CashFlowRE
Sign in Sign up
611 Cator Ave
B+ Composite 75.22
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.8/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$109,900

611 Cator Ave · Baltimore, MD 21218
3 bd · 2.0 ba · 1,600 sqft · Townhouse public records · 151 Days on market
Built 1920 1,760 sqft lot $69/sqft · 32% below area Est $161k · 32% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great Opportunity to Build Sweat Equity Quickly! Super Value Formally Used as a 2-Unit with separate electric, gas, and water heaters. Semi-Detached Brick home on a 110 foot deep lot. Conveniently located within driving distance to all amenities such as a Farmer’s Market, Shopping Centers, Employment, and I-83. Easy commute to D. C. or PA. Open floor plan with great flow. Formal Living Room, 2 Kitchens, 3 Bedrooms, 2 Full Bathrooms, and Porch. Pre-approved short sale. Property sold as is, no repairs. All offers will be responded to within 48 hours. Real estate agent has direct contact with asset manager. Buyer pays all transfer costs. Buyer inspections, if any, are for informational purposes only. CASH OFFERS REQUIRE PROOF OF FUNDS. FINANCED OFFERS REQUIRE PRE-APPROVAL FROM LENDER. MUST BE REHAB FINANCING OR CASH. EMD must be cashiers check. BUYER(S) TO VERIFY GROSS LIVING AREA OF DWELLING AND LOT SIZE. INFORMATION IN LISTING TAKEN FROM PUBLIC RECORD. Equal Housing Opportunity. Buyer(s) acknowledges that the amount of the fee or assessment of deferred water and/or sewer charges for the subject property, if any, MUST BE VERIFIED BY THE BUYER. Buyer(s) also accepts responsibility for any such charges that may exist and further acknowledges that Buyer(s) will be responsible to pay for the same AT OR after closing. After settlement, Seller and Seller's agent SHALL NOT BE liable to Buyer(s) for any amount of any fee or assessment not disclosed. Seller is exempted from MD Seller's Property Condition Disclosure/Disclaimer requirements due to transfer of the property acting as a fiduciary in the course of the administration of a decedent’s estate.

Key facts

  • Built 1920
  • Listed 150 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath townhouse listed at $110k.

Deal economics

  • At list price, monthly cash flow is $753 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $110k).
  • Recommended offer: $97k (12.0% below list) — sets the bar for market timing.
  • Cap rate 14.5% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
  • Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.6%/yr); 330 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 1.6% rent growth), your $31k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 151 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $12k; list at $110k implies a 816% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $96,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 151 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.85%
Cap rate
14.52%
Cash-on-cash
29.37%
DSCR
2.31
GRM
4.5

CMA / ARV

ARV (median comp)
$160,855
List price
$109,900
Delta
-31.68%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
609 E 41st St 0.04mi 3/2.0 1,728 (+8%) 1mo $79,100 $46 84
3953 Wilsby Ave 0.17mi 4/2.0 (+1) 1,716 (+7%) 1mo $235,000 $137 74
4662 Kernwood Ave 0.52mi 3/1.5 1,652 (+3%) 1mo $240,000 $145 68
313 Birkwood Pl 0.69mi 3/2.0 1,589 (-1%) 1mo $347,500 $219 66
3628 Elkader Rd 0.46mi 3/1.0 1,675 (+5%) 2mo $272,000 $162 66
3613 Greenmount Ave 0.42mi 3/3.0 1,732 (+8%) 1mo $207,000 $120 62
4744 Alhambra Ave 0.49mi 3/1.5 1,816 (+14%) 2mo $155,000 $85 51
3801 Canterbury Rd #904 0.74mi 2/2.0 (-1) 1,498 (-6%) 1mo $365,000 $244 49
805 E 34th St 0.65mi 3/3.0 1,767 (+10%) 1mo $300,000 $170 47
609 Melville Ave 0.51mi 4/2.0 (+1) 1,364 (-15%) 1mo $120,000 $88 46
4100 N Charles St N #803 0.64mi 2/2.0 (-1) 1,421 (-11%) 2mo $305,000 $215 45
4100 N Charles St #1110 0.64mi 2/2.0 (-1) 1,363 (-15%) 0mo $339,000 $249 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.63% rent growth · sell at horizon

5-year hold
IRR
22.2%
Equity multiple
1.89×
Total profit
$27,490
Equity at exit
$16,386
10-year hold
IRR
29.3%
Equity multiple
3.44×
Total profit
$75,045
Equity at exit
$9,502

Cash invested: $30,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
12 Strongly Tenant-Friendly
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City Baltimore
12 Strongly Tenant-Friendly · D+58
Just-cause for tenancies > 1 yr.

