626 W River Rd · Dalton, MI
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.47%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 1/10 · Minimal
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +9.0/30.0
- ARV discount +7.5/15.0
- Schools +3.2/10.0
- DSCR +2.5/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.8/10.0
$225,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 626 W. River Road. 1.5 acres surrounded by trees. Shared driveway with 1 other home. If you like your privacy you have found it!! Close to all the ammenities you need. Within 5 minutes to highways, grocery stores, restaurants. Spacious and open and bright with a slider to large deck and wooded back yard. This 4 bedroom, 2 bath home is neat and clean and welcoming. A few bumps and bruises on the walls of which most were there at purchase. Recent upgrades include connection to City water, central air, front storm door. (Note shower head recently broke and will be replaced). Septic inspection completed and there are no issues. Security system and Ring system to stay. All appliances stay (except portable microwave). Hurry don't miss out.
Key facts
- Large deck
- Wooded back yard
- 1.5 acres
Tags
Property features AI
Exterior
- Utilities
- Public water
- Home design
- Ranch-style homeSingle-story (ranch)
- Construction
- Built in 2008Vinyl sidingComposition roofCrawl space basement
- Exterior features
- Paved road access1.51-acre lot
Interior
- Kitchen
- DishwasherRangeRefrigerator
- Bedrooms
- Primary bedroomBedroom 2Bedroom 3Bedroom 4
- Bathrooms
- 2 full bathrooms
- Heating & cooling
- Forced air heatingCentral cooling
- Interior features
- Eat-in kitchen7 total rooms
- Laundry & utility
- WasherDryerLaundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath manufactured listed at $225k.
Deal economics
- At list price, monthly cash flow is $-179 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $193k (14.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $152k (32.2% below list).
- Recommended offer: $152k (32.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Reeths-Puffer Schools (suburban): math 28% / reading 44% proficiency, ranked #254 of 540 in MI (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Reethspuffer Middle School (math 29% / reading 54%, grade F, #192 of 493 statewide, top 39%, 542 students, 55% FRL); Reethspuffer High School (math 25% / reading 54%, grade F, #304 of 713 statewide, top 46%, 1,177 students, 53% FRL).
- Market conditions: 147 active listings in the ZIP; 438 units permitted in Muskegon County in 2024 (115 in 5+ unit buildings).
Forward outlook
- In year one you build about $24k of equity ($2k loan paydown + $22k appreciation (10.0% local appreciation)).
- Muskegon County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- By year 2, paydown + projected appreciation supports a ~$39k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($222k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 13y ago; this cycle's ask has dropped $15k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $71k; list at $225k implies a 217% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.68% ✗
- Cap rate
- 5.34%
- Cash-on-cash
- -3.40%
- DSCR
- 0.85
- GRM
- 12.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 21.8%
- Equity multiple
- 2.76×
- Total profit
- $111,083
- Equity at exit
- $202,698
- IRR
- 19.7%
- Equity multiple
- 6.33×
- Total profit
- $335,902
- Equity at exit
- $437,126
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49445
- Home prices YoY
- 7.2%
- Active inventory
- 147
- Price-to-rent
- 12.3×
Monthly cashflow live
- Estimated rent
- $1,525 medium interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$109 /mo · $1,313/yr
- Insurance
- −$94
- HOA
- −$0
- Lot rent leased land?
