CashFlowRE
Sign in Sign up
12027 Greenway Cir #204
B- Composite 66.08
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.8/30.0
  • Appreciation +10.0/10.0
  • 1% rule +9.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.3/10.0
  • Schools +4.3/10.0
  • Livability +4.0/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0

$144,900

12027 Greenway Cir #204 · Royal Palm Beach, FL 33411
2 bd · 2.0 ba · 1,088 sqft · Condo public records · 206 Days on market
Built 1972 $561/mo HOA · 28% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

lovely bright and well kept unit with a great view of the Pool area as well as the lovely landscape from Patio and Bedroom. . Fine development, with Active Clubhouse, shuffle board, pool table and much more. Community has cultural center, librarymany restaurants, shopping centers and Mall within 4 miles. No Dogs, trucks 55+community all room sizes approx showing instructions on line unfurnished

Key facts

  • $561 HOA
  • Community pool
  • Built 1972

Property features AI

Finance

  • Other: Senior community; Pets not allowed
  • HOA & community: Community has an association with monthly fee; Association amenities include billiard room, clubhouse, fitness center, game room, laundry room, pool, shuffleboard court, community room, sidewalks, and street lights; HOA fee paid monthly and includes cable TV, insurance, grounds maintenance, water, common areas, and recreation facility

Exterior

  • Parking: Assigned parking; Guest parking
  • Utilities: Public water; Public sewer; Three-phase electric; Cable available; Sewer available; Water available
  • Home design: Condominium; 2 total stories; Faces south; Resale condition
  • Construction: Concrete/CBS construction
  • Exterior features: Not waterfront

Interior

  • Kitchen: Dishwasher; Disposal; Electric range; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Carpet
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central electric heating; Central electric air conditioning
  • Interior features: Stacked bedroom layout; Blinds on windows; Unfurnished
  • Laundry & utility: Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $145k.

Deal economics

  • At list price, monthly cash flow is $173 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Recommended offer: $128k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 79/100 on livability (#135 in FL, #2,039 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: cost of living C-, amenities F, commute F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Cypress Trails Elementary School (math 52% / reading 62%, grade C+, #781 of 2,144 statewide, top 38%, 492 students, 53% FRL); Crestwood Community Middle (math 49% / reading 52%, grade C, #246 of 571 statewide, top 44%, 724 students, 50% FRL); Royal Palm Beach High School (math 22% / reading 38%, grade F, #441 of 667 statewide, top 67%, 2,343 students, 57% FRL) — zoned schools at 54% FRL track the district average.
  • Market conditions: Rents flat; 574 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • In year one you build about $15k of equity ($1k loan paydown + $14k appreciation (10.0% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 0.8% rent growth), your $41k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$39k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 206 days — a 12% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $65k; list at $145k implies a 123% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 28% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $127,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 206 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.40%
Cap rate
7.73%
Cash-on-cash
5.12%
DSCR
1.23
GRM
5.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 0.85% rent growth · sell at horizon

5-year hold
IRR
26.9%
Equity multiple
3.12×
Total profit
$85,919
Equity at exit
$130,537
10-year hold
IRR
22.8%
Equity multiple
6.84×
Total profit
$236,941
Equity at exit
$281,509

Cash invested: $40,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33411

Home prices YoY
1.9%
Rents YoY
0.8%
Active inventory
574
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$2,036 high interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$54 /mo · $649/yr
Insurance
$60
HOA
$561
Vacancy / Maint / Mgmt
$428
Net cashflow
$173

Break-even live

Break-even rent $1,817
Max offer price $144,900
Occupancy floor 86%

Sensitivity live

Price -10% $255 -5% $214 +0% $173 +5% $132 +10% $91
Rent -10% $12 -5% $93 +0% $173 +5% $253 +10% $334
Rate -1.0pp $246 -0.5pp $210 base $173 +0.5pp $135 +1.0pp $97