ZIP-level market 21218

Rents YoY
1.6%
Active inventory
330
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$2,028 high interval (Pro) →
Mortgage (P&I)
$576
Tax from tax record
$227 /mo · $2,726/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$426
Net cashflow
$753

Break-even live

Break-even rent $1,075
Max offer price $109,900
Occupancy floor 58%

Sensitivity live

Price -10% $815 -5% $784 +0% $753 +5% $722 +10% $691
Rent -10% $593 -5% $673 +0% $753 +5% $833 +10% $913
Rate -1.0pp $809 -0.5pp $781 base $753 +0.5pp $725 +1.0pp $696

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,475
Closing costs
$3,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
513 E 41st St Baltimore, MD 4.0 1.5 1620 $1,900 $1.17 44d 1 0.08mi
4033 Greenmount Ave Baltimore, MD 2.0 2.5 1860 $2,550 $1.37 24d 1 0.13mi
4303 York Rd #3 Baltimore, MD 2.0 1.0 1680 $1,400 $0.83 44d 1 0.19mi
720 Springfield Ave Baltimore, MD 3.0 1.0 1160 $2,000 $1.72 44d 1 0.20mi
706 E 43rd St Baltimore, MD 4.0 1.5 1596 $1,899 $1.19 3d 1 0.22mi
3721 Ellerslie Ave Baltimore, MD 1.0–3.0 1.0–2.0 894 $1,603 $1.79 2d 1 0.30mi
4407 Old York Rd Baltimore, MD 3.0 1.5 1356 $1,574 $1.16 21d 1 0.33mi
4407 Old York Rd Baltimore, MD 3.0 1.5 1356 $1,574 $1.16 44d 1 0.33mi
531 Willow Ave Unit Na Baltimore, MD 4.0 1.0 1300 $1,800 $1.38 21d 1 0.40mi
721 E 36th St Unit Na Baltimore, MD 2.0 1.0 1156 $1,650 $1.43 44d 1 0.49mi
4754 Alhambra Ave Baltimore, MD 3.0 2.0 1876 $1,500 $0.80 24d 1 0.51mi
3529 Greenmount Ave Baltimore, MD 3.0 2.0 1316 $1,575 $1.20 44d 1 0.52mi
724 E 35th St Baltimore, MD 3.0 1.5 1368 $2,000 $1.46 15d 1 0.57mi
804 Radnor Ave Baltimore, MD 3.0 1.0 1654 $2,000 $1.21 44d 1 0.59mi
514 Radnor Ave Baltimore, MD 3.0 1.5 1575 $1,500 $0.95 45d 1 0.63mi
4006 Loch Raven Blvd Baltimore, MD 3.0 2.5 2016 $2,695 $1.34 18d 1 0.67mi
3601 Greenway #101 Baltimore, MD 2.0 2.0 1470 $2,700 $1.84 5d 1 0.68mi
3811 Canterbury Rd Baltimore, MD 2.0 1.0–2.0 975 $2,495 $2.56 13d 5 0.73mi
348 E University Pkwy Baltimore, MD 4.0 2.0 1809 $2,400 $1.33 44d 1 0.74mi
1 E University Pkwy Baltimore, MD 1.0–3.0 1.0–2.0 1045 $2,500 $2.39 5d 2 0.74mi
3501 Saint Paul St Baltimore, MD 3.0 1.0–2.5 916 $2,700 $2.95 2d 172 0.78mi
510 Winston Ave Baltimore, MD 4.0 2.0 1600 $2,800 $1.75 21d 1 0.79mi
543 Chateau Ave Baltimore, MD 3.0 2.0 1152 $1,900 $1.65 5d 1 0.80mi
3222 Ellerslie Ave Baltimore, MD 4.0 1.5 1550 $1,950 $1.26 44d 1 0.80mi
108 W 39th St Baltimore, MD 2.0 1.0–2.0 1350 $2,189 $1.62 4d 11 0.81mi
105 W 39th St Baltimore, MD 2.0 1.0 753 $2,250 $2.99 5d 1 0.82mi
1539 Ralworth Rd Baltimore, MD 3.0 2.0 1580 $1,950 $1.23 15d 1 0.82mi
1224 Winston Ave Baltimore, MD 3.0 2.0 1248 $2,100 $1.68 18d 1 0.87mi
616 Montpelier St Baltimore, MD 3.0 1.0 1150 $1,750 $1.52 11d 1 0.87mi
1617 Argonne Dr Baltimore, MD 4.0 2.0 1200 $2,550 $2.12 44d 1 0.88mi
1502 Fernley Rd Baltimore, MD 3.0 2.0 1350 $2,800 $2.07 44d 1 0.88mi
711 1/2 McCabe Ave Baltimore, MD 4.0 3.0 1204 $2,350 $1.95 5d 1 0.91mi
3201 Saint Paul St Baltimore, MD 1.0–2.0 1.5–2.0 1532 $3,200 $2.09 3d 1 0.91mi
500 W University Pkwy Baltimore, MD 3.0 1.0–2.0 955 $3,020 $3.16 2d 60 0.94mi
5200 Ready Ave Baltimore, MD 3.0 1.5 1116 $1,950 $1.75 4d 1 0.98mi
936 Montpelier St Baltimore, MD 2.0 1.0 1260 $1,450 $1.15 24d 1 1.00mi
3213 The Alameda Baltimore, MD 2.0 1.0 1708 $1,295 $0.76 4d 1 1.03mi
1545 E Cold Spring Ln Baltimore, MD 4.0 2.0 1240 $2,000 $1.61 44d 1 1.03mi
1221 Glenwood Ave Baltimore, MD 3.0 2.0 1390 $2,595 $1.87 44d 1 1.04mi
3925 Beech Ave Unit 314 Baltimore, MD 2.0 2.0 1050 $1,950 $1.86 5d 1 1.06mi