- −$0
- Vacancy / Maint / Mgmt
- −$320
- Net cashflow
- $-179
Break-even live
Sensitivity live
| Price | -10% $-51 | -5% $-115 | +0% $-179 | +5% $-242 | +10% $-306 |
|---|---|---|---|---|---|
| Rent | -10% $-299 | -5% $-239 | +0% $-179 | +5% $-118 | +10% $-58 |
| Rate | -1.0pp $-65 | -0.5pp $-121 | base $-179 | +0.5pp $-237 | +1.0pp $-296 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-03status $225,000 Pending 17 DOM
-
2026-06-02days on market $225,000 Active 17 DOM
Show marketing remark (754 chars)
Welcome to 626 W. River Road. 1.5 acres surrounded by trees. Shared driveway with 1 other home. If you like your privacy you have found it!! Close to all the ammenities you need. Within 5 minutes to highways, grocery stores, restaurants. Spacious and open and bright with a slider to large deck and wooded back yard. This 4 bedroom, 2 bath home is neat and clean and welcoming. A few bumps and bruises on the walls of which most were there at purchase. Recent upgrades include connection to City water, central air, front storm door. (Note shower head recently broke and will be replaced). Septic inspection completed and there are no issues. Security system and Ring system to stay. All appliances stay (except portable microwave). Hurry don't miss out.
-
2026-06-01days on market $225,000 Active 16 DOM
-
2026-05-31days on market $225,000 Active 15 DOM
-
2026-05-30days on market $225,000 Active 14 DOM
-
2026-05-21status Active 701-char remark
Show marketing remark (754 chars)
Welcome to 626 W. River Road. 1.5 acres surrounded by trees. Shared driveway with 1 other home. If you like your privacy you have found it!! Close to all the ammenities you need. Within 5 minutes to highways, grocery stores, restaurants. Spacious and open and bright with a slider to large deck and wooded back yard. This 4 bedroom, 2 bath home is neat and clean and welcoming. A few bumps and bruises on the walls of which most were there at purchase. Recent upgrades include connection to City water, central air, front storm door. (Note shower head recently broke and will be replaced). Septic inspection completed and there are no issues. Security system and Ring system to stay. All appliances stay (except portable microwave). Hurry don't miss out.
-
2026-05-21status Active 701-char remark
Show marketing remark (754 chars)
Welcome to 626 W. River Road. 1.5 acres surrounded by trees. Shared driveway with 1 other home. If you like your privacy you have found it!! Close to all the ammenities you need. Within 5 minutes to highways, grocery stores, restaurants. Spacious and open and bright with a slider to large deck and wooded back yard. This 4 bedroom, 2 bath home is neat and clean and welcoming. A few bumps and bruises on the walls of which most were there at purchase. Recent upgrades include connection to City water, central air, front storm door. (Note shower head recently broke and will be replaced). Septic inspection completed and there are no issues. Security system and Ring system to stay. All appliances stay (except portable microwave). Hurry don't miss out.
-
2026-05-21status Active
Show marketing remark (754 chars)
Welcome to 626 W. River Road. 1.5 acres surrounded by trees. Shared driveway with 1 other home. If you like your privacy you have found it!! Close to all the ammenities you need. Within 5 minutes to highways, grocery stores, restaurants. Spacious and open and bright with a slider to large deck and wooded back yard. This 4 bedroom, 2 bath home is neat and clean and welcoming. A few bumps and bruises on the walls of which most were there at purchase. Recent upgrades include connection to City water, central air, front storm door. (Note shower head recently broke and will be replaced). Septic inspection completed and there are no issues. Security system and Ring system to stay. All appliances stay (except portable microwave). Hurry don't miss out.
-
2026-05-12status Pending 701-char remark
Show marketing remark (754 chars)
Welcome to 626 W. River Road. 1.5 acres surrounded by trees. Shared driveway with 1 other home. If you like your privacy you have found it!! Close to all the ammenities you need. Within 5 minutes to highways, grocery stores, restaurants. Spacious and open and bright with a slider to large deck and wooded back yard. This 4 bedroom, 2 bath home is neat and clean and welcoming. A few bumps and bruises on the walls of which most were there at purchase. Recent upgrades include connection to City water, central air, front storm door. (Note shower head recently broke and will be replaced). Septic inspection completed and there are no issues. Security system and Ring system to stay. All appliances stay (except portable microwave). Hurry don't miss out.