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,225
Closing costs
$4,347
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4 W Greenway Dr Unit 201 Royal Palm Beach, FL 1.0 1.5 780 $1,450 $1.86 25d 1 0.08mi
12002 Poinciana Blvd #204 Royal Palm Beach, FL 2.0 2.0 1048 $1,750 $1.67 25d 1 0.09mi
12007 Poinciana Blvd #205 Royal Palm Beach, FL 2.0 2.0 1088 $1,590 $1.46 15d 1 0.09mi
4 Greenway Vlg N #203 Royal Palm Beach, FL 2.0 2.0 1080 $2,000 $1.85 25d 1 0.23mi
2 Greenway Vlg N #210 Royal Palm Beach, FL 2.0 2.0 1080 $2,000 $1.85 25d 1 0.23mi
7 Greenway Vlg N #107 Royal Palm Beach, FL 1.0 1.5 780 $1,650 $2.12 5d 1 0.24mi
7 Greenway Vlg N Royal Palm Beach, FL 1.0–2.0 1.5–2.0 930 $1,700 $1.83 17d 2 0.24mi
830 Royal Palm Beach Blvd Royal Palm Beach, FL 3.0 2.0 1369 $2,686 $1.96 0d 1 0.33mi
11823 Dahlia Dr Royal Palm Beach, FL 3.0 2.0 1385 $2,331 $1.68 0d 1 0.48mi
73 Macadamia Ct Royal Palm Beach, FL 2.0 2.0 1112 $2,000 $1.80 12d 1 0.54mi
201 Seminole Lakes Dr Royal Palm Beach, FL 1.0 1.0 800 $1,400 $1.75 25d 1 0.55mi
120 Sparrow Dr #205 Royal Palm Beach, FL 2.0 2.0 793 $2,200 $2.77 25d 1 0.56mi
120 Sparrow Dr Royal Palm Beach, FL 2.0 2.0–2.5 793 $2,200 $2.77 22d 2 0.56mi
139 Sparrow Dr Royal Palm Beach, FL 2.0–3.0 1.5–2.5 1100 $1,850 $1.68 15d 3 0.74mi
132 Weybridge Cir Royal Palm Beach, FL 2.0 2.5 1470 $3,000 $2.04 25d 1 0.83mi
280 Crestwood Cir #204 Royal Palm Beach, FL 2.0 2.0 1024 $2,150 $2.10 15d 1 0.84mi
110 Weybridge Cir Unit A Royal Palm Beach, FL 2.0 2.5 1470 $2,350 $1.60 22d 1 0.85mi
310 Crestwood Ct N Unit 310 Royal Palm Beach, FL 2.0 2.0 1112 $2,250 $2.02 4d 1 0.87mi
500 Crestwood Ct N #517 Royal Palm Beach, FL 2.0 2.0 1200 $2,200 $1.83 25d 1 0.89mi
500 Crestwood Ct N #517 Royal Palm Beach, FL 2.0 2.0 1200 $2,200 $1.83 19d 1 0.89mi
600 Crestwood Ct N #609 Royal Palm Beach, FL 2.0 2.0 1112 $2,250 $2.02 15d 1 0.90mi
263 Deerfield Ct Royal Palm Beach, FL 2.0 2.0 1120 $1,800 $1.61 25d 1 0.90mi
300 Crestwood Ct N #310 Royal Palm Beach, FL 2.0 2.0 1112 $2,250 $2.02 4d 1 0.92mi
330 Crestwood Cir #303 Royal Palm Beach, FL 2.0 2.0 1306 $2,150 $1.65 25d 1 0.92mi
700 Crestwood Ct S #708 Royal Palm Beach, FL 2.0 2.0 1075 $2,750 $2.56 25d 1 0.92mi
1049 Grandview Cir Royal Palm Beach, FL 3.0 2.0 792 $3,100 $3.91 18d 1 0.93mi
200 Crestwood Ct N #211 Royal Palm Beach, FL 3.0 2.0 1173 $2,400 $2.05 25d 1 0.94mi
1200 Crestwood Ct S #1212 Royal Palm Beach, FL 3.0 2.0 1199 $2,500 $2.09 25d 1 0.95mi
340 Crestwood Cir #302 Royal Palm Beach, FL 3.0 2.0 1306 $2,500 $1.91 0d 1 0.96mi
1000 Crestwood Ct S #1009 Royal Palm Beach, FL 2.0 2.0 1112 $2,200 $1.98 8d 1 0.97mi
1700 Crestwood Ct S #1708 Royal Palm Beach, FL 2.0 2.0 1075 $2,200 $2.05 3d 1 0.98mi
1100 Crestwood Ct S #1109 Royal Palm Beach, FL 2.0 2.0 1128 $2,300 $2.04 25d 1 0.98mi
182 Sparrow Dr Unit A Royal Palm Beach, FL 3.0 2.0 1485 $3,000 $2.02 25d 1 1.01mi
10863 Dalmany Way Royal Palm Beach, FL 3.0 2.0 1232 $3,500 $2.84 25d 1 1.11mi
1601 Lakeview Dr W Unit 1601 Royal Palm Beach, FL 3.0 2.5 1296 $2,375 $1.83 22d 1 1.12mi
118 Bobwhite Rd Royal Palm Beach, FL 3.0 2.0 1444 $3,200 $2.22 18d 1 1.13mi
202 Sparrow Dr #1 Royal Palm Beach, FL 3.0 2.0 1020 $2,400 $2.35 25d 1 1.14mi
1407 Lakeview Dr E Royal Palm Beach, FL 2.0 2.0 1165 $2,300 $1.97 8d 1 1.17mi
210 Sparrow Dr #4 Royal Palm Beach, FL 2.0 2.0 930 $1,900 $2.04 21d 1 1.19mi
11020 Town Cir Wellington, FL 1.0–3.0 1.0–2.0 1013 $2,644 $2.61 2d 14 1.37mi