Listing history 19 events

  1. 2026-06-21
    days on market $109,900 Active 151 DOM
  2. 2026-06-18
    days on market $109,900 Active 148 DOM
  3. 2026-06-17
    days on market $109,900 Active 147 DOM
  4. 2026-06-16
    days on market $109,900 Active 146 DOM
  5. 2026-06-15
    days on market $109,900 Active 145 DOM
  6. 2026-06-13
    days on market $109,900 Active 143 DOM
  7. 2026-06-09
    days on market $109,900 Active 139 DOM
  8. 2026-06-08
    days on market $109,900 Active 138 DOM
  9. 2026-06-07
    days on market $109,900 Active 137 DOM
  10. 2026-06-04
    days on market $109,900 Active 134 DOM
  11. 2026-06-03
    days on market $109,900 Active 133 DOM
  12. 2026-06-02
    days on market $109,900 Active 132 DOM
  13. 2026-06-01
    days on market $109,900 Active 131 DOM
  14. 2026-05-31
    days on market $109,900 Active 130 DOM
  15. 2026-04-14
    price $109,900 1679-char remark
    Show marketing remark (1679 chars)

    Great Opportunity to Build Sweat Equity Quickly! Super Value Formally Used as a 2-Unit with separate electric, gas, and water heaters. Semi-Detached Brick home on a 110 foot deep lot. Conveniently located within driving distance to all amenities such as a Farmer’s Market, Shopping Centers, Employment, and I-83. Easy commute to D. C. or PA. Open floor plan with great flow. Formal Living Room, 2 Kitchens, 3 Bedrooms, 2 Full Bathrooms, and Porch. Pre-approved short sale. Property sold as is, no repairs. All offers will be responded to within 48 hours. Real estate agent has direct contact with asset manager. Buyer pays all transfer costs. Buyer inspections, if any, are for informational purposes only. CASH OFFERS REQUIRE PROOF OF FUNDS. FINANCED OFFERS REQUIRE PRE-APPROVAL FROM LENDER. MUST BE REHAB FINANCING OR CASH. EMD must be cashiers check. BUYER(S) TO VERIFY GROSS LIVING AREA OF DWELLING AND LOT SIZE. INFORMATION IN LISTING TAKEN FROM PUBLIC RECORD. Equal Housing Opportunity. Buyer(s) acknowledges that the amount of the fee or assessment of deferred water and/or sewer charges for the subject property, if any, MUST BE VERIFIED BY THE BUYER. Buyer(s) also accepts responsibility for any such charges that may exist and further acknowledges that Buyer(s) will be responsible to pay for the same AT OR after closing. After settlement, Seller and Seller's agent SHALL NOT BE liable to Buyer(s) for any amount of any fee or assessment not disclosed. Seller is exempted from MD Seller's Property Condition Disclosure/Disclaimer requirements due to transfer of the property acting as a fiduciary in the course of the administration of a decedent’s estate.