-
2026-05-12status Pending 701-char remark
Show marketing remark (754 chars)
Welcome to 626 W. River Road. 1.5 acres surrounded by trees. Shared driveway with 1 other home. If you like your privacy you have found it!! Close to all the ammenities you need. Within 5 minutes to highways, grocery stores, restaurants. Spacious and open and bright with a slider to large deck and wooded back yard. This 4 bedroom, 2 bath home is neat and clean and welcoming. A few bumps and bruises on the walls of which most were there at purchase. Recent upgrades include connection to City water, central air, front storm door. (Note shower head recently broke and will be replaced). Septic inspection completed and there are no issues. Security system and Ring system to stay. All appliances stay (except portable microwave). Hurry don't miss out.
-
2026-05-12status Pending
Show marketing remark (754 chars)
Welcome to 626 W. River Road. 1.5 acres surrounded by trees. Shared driveway with 1 other home. If you like your privacy you have found it!! Close to all the ammenities you need. Within 5 minutes to highways, grocery stores, restaurants. Spacious and open and bright with a slider to large deck and wooded back yard. This 4 bedroom, 2 bath home is neat and clean and welcoming. A few bumps and bruises on the walls of which most were there at purchase. Recent upgrades include connection to City water, central air, front storm door. (Note shower head recently broke and will be replaced). Septic inspection completed and there are no issues. Security system and Ring system to stay. All appliances stay (except portable microwave). Hurry don't miss out.
-
2026-05-08$240,000 Active 701-char remark
Show marketing remark (754 chars)
Welcome to 626 W. River Road. 1.5 acres surrounded by trees. Shared driveway with 1 other home. If you like your privacy you have found it!! Close to all the ammenities you need. Within 5 minutes to highways, grocery stores, restaurants. Spacious and open and bright with a slider to large deck and wooded back yard. This 4 bedroom, 2 bath home is neat and clean and welcoming. A few bumps and bruises on the walls of which most were there at purchase. Recent upgrades include connection to City water, central air, front storm door. (Note shower head recently broke and will be replaced). Septic inspection completed and there are no issues. Security system and Ring system to stay. All appliances stay (except portable microwave). Hurry don't miss out.
-
2026-05-08$240,000 Active 701-char remark
Show marketing remark (754 chars)
Welcome to 626 W. River Road. 1.5 acres surrounded by trees. Shared driveway with 1 other home. If you like your privacy you have found it!! Close to all the ammenities you need. Within 5 minutes to highways, grocery stores, restaurants. Spacious and open and bright with a slider to large deck and wooded back yard. This 4 bedroom, 2 bath home is neat and clean and welcoming. A few bumps and bruises on the walls of which most were there at purchase. Recent upgrades include connection to City water, central air, front storm door. (Note shower head recently broke and will be replaced). Septic inspection completed and there are no issues. Security system and Ring system to stay. All appliances stay (except portable microwave). Hurry don't miss out.
-
2026-05-08$240,000 Active
Show marketing remark (754 chars)
Welcome to 626 W. River Road. 1.5 acres surrounded by trees. Shared driveway with 1 other home. If you like your privacy you have found it!! Close to all the ammenities you need. Within 5 minutes to highways, grocery stores, restaurants. Spacious and open and bright with a slider to large deck and wooded back yard. This 4 bedroom, 2 bath home is neat and clean and welcoming. A few bumps and bruises on the walls of which most were there at purchase. Recent upgrades include connection to City water, central air, front storm door. (Note shower head recently broke and will be replaced). Septic inspection completed and there are no issues. Security system and Ring system to stay. All appliances stay (except portable microwave). Hurry don't miss out.
