5323 Poppy Dr · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.2/30.0
- ARV discount +7.5/15.0
- Livability +4.2/5.0
- DSCR +4.0/10.0
- Schools +3.9/10.0
- 1% rule +3.1/10.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$209,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
New Roof !! Don't miss out on this fantastic Hillcrest home for under 150k! Great home on a quiet street with undeniable curb appeal. This move-in ready 3 bedroom 1 & 1/2 bath home features an updated kitchen with a food prep island, stainless steel appliances and a beautiful tile back-splash. Sit on the partially covered back deck and enjoy watching your fresh bananas grow. Enjoy tinkering and working with your hands? Then you'll love the custom built work shop.The home also features a completely fenced in backyard, a carport, and ceiling fans in each room. Home warranty included. Don't miss this opportunity!
Key facts
- Open floor plan
- Huge backyard
- Large storage shed
Tags
Property features AI
Finance
- HOA & community: Not a senior community
Exterior
- Parking: Carport (1 space)
- Utilities: Public sewer; Electricity connected; Sewer connected; Water connected
- Home design: Single family residence; One-story
- Construction: Brick construction
- Exterior features: Covered rear porch; Porch; Shed(s)
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: 3 bedrooms
- Flooring: Tile; Wood
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Eat-in kitchen; Kitchen island; Open floor plan; Primary bathroom with tub and shower
- Laundry & utility: Laundry located in carport
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $209k.
Deal economics
- At list price, monthly cash flow is $-5 ($-57/yr) — negative.
- To cash-flow at today's rent, offer at most $208k (0.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $168k (19.4% below list).
- Recommended offer: $168k (19.4% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.7%/yr); 320 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
- This rent runs 31% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($206k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $149k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 6.27%
- Cash-on-cash
- -0.10%
- DSCR
- 1.00
- GRM
- 10.3
CMA / ARV
- ARV (on-the-fly)
- $209,040
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5256 Royce Ave | 0.14mi | 3/1.0 | 1,040 (0%) | 7mo | $169,250 | $163 | 84 |
| 5245 Royce Ave | 0.13mi | 3/1.0 | 975 (-6%) | 6mo | $200,000 | $205 | 74 |
| 5240 Royce Ave | 0.16mi | 3/2.0 | 1,196 (+15%) | 5mo | $180,000 | $151 | 64 |
| 1290 Woodruff Ave | 0.56mi | 3/1.0 | 1,065 (+2%) | 8mo | $271,000 | $254 | 60 |
| 1307 Neva St | 0.29mi | 3/2.0 | 1,192 (+15%) | 7mo | $185,000 | $155 | 56 |
| 1182 Murray Dr | 0.72mi | 3/1.0 | 1,052 (+1%) | 8mo | $155,000 | $147 | 54 |
| 1373 Murray Dr | 0.64mi | 3/1.0 | 1,089 (+5%) | 7mo | $255,000 | $234 | 52 |
| 1169 Orton St | 0.53mi | 2/1.0 (-1) | 968 (-7%) | 6mo | $184,000 | $190 | 50 |
| 5319 Kingsbury St | 0.61mi | 3/1.0 | 910 (-12%) | 0mo | $201,000 | $221 | 46 |
| 4842 Louisa Ter | 0.46mi | 3/1.0 | 884 (-15%) | 4mo | $122,500 | $139 | 46 |
| 1308 Murray Dr | 0.60mi | 2/1.0 (-1) | 967 (-7%) | 8mo | $213,130 | $220 | 44 |
| 5143 Attleboro St | 0.67mi | 3/1.5 | 1,193 (+15%) | 7mo | $240,000 | $201 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.73% rent growth · sell at horizon