  16. 2026-02-18
    price $119,900 1679-char remark
    Show marketing remark (1679 chars)

    Great Opportunity to Build Sweat Equity Quickly! Super Value Formally Used as a 2-Unit with separate electric, gas, and water heaters. Semi-Detached Brick home on a 110 foot deep lot. Conveniently located within driving distance to all amenities such as a Farmer’s Market, Shopping Centers, Employment, and I-83. Easy commute to D. C. or PA. Open floor plan with great flow. Formal Living Room, 2 Kitchens, 3 Bedrooms, 2 Full Bathrooms, and Porch. Pre-approved short sale. Property sold as is, no repairs. All offers will be responded to within 48 hours. Real estate agent has direct contact with asset manager. Buyer pays all transfer costs. Buyer inspections, if any, are for informational purposes only. CASH OFFERS REQUIRE PROOF OF FUNDS. FINANCED OFFERS REQUIRE PRE-APPROVAL FROM LENDER. MUST BE REHAB FINANCING OR CASH. EMD must be cashiers check. BUYER(S) TO VERIFY GROSS LIVING AREA OF DWELLING AND LOT SIZE. INFORMATION IN LISTING TAKEN FROM PUBLIC RECORD. Equal Housing Opportunity. Buyer(s) acknowledges that the amount of the fee or assessment of deferred water and/or sewer charges for the subject property, if any, MUST BE VERIFIED BY THE BUYER. Buyer(s) also accepts responsibility for any such charges that may exist and further acknowledges that Buyer(s) will be responsible to pay for the same AT OR after closing. After settlement, Seller and Seller's agent SHALL NOT BE liable to Buyer(s) for any amount of any fee or assessment not disclosed. Seller is exempted from MD Seller's Property Condition Disclosure/Disclaimer requirements due to transfer of the property acting as a fiduciary in the course of the administration of a decedent’s estate.

  17. 2026-01-21
    listed $129,900 Active 1679-char remark
    Show marketing remark (1679 chars)

    Great Opportunity to Build Sweat Equity Quickly! Super Value Formally Used as a 2-Unit with separate electric, gas, and water heaters. Semi-Detached Brick home on a 110 foot deep lot. Conveniently located within driving distance to all amenities such as a Farmer’s Market, Shopping Centers, Employment, and I-83. Easy commute to D. C. or PA. Open floor plan with great flow. Formal Living Room, 2 Kitchens, 3 Bedrooms, 2 Full Bathrooms, and Porch. Pre-approved short sale. Property sold as is, no repairs. All offers will be responded to within 48 hours. Real estate agent has direct contact with asset manager. Buyer pays all transfer costs. Buyer inspections, if any, are for informational purposes only. CASH OFFERS REQUIRE PROOF OF FUNDS. FINANCED OFFERS REQUIRE PRE-APPROVAL FROM LENDER. MUST BE REHAB FINANCING OR CASH. EMD must be cashiers check. BUYER(S) TO VERIFY GROSS LIVING AREA OF DWELLING AND LOT SIZE. INFORMATION IN LISTING TAKEN FROM PUBLIC RECORD. Equal Housing Opportunity. Buyer(s) acknowledges that the amount of the fee or assessment of deferred water and/or sewer charges for the subject property, if any, MUST BE VERIFIED BY THE BUYER. Buyer(s) also accepts responsibility for any such charges that may exist and further acknowledges that Buyer(s) will be responsible to pay for the same AT OR after closing. After settlement, Seller and Seller's agent SHALL NOT BE liable to Buyer(s) for any amount of any fee or assessment not disclosed. Seller is exempted from MD Seller's Property Condition Disclosure/Disclaimer requirements due to transfer of the property acting as a fiduciary in the course of the administration of a decedent’s estate.