HOA detail condo

Monthly dues
$561 · $6,732/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 27 events

  1. 2026-03-21
    price $144,900
  2. 2025-11-01
    listed $149,990 Active
  3. 2025-10-31
    historical $149,990
  4. 2025-09-25
    historical
  5. 2025-05-24
    listed $160,000 Active
  6. 2025-05-23
    historical
  7. 2017-01-23
    soldstatus $65,000
  8. 2017-01-20
    soldstatus $65,000 Closed 400-char remark
    Show marketing remark (400 chars)

    lovely bright and well kept unit with a great view of the Pool area as well as the lovely landscape from Patio and Bedroom. . Fine development, with Active Clubhouse, shuffle board, pool table and much more. Community has cultural center, librarymany restaurants, shopping centers and Mall within 4 miles. No Dogs, trucks 55+community all room sizes approx showing instructions on line unfurnished

  9. 2016-11-29
    historical Active Under Contract 400-char remark
    Show marketing remark (400 chars)

    lovely bright and well kept unit with a great view of the Pool area as well as the lovely landscape from Patio and Bedroom. . Fine development, with Active Clubhouse, shuffle board, pool table and much more. Community has cultural center, librarymany restaurants, shopping centers and Mall within 4 miles. No Dogs, trucks 55+community all room sizes approx showing instructions on line unfurnished

  10. 2016-11-22
    price $64,900 400-char remark
    Show marketing remark (400 chars)

    lovely bright and well kept unit with a great view of the Pool area as well as the lovely landscape from Patio and Bedroom. . Fine development, with Active Clubhouse, shuffle board, pool table and much more. Community has cultural center, librarymany restaurants, shopping centers and Mall within 4 miles. No Dogs, trucks 55+community all room sizes approx showing instructions on line unfurnished

  11. 2016-11-01
    price $69,000 400-char remark
    Show marketing remark (400 chars)

    lovely bright and well kept unit with a great view of the Pool area as well as the lovely landscape from Patio and Bedroom. . Fine development, with Active Clubhouse, shuffle board, pool table and much more. Community has cultural center, librarymany restaurants, shopping centers and Mall within 4 miles. No Dogs, trucks 55+community all room sizes approx showing instructions on line unfurnished

  12. 2016-11-01
    price $69 400-char remark
    Show marketing remark (400 chars)

    lovely bright and well kept unit with a great view of the Pool area as well as the lovely landscape from Patio and Bedroom. . Fine development, with Active Clubhouse, shuffle board, pool table and much more. Community has cultural center, librarymany restaurants, shopping centers and Mall within 4 miles. No Dogs, trucks 55+community all room sizes approx showing instructions on line unfurnished

  13. 2016-11-01
    status Active 400-char remark
    Show marketing remark (400 chars)

    lovely bright and well kept unit with a great view of the Pool area as well as the lovely landscape from Patio and Bedroom. . Fine development, with Active Clubhouse, shuffle board, pool table and much more. Community has cultural center, librarymany restaurants, shopping centers and Mall within 4 miles. No Dogs, trucks 55+community all room sizes approx showing instructions on line unfurnished

  14. 2016-09-29
    historical Contingent 400-char remark
    Show marketing remark (400 chars)

    lovely bright and well kept unit with a great view of the Pool area as well as the lovely landscape from Patio and Bedroom. . Fine development, with Active Clubhouse, shuffle board, pool table and much more. Community has cultural center, librarymany restaurants, shopping centers and Mall within 4 miles. No Dogs, trucks 55+community all room sizes approx showing instructions on line unfurnished

  15. 2016-09-05
    status Active 400-char remark
    Show marketing remark (400 chars)

    lovely bright and well kept unit with a great view of the Pool area as well as the lovely landscape from Patio and Bedroom. . Fine development, with Active Clubhouse, shuffle board, pool table and much more. Community has cultural center, librarymany restaurants, shopping centers and Mall within 4 miles. No Dogs, trucks 55+community all room sizes approx showing instructions on line unfurnished