- IRR
- -17.8%
- Equity multiple
- 0.38×
- Total profit
- $-36,339
- Equity at exit
- $31,163
- IRR
- -12.4%
- Equity multiple
- 0.30×
- Total profit
- $-40,708
- Equity at exit
- $18,071
Cash invested: $58,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32205
- Rents YoY
- 1.7%
- Active inventory
- 320
- Price-to-rent
- 10.3×
Monthly cashflow live
- Estimated rent
- $1,685 high interval (Pro) →
- Mortgage (P&I)
- −$1,096
- Tax from tax record
- −$153 /mo · $1,834/yr
- Insurance
- −$87
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$354
- Net cashflow
- $-5
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,250
- Closing costs
- $6,270
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5363 Poppy Dr Jacksonville, FL | 3.0 | 1.0 | 1040 | $1,445 | $1.39 | 20d | 1 | 0.05mi |
| 5351 Royce Ave Jacksonville, FL | 3.0 | 1.0 | 1040 | $1,600 | $1.54 | 24d | 1 | 0.06mi |
| 5377 Royce Ave Jacksonville, FL | 3.0 | 1.0 | 1040 | $1,800 | $1.73 | 17d | 1 | 0.10mi |
| 1335 Mull St Jacksonville, FL | 3.0 | 2.5 | 1409 | $1,725 | $1.22 | 24d | 1 | 0.16mi |
| 1303 Mull St Jacksonville, FL | 3.0 | 2.5 | 1409 | $1,725 | $1.22 | 24d | 1 | 0.18mi |
| 5256 Clarendon Rd Jacksonville, FL | 3.0 | 2.0 | 1278 | $2,100 | $1.64 | 24d | 1 | 0.21mi |
| 1374 Lake Shore Blvd Jacksonville, FL | 4.0 | 2.0 | 1456 | $2,150 | $1.48 | 7d | 2 | 0.23mi |
| 5120 Quan Dr Jacksonville, FL | 3.0 | 1.0 | 1454 | $1,250 | $0.86 | 2d | 1 | 0.30mi |
| 1540 Lake Shore Blvd Jacksonville, FL | 3.0 | 2.0 | 1180 | $1,495 | $1.27 | 7d | 1 | 0.42mi |
| 5647 Ellis Trace Dr Jacksonville, FL | 3.0 | 2.0 | 1200 | $1,595 | $1.33 | 14d | 1 | 0.43mi |
| 5671 Ellis Trace Dr Jacksonville, FL | 3.0 | 2.0 | 1197 | $1,595 | $1.33 | 24d | 1 | 0.46mi |
| 6037 Marsha Dr Jacksonville, FL | 3.0 | 1.0 | 1296 | $1,250 | $0.96 | 14d | 1 | 0.47mi |
| 5710 Lenox Ave Jacksonville, FL | 1.0–4.0 | 1.0–2.0 | 988 | $1,299 | $1.31 | 24d | 1 | 0.53mi |
| 1130 Comanche St Unit 402 Jacksonville, FL | 2.0 | 1.0 | 763 | $1,090 | $1.43 | 24d | 1 | 0.54mi |
| 1406 Ellis Trace Dr W Jacksonville, FL | 2.0 | 1.5 | 1028 | $1,200 | $1.17 | 16d | 1 | 0.58mi |
| 1480 Stimson St Jacksonville, FL | 3.0 | 1.0 | 1252 | $1,445 | $1.15 | 14d | 1 | 0.60mi |
| 6117 Hollow Ct Key Hollow Jacksonville, FL | 3.0 | 2.0 | 1044 | $1,449 | $1.39 | 7d | 1 | 0.61mi |
| 5150 Kingsbury St Jacksonville, FL | 2.0 | 1.0 | 1500 | $1,195 | $0.80 | 14d | 1 | 0.61mi |
| 6128 Hollow Ct Key Hollow Jacksonville, FL | 3.0 | 3.0 | 1492 | $1,800 | $1.21 | 24d | 1 | 0.62mi |
| 1374 Murray Dr Jacksonville, FL | 3.0 | 2.0 | 1338 | $1,950 | $1.46 | 12d | 1 | 0.63mi |
| 5204 Astral St Jacksonville, FL | 3.0 | 2.0 | 1337 | $1,645 | $1.23 | 21d | 1 | 0.70mi |
| 4844 Merrimac Ave Jacksonville, FL | 2.0 | 1.0 | 820 | $1,325 | $1.62 | 24d | 1 | 0.71mi |
| 6161 Park St Jacksonville, FL | 3.0 | 2.0 | 1209 | $1,473 | $1.22 | 16d | 1 | 0.72mi |
| 1216 Glen Laura Rd Jacksonville, FL | 4.0 | 2.0 | 1324 | $2,145 | $1.62 | 4d | 1 | 0.74mi |
| 1626 Stimson St Jacksonville, FL | 3.0 | 2.5 | 1368 | $1,641 | $1.20 | 21d | 1 | 0.77mi |
| 5139 Camille Ave Jacksonville, FL | 3.0 | 2.0 | 1100 | $1,625 | $1.48 | 2d | 1 | 0.81mi |
| 4608 Wheeler Ave Jacksonville, FL | 3.0 | 1.0 | 1025 | $2,000 | $1.95 | 24d | 1 | 0.90mi |
| 5140 Janice Cir S Jacksonville, FL | 3.0 | 1.0 | 1215 | $1,335 | $1.10 | 21d | 1 | 0.90mi |