-
2019-02-13soldstatus $71,070
-
2019-02-13soldstatus $71,070 Sold
-
2019-01-16status Pending
-
2018-12-07price $74,900
-
2018-11-15price $79,900
-
2018-10-12$74,900
-
2018-10-12$89,900 Active
-
2018-10-12$74,900
-
2013-03-07soldstatus $30,000
-
2013-03-07soldstatus $30,000
-
2013-01-29$32,000
-
2013-01-29$32,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,313 · $109/mo
- Projected year-2 tax
- $2,389 · $199/mo
- Expected delta
- +$1,076/yr (+$90/mo · 82.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 47% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 1/10 Low 7 d/yr ≥94°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,296
- − Mortgage interest
- −$12,603
- − Property taxes
- −$1,313
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$1,464
- − Management
- −$1,464
- − Depreciation
- −$6,545
- Taxable loss
- −$6,218
- Est. tax savings @ 24.0%
- +$1,492
- After-tax cash flow
- $-651/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Reeths-Puffer Schools
- NCES district ID
- 2629540
- Math proficiency
- 28% ▼ -9.00%
- Reading proficiency
- 44% ▼ -4.00%
- Median HH income
- $55,223
- Composite
- 31.62/100
- National rank
- #5942
- State rank
- #254 of 540 in MI
Livability — Dalton
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 21,090
Population outlook (Muskegon County) Hauer SSP2
- Today (2025)
- 174,032 people
- By 2030
- 173,365 · -0.4%
- By 2040
- 168,877 · -3.0%
- By 2050
- 160,306 · -7.9%
- By 2075
- 134,426 · -22.8%
- By 2100
- 98,836 · -43.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Two or more races 8% Hispanic / Latino 6% Black 2%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Iranian 10% Romanian 4% Italian 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 4%
Political lean MEDSL · Muskegon
- 2024 margin
- Toss-up / Even · D 48.4% · R 50.2% · Other 1.5%
- 2008→2024 swing
- -31.1pp toward R · 2008: 29.3pp · 2024: -1.8pp
- All cycles
- 2024: R+1.8 2020: D+0.6 2016: D+0.9 2012: D+17.8 2008: D+29.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 40.82%
- Current HPI
- 605.31
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+603.1% since first listed27 events — show timeline
- 2026-06-02 Pending — MiRealSource-MiMLS
- 2026-06-02 Pending — REALCOMP
- 2026-06-02 Pending — SW Michigan MLS
- 2026-05-28 Price Changed $225,000 MiRealSource-MiMLS
- 2026-05-28 Price Changed $225,000 REALCOMP
- 2026-05-28 Price Changed $225,000 SW Michigan MLS
- 2026-05-21 Relisted — REALCOMP
- 2026-05-21 Relisted — MiRealSource-MiMLS
- 2026-05-21 Relisted — SW Michigan MLS
- 2026-05-12 Pending — REALCOMP
- 2026-05-12 Pending — MiRealSource-MiMLS
- 2026-05-12 Pending — SW Michigan MLS
- 2026-05-08 Listed $240,000 SW Michigan MLS
- 2026-05-08 Listed $240,000 REALCOMP
- 2026-05-08 Listed $240,000 MiRealSource-MiMLS
- 2019-02-13 Sold (MLS) $71,070 SW Michigan MLS
- 2019-02-13 Sold (MLS) $71,070 REALCOMP
- 2019-01-16 Pending — SW Michigan MLS
- 2018-12-07 Price Changed $74,900 SW Michigan MLS
- 2018-11-15 Price Changed $79,900 SW Michigan MLS
- 2018-10-12 Listed $74,900 MiRealSource-MiMLS
- 2018-10-12 Listed $89,900 SW Michigan MLS
- 2018-10-12 Listed $74,900 REALCOMP
- 2013-03-07 Sold (MLS) $30,000 REALCOMP
- 2013-03-07 Sold (MLS) $30,000 SW Michigan MLS
- 2013-01-29 Listed $32,000 REALCOMP
- 2013-01-29 Listed $32,000 SW Michigan MLS
Property tax history
-2.5%/yrLatest (2025): $1,313 · +2.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…