitchen and new flooring throughout. The fenced backyard is perfect for privacy, pets, or outdoor gatherings. This home is an ideal choice for first-time buyers, downsizers, or investors. Don't miss out—schedule your showing today!
-
2025-04-22historical
-
2025-02-26price $121,900
-
2025-02-26status Active
-
2025-02-14historical
-
2024-12-16$126,900 Active
-
2024-02-09soldstatus $22,000 Closed
-
2024-01-27status Pending
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $744 · $62/mo
- Projected year-2 tax
- $807 · $67/mo
- Expected delta
- +$64/yr (+$5/mo · 8.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,957
- − Mortgage interest
- −$4,476
- − Property taxes
- −$744
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,517
- − Management
- −$1,517
- − Depreciation
- −$2,324
- Taxable income
- $7,980
- Est. tax owed @ 24.0%
- −$1,915
- After-tax cash flow
- $6,889/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 19,572
- Household income
- $45,840
- Rent vs Own
- Severe rent burden
- 1755.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (72%)
- Race & ethnicity
- Black 72% White 16% Hispanic / Latino 7% Two or more races 6% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Romanian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 90% English-only · Spanish 6% French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -97.99%
- Current HPI
- 140.5836
- Rent YoY
- ▲ 7.51%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+272.7% since first listed40 events — show timeline
- 2026-03-26 Price Changed $82,000 BRIGHT MLS
- 2026-03-26 Relisted — BRIGHT MLS
- 2026-03-25 Listing Removed — BRIGHT MLS
- 2026-03-02 Price Changed $85,900 BRIGHT MLS
- 2026-03-02 Relisted — BRIGHT MLS
- 2026-03-02 Listing Removed — BRIGHT MLS
- 2026-01-29 Price Changed $91,900 BRIGHT MLS
- 2026-01-20 Relisted — BRIGHT MLS
- 2026-01-20 Price Changed $95,900 BRIGHT MLS
- 2026-01-18 Rental Removed $1,350 BRIGHTMLS
- 2026-01-18 Listing Removed — BRIGHT MLS
- 2025-12-31 Price Changed $99,900 BRIGHT MLS
- 2025-12-04 Listed for Rent $1,350 BRIGHTMLS
- 2025-12-02 Price Changed $105,000 BRIGHT MLS
- 2025-12-02 Relisted — BRIGHT MLS
- 2025-12-01 Listing Removed — BRIGHT MLS
- 2025-11-16 Price Changed $109,000 BRIGHT MLS
- 2025-11-16 Relisted — BRIGHT MLS
- 2025-11-10 Listing Removed — BRIGHT MLS
- 2025-11-09 Price Changed $114,000 BRIGHT MLS
- 2025-11-09 Relisted — BRIGHT MLS
- 2025-11-04 Listing Removed — BRIGHT MLS
- 2025-10-22 Price Changed $116,000 BRIGHT MLS
- 2025-10-22 Relisted — BRIGHT MLS
- 2025-10-22 Listing Removed — BRIGHT MLS
- 2025-10-14 Price Changed $116,900 BRIGHT MLS
- 2025-10-14 Relisted — BRIGHT MLS
- 2025-10-08 Listing Removed — BRIGHT MLS
- 2025-08-01 Listed $121,900 BRIGHT MLS
- 2025-04-22 Listing Removed — BRIGHT MLS
- 2025-02-26 Price Changed $121,900 BRIGHT MLS
- 2025-02-26 Relisted — BRIGHT MLS
- 2025-02-14 Listing Removed — BRIGHT MLS
- 2024-12-16 Listed $126,900 BRIGHT MLS
- 2024-02-09 Sold (MLS) $22,000 BRIGHT MLS
- 2024-01-27 Pending — BRIGHT MLS
- 2024-01-14 Listed $25,000 BRIGHT MLS
- 2024-01-13 Listed $25,000 BRIGHT MLS
- 2024-01-13 Listing Removed — BRIGHT MLS
- 2023-09-11 Sold (Public Records) $22,000 Public Records
Property tax history
+6.0%/yrLatest (2025): $744 · +15.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…