| 4813 Post St Jacksonville, FL | 2.0 | 1.0 | 930 | $1,150 | $1.24 | 14d | 1 | 0.91mi |
| 979 Mikael Ave Jacksonville, FL | 2.0 | 1.0 | 1002 | $1,510 | $1.51 | 24d | 1 | 0.92mi |
| 4752 Post St Jacksonville, FL | 2.0 | 1.0 | 936 | $1,400 | $1.50 | 24d | 1 | 0.92mi |
| 4623 Hercules Ave Jacksonville, FL | 2.0 | 1.0 | 1014 | $1,221 | $1.20 | 4d | 1 | 0.93mi |
| 4633 Kingsbury St Jacksonville, FL | 3.0 | 1.0 | 1134 | $1,695 | $1.49 | 21d | 1 | 0.93mi |
| 5067 French St Jacksonville, FL | 3.0 | 1.0 | 1376 | $1,450 | $1.05 | 24d | 1 | 0.93mi |
| 4776 Cardinal Blvd Jacksonville, FL | 3.0 | 1.0 | 959 | $1,550 | $1.62 | 24d | 1 | 0.94mi |
| 4620 Attleboro St Jacksonville, FL | 3.0 | 2.0 | 1032 | $2,195 | $2.13 | 12d | 1 | 0.96mi |
| 4651 Astral St Jacksonville, FL | 3.0 | 1.0 | 1140 | $2,000 | $1.75 | 2d | 1 | 0.98mi |
| 4523 Merrimac Ave Jacksonville, FL | 4.0 | 2.0 | 1425 | $1,544 | $1.08 | 3d | 1 | 1.07mi |
| 853 Mikael Ave Jacksonville, FL | 3.0 | 2.0 | 1025 | $1,600 | $1.56 | 24d | 1 | 1.07mi |
| 5615 San Juan Ave #208 Jacksonville, FL | 2.0 | 2.0 | 1115 | $1,200 | $1.08 | 24d | 1 | 1.08mi |
Listing history 38 events
-
2026-06-18days on market $209,000 Active 27 DOM
-
2026-06-17days on market $209,000 Active 26 DOM
-
2026-06-16days on market $209,000 Active 25 DOM
-
2026-06-16price $209,000 Active 24 DOM
-
2026-06-15days on market $214,000 Active 24 DOM
-
2026-06-13days on market $214,000 Active 22 DOM
-
2026-06-13days on market $214,000 Active 21 DOM
-
2026-06-10days on market $214,000 Active 18 DOM
-
2026-06-08days on market $214,000 Active 17 DOM
-
2026-06-07days on market $214,000 Active 16 DOM
-
2026-06-05days on market $214,000 Active 13 DOM
-
2026-06-03days on market $214,000 Active 12 DOM
-
2026-06-02days on market $214,000 Active 11 DOM
-
2026-06-01days on market $214,000 Active 10 DOM
-
2026-05-31days on market $214,000 Active 9 DOM
-
2026-05-22$214,000 Active
-
2020-10-02soldstatus $149,000 Sold 622-char remark
Show marketing remark (622 chars)
New Roof !! Don't miss out on this fantastic Hillcrest home for under 150k! Great home on a quiet street with undeniable curb appeal. This move-in ready 3 bedroom 1 & 1/2 bath home features an updated kitchen with a food prep island, stainless steel appliances and a beautiful tile back-splash. Sit on the partially covered back deck and enjoy watching your fresh bananas grow. Enjoy tinkering and working with your hands? Then you'll love the custom built work shop.The home also features a completely fenced in backyard, a carport, and ceiling fans in each room. Home warranty included. Don't miss this opportunity!
-
2020-09-09status Pending 622-char remark
Show marketing remark (622 chars)
New Roof !! Don't miss out on this fantastic Hillcrest home for under 150k! Great home on a quiet street with undeniable curb appeal. This move-in ready 3 bedroom 1 & 1/2 bath home features an updated kitchen with a food prep island, stainless steel appliances and a beautiful tile back-splash. Sit on the partially covered back deck and enjoy watching your fresh bananas grow. Enjoy tinkering and working with your hands? Then you'll love the custom built work shop.The home also features a completely fenced in backyard, a carport, and ceiling fans in each room. Home warranty included. Don't miss this opportunity!