  18. 2026-01-21
    historical $129,900 1679-char remark
    Show marketing remark (1679 chars)

    Great Opportunity to Build Sweat Equity Quickly! Super Value Formally Used as a 2-Unit with separate electric, gas, and water heaters. Semi-Detached Brick home on a 110 foot deep lot. Conveniently located within driving distance to all amenities such as a Farmer’s Market, Shopping Centers, Employment, and I-83. Easy commute to D. C. or PA. Open floor plan with great flow. Formal Living Room, 2 Kitchens, 3 Bedrooms, 2 Full Bathrooms, and Porch. Pre-approved short sale. Property sold as is, no repairs. All offers will be responded to within 48 hours. Real estate agent has direct contact with asset manager. Buyer pays all transfer costs. Buyer inspections, if any, are for informational purposes only. CASH OFFERS REQUIRE PROOF OF FUNDS. FINANCED OFFERS REQUIRE PRE-APPROVAL FROM LENDER. MUST BE REHAB FINANCING OR CASH. EMD must be cashiers check. BUYER(S) TO VERIFY GROSS LIVING AREA OF DWELLING AND LOT SIZE. INFORMATION IN LISTING TAKEN FROM PUBLIC RECORD. Equal Housing Opportunity. Buyer(s) acknowledges that the amount of the fee or assessment of deferred water and/or sewer charges for the subject property, if any, MUST BE VERIFIED BY THE BUYER. Buyer(s) also accepts responsibility for any such charges that may exist and further acknowledges that Buyer(s) will be responsible to pay for the same AT OR after closing. After settlement, Seller and Seller's agent SHALL NOT BE liable to Buyer(s) for any amount of any fee or assessment not disclosed. Seller is exempted from MD Seller's Property Condition Disclosure/Disclaimer requirements due to transfer of the property acting as a fiduciary in the course of the administration of a decedent’s estate.

  19. 1996-08-01
    soldstatus $12,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$2,726 · $227/mo
Projected year-2 tax
$2,726 · $227/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,342
− Mortgage interest
−$6,156
− Property taxes
−$2,726
− Insurance
−$550
− Repairs & maintenance
−$1,947
− Management
−$1,947
− Depreciation
−$3,197
Taxable income
$7,818
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,876
After-tax cash flow
$7,162/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Baltimore City Public Schools
NCES district ID
2400090
Math proficiency
7% ▼ -9.00%
Reading proficiency
16% ▼ -5.00%
Median HH income
$42,108
Composite
10.08/100
National rank
#9805
State rank
#24 of 24 in MD

Livability — Baltimore

Score
76/100
State rank
#90
US rank
#3396

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baltimore, MD
County
Baltimore City · 558,601 people
City population
588,727
Metro
Baltimore-Columbia-Towson, MD
Population (ZIP)
44,014
Household income
$62,488
Rent vs Own
51.9% rent · 48.1% own
Severe rent burden
2564.0

Population outlook (Baltimore County) Hauer SSP2

Today (2025)
624,249 people
By 2030
621,541 · -0.4%
By 2040
609,756 · -2.3%
By 2050
597,249 · -4.3%
By 2075
552,236 · -11.5%
By 2100
513,934 · -17.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
Black 60% White 26% Two or more races 6% Hispanic / Latino 5% Asian 5%
Hispanic origin (detail)
Common ancestry
Romanian 2% Italian 1% Scotch-Irish 1%
Foreign-born
10% · Canada, China, South Korea
Languages at home
87% English-only · Spanish 4% French/Haitian/Cajun 2% Chinese 2%

Political lean MEDSL · Baltimore

2024 margin
Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
2008→2024 swing
-2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
All cycles
2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -463.14%
Current HPI
292.3986
Rent YoY
▲ 1.63%
Metro
Baltimore-Columbia-Towson, MD
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+815.8% since first listed
5 events — show timeline
  • 2026-04-14 Price Changed $109,900 BRIGHT MLS
  • 2026-02-18 Price Changed $119,900 BRIGHT MLS
  • 2026-01-21 Listed $129,900 BRIGHT MLS
  • 2026-01-21 Coming Soon $129,900 BRIGHT MLS
  • 1996-08-01 Sold (Public Records) $12,000 Public Records

Property tax history

+1.1%/yr

Latest (2025): $2,726 · +5.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…