  16. 2016-04-15
    historical 400-char remark
    Show marketing remark (400 chars)

    lovely bright and well kept unit with a great view of the Pool area as well as the lovely landscape from Patio and Bedroom. . Fine development, with Active Clubhouse, shuffle board, pool table and much more. Community has cultural center, librarymany restaurants, shopping centers and Mall within 4 miles. No Dogs, trucks 55+community all room sizes approx showing instructions on line unfurnished

  17. 2016-02-18
    listed $65,000 Active 400-char remark
    Show marketing remark (400 chars)

    lovely bright and well kept unit with a great view of the Pool area as well as the lovely landscape from Patio and Bedroom. . Fine development, with Active Clubhouse, shuffle board, pool table and much more. Community has cultural center, librarymany restaurants, shopping centers and Mall within 4 miles. No Dogs, trucks 55+community all room sizes approx showing instructions on line unfurnished

  18. 2015-04-13
    historical
  19. 2014-12-17
    soldstatus $60,000
  20. 2014-12-16
    historical
  21. 2014-12-12
    soldstatus $60,000 Closed
  22. 2014-11-22
    status Pending
  23. 2014-11-08
    price $60,000
  24. 2014-10-09
    listed $65,000 Active
  25. 2008-06-30
    historical
  26. 2007-12-28
    listed $84,900
  27. 2006-01-23
    listed $129,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$649 · $54/mo
Projected year-2 tax
$1,203 · $100/mo
Expected delta
+$554/yr (+$46/mo · 85.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,430
− Mortgage interest
−$8,117
− Property taxes
−$649
− Insurance
−$724
− Repairs & maintenance
−$1,954
− Management
−$1,954
− HOA
−$6,732
− Depreciation
−$4,215
Taxable income
$84
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$20
After-tax cash flow
$2,056/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Royal Palm Beach

Score
79/100
State rank
#135
US rank
#2039

Category grades

Amenities F Commute F Cost of living C- Crime B+ Employment A+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Royal Palm Beach, FL
County
Palm Beach County · 1,438,312 people
City population
75,299
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
76,863
Household income
$92,591
Rent vs Own
20.5% rent · 79.5% own
Severe rent burden
1870.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 44% Hispanic / Latino 24% Black 23% Two or more races 16% Asian 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5% Cuban 4% Dominican 2%
Common ancestry
Hispanic 6% Romanian 2% Italian 1%
Foreign-born
26% · Canada, Jamaica, China
Languages at home
73% English-only · Spanish 17% French/Haitian/Cajun 4% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 17.04%
Current HPI
903.78
Rent YoY
▲ 0.85%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+11.5% since first listed
27 events — show timeline
  • 2026-03-21 Price Changed $144,900 Beaches MLS
  • 2025-11-01 Listed $149,990 Beaches MLS
  • 2025-10-31 Coming Soon $149,990 Beaches MLS
  • 2025-09-25 Listing Removed Beaches MLS
  • 2025-05-24 Listed $160,000 Beaches MLS
  • 2025-05-23 Coming Soon Beaches MLS
  • 2017-01-23 Sold (Public Records) $65,000 Public Records
  • 2017-01-20 Sold (MLS) $65,000 Beaches MLS
  • 2016-11-29 Contingent Beaches MLS
  • 2016-11-22 Price Changed $64,900 Beaches MLS
  • 2016-11-01 Price Changed $69,000 Beaches MLS
  • 2016-11-01 Price Changed $69 Beaches MLS
  • 2016-11-01 Relisted Beaches MLS
  • 2016-09-29 Contingent Beaches MLS
  • 2016-09-05 Relisted Beaches MLS
  • 2016-04-15 Listing Removed Beaches MLS
  • 2016-02-18 Listed $65,000 Beaches MLS
  • 2015-04-13 Listing Removed Beaches MLS
  • 2014-12-17 Sold (Public Records) $60,000 Public Records
  • 2014-12-16 Listing Removed Beaches MLS
  • 2014-12-12 Sold (MLS) $60,000 Beaches MLS
  • 2014-11-22 Pending Beaches MLS
  • 2014-11-08 Price Changed $60,000 Beaches MLS
  • 2014-10-09 Listed $65,000 Beaches MLS
  • 2008-06-30 Listing Removed Beaches MLS
  • 2007-12-28 Listed $84,900 Beaches MLS
  • 2006-01-23 Listed $129,900 Beaches MLS

Property tax history

-1.2%/yr

Latest (2025): $649 · +2.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…