-
2020-09-02historical Active - Contingent 622-char remark
Show marketing remark (622 chars)
New Roof !! Don't miss out on this fantastic Hillcrest home for under 150k! Great home on a quiet street with undeniable curb appeal. This move-in ready 3 bedroom 1 & 1/2 bath home features an updated kitchen with a food prep island, stainless steel appliances and a beautiful tile back-splash. Sit on the partially covered back deck and enjoy watching your fresh bananas grow. Enjoy tinkering and working with your hands? Then you'll love the custom built work shop.The home also features a completely fenced in backyard, a carport, and ceiling fans in each room. Home warranty included. Don't miss this opportunity!
-
2020-08-18price $149,900 622-char remark
Show marketing remark (622 chars)
New Roof !! Don't miss out on this fantastic Hillcrest home for under 150k! Great home on a quiet street with undeniable curb appeal. This move-in ready 3 bedroom 1 & 1/2 bath home features an updated kitchen with a food prep island, stainless steel appliances and a beautiful tile back-splash. Sit on the partially covered back deck and enjoy watching your fresh bananas grow. Enjoy tinkering and working with your hands? Then you'll love the custom built work shop.The home also features a completely fenced in backyard, a carport, and ceiling fans in each room. Home warranty included. Don't miss this opportunity!
-
2020-08-18status Active 622-char remark
Show marketing remark (622 chars)
New Roof !! Don't miss out on this fantastic Hillcrest home for under 150k! Great home on a quiet street with undeniable curb appeal. This move-in ready 3 bedroom 1 & 1/2 bath home features an updated kitchen with a food prep island, stainless steel appliances and a beautiful tile back-splash. Sit on the partially covered back deck and enjoy watching your fresh bananas grow. Enjoy tinkering and working with your hands? Then you'll love the custom built work shop.The home also features a completely fenced in backyard, a carport, and ceiling fans in each room. Home warranty included. Don't miss this opportunity!
-
2020-08-03status Pending 622-char remark
Show marketing remark (622 chars)
New Roof !! Don't miss out on this fantastic Hillcrest home for under 150k! Great home on a quiet street with undeniable curb appeal. This move-in ready 3 bedroom 1 & 1/2 bath home features an updated kitchen with a food prep island, stainless steel appliances and a beautiful tile back-splash. Sit on the partially covered back deck and enjoy watching your fresh bananas grow. Enjoy tinkering and working with your hands? Then you'll love the custom built work shop.The home also features a completely fenced in backyard, a carport, and ceiling fans in each room. Home warranty included. Don't miss this opportunity!
-
2020-08-03historical Active - Contingent 622-char remark
Show marketing remark (622 chars)
New Roof !! Don't miss out on this fantastic Hillcrest home for under 150k! Great home on a quiet street with undeniable curb appeal. This move-in ready 3 bedroom 1 & 1/2 bath home features an updated kitchen with a food prep island, stainless steel appliances and a beautiful tile back-splash. Sit on the partially covered back deck and enjoy watching your fresh bananas grow. Enjoy tinkering and working with your hands? Then you'll love the custom built work shop.The home also features a completely fenced in backyard, a carport, and ceiling fans in each room. Home warranty included. Don't miss this opportunity!
-
2020-07-29$142,000 Active 622-char remark
Show marketing remark (622 chars)
New Roof !! Don't miss out on this fantastic Hillcrest home for under 150k! Great home on a quiet street with undeniable curb appeal. This move-in ready 3 bedroom 1 & 1/2 bath home features an updated kitchen with a food prep island, stainless steel appliances and a beautiful tile back-splash. Sit on the partially covered back deck and enjoy watching your fresh bananas grow. Enjoy tinkering and working with your hands? Then you'll love the custom built work shop.The home also features a completely fenced in backyard, a carport, and ceiling fans in each room. Home warranty included. Don't miss this opportunity!
-
2017-04-19soldstatus $107,000
-
2017-04-17soldstatus $107,000 Sold 218-char remark
Show marketing remark (218 chars)
Adorable updated brick bungalow home. The home features: beautiful hardwood floors, crown molding, island kitchen, stainless steel appliances, ceiling fans, deck and fully fenced back yard. Minutes away from NAS Jax.
-
2017-03-13status Pending 218-char remark
Show marketing remark (218 chars)
Adorable updated brick bungalow home. The home features: beautiful hardwood floors, crown molding, island kitchen, stainless steel appliances, ceiling fans, deck and fully fenced back yard. Minutes away from NAS Jax.
-
2017-03-01historical Active - Contingent 218-char remark
Show marketing remark (218 chars)
Adorable updated brick bungalow home. The home features: beautiful hardwood floors, crown molding, island kitchen, stainless steel appliances, ceiling fans, deck and fully fenced back yard. Minutes away from NAS Jax.
-
2017-02-23price $109,500 218-char remark
Show marketing remark (218 chars)
Adorable updated brick bungalow home. The home features: beautiful hardwood floors, crown molding, island kitchen, stainless steel appliances, ceiling fans, deck and fully fenced back yard. Minutes away from NAS Jax.
-
2017-01-27price $110,000 218-char remark
Show marketing remark (218 chars)
Adorable updated brick bungalow home. The home features: beautiful hardwood floors, crown molding, island kitchen, stainless steel appliances, ceiling fans, deck and fully fenced back yard. Minutes away from NAS Jax.
-
2017-01-16$112,000 Active 218-char remark
Show marketing remark (218 chars)
Adorable updated brick bungalow home. The home features: beautiful hardwood floors, crown molding, island kitchen, stainless steel appliances, ceiling fans, deck and fully fenced back yard. Minutes away from NAS Jax.
-
2011-10-12soldstatus $81,000
-
2011-10-11soldstatus $81,000
-
2011-06-29$89,900
-
2010-07-14historical
-
2010-07-07soldstatus $30,100
-
2010-05-14$29,600
-
1983-11-01soldstatus $39,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,834 · $153/mo
- Projected year-2 tax
- $1,834 · $153/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,220
- − Mortgage interest
- −$11,707
- − Property taxes
- −$1,834
- − Insurance
- −$1,045
- − Repairs & maintenance
- −$1,618
- − Management
- −$1,618
- − Depreciation
- −$6,080
- Taxable loss
- −$3,681
- Est. tax savings @ 24.0%
- +$884
- After-tax cash flow
- $826/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 29,148
- Household income
- $64,789
- Rent vs Own
- Severe rent burden
- 1398.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 59% Black 21% Hispanic / Latino 11% Two or more races 7% Asian 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 4% Cuban 1%
- Common ancestry
- Slovak 3% Lithuanian 2% Romanian 2%
- Foreign-born
- 8% · Canada, Vietnam, Dominican Republic
- Languages at home
- 88% English-only · Spanish 8% Vietnamese 1% French/Haitian/Cajun 1%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -386.70%
- Current HPI
- 310.4566
- Rent YoY
- ▲ 1.73%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+448.7% since first listed23 events — show timeline
- 2026-05-22 Listed $214,000 realMLS
- 2020-10-02 Sold (MLS) $149,000 realMLS
- 2020-09-09 Pending — realMLS
- 2020-09-02 Contingent — realMLS
- 2020-08-18 Price Changed $149,900 realMLS
- 2020-08-18 Relisted — realMLS
- 2020-08-03 Pending — realMLS
- 2020-08-03 Contingent — realMLS
- 2020-07-29 Listed $142,000 realMLS
- 2017-04-19 Sold (Public Records) $107,000 Public Records
- 2017-04-17 Sold (MLS) $107,000 realMLS
- 2017-03-13 Pending — realMLS
- 2017-03-01 Contingent — realMLS
- 2017-02-23 Price Changed $109,500 realMLS
- 2017-01-27 Price Changed $110,000 realMLS
- 2017-01-16 Listed $112,000 realMLS
- 2011-10-12 Sold (Public Records) $81,000 Public Records
- 2011-10-11 Sold (MLS) $81,000 realMLS
- 2011-06-29 Listed $89,900 realMLS
- 2010-07-14 Listing Removed — realMLS
- 2010-07-07 Sold (MLS) $30,100 realMLS
- 2010-05-14 Listed $29,600 realMLS
- 1983-11-01 Sold (Public Records) $39,000 Public Records
Property tax history
+4.0%/yrLatest (2025): $1,834 · +13.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…