CashFlowRE
Sign in Sign up
240 Southwinds Dr
A- Composite 82.45
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +6.9/10.0
  • Condition / age +4.8/5.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$899,000

240 Southwinds Dr · Sanibel, FL 33957
3 bd · 2.0 ba · 1,676 sqft · SingleFamily public records · 181 Days on market
Built 1972 Excellent condition 0.26 ac lot 2-car garage $536/sqft · 10% below area Est $1.175M · 23% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Location, location, location. Don't walk across the street to get to deeded beach access. Just stroll down the private shell road and enjoy the sparkling waters of the Gulf of Mexico. This 3/2 home has lavish landscaping, several fruit trees and backs up to the city owned land for privacy. New roof 2009,repiped inside and out to the road, storm shutters. Irrigation system. Offered furnished with exceptions.

Key facts

  • Contemporary kitchen
  • Quartz countertops
  • Metal roof

Tags

METAL ROOFCONTEMPORARY KITCHENQUARTZ COUNTERTOPSTILED WALK IN SHOWERSSEPARATE LAUNDRY ROOMMOVE IN READY

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $899k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $8k ($101k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($19k rent vs $899k).
  • Recommended offer: $791k (12.0% below list) — sets the bar for market timing.
  • Cap rate 18.1% vs local median 2.6% in Sanibel — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#541 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+; Watch: housing D+, amenities F, commute F.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: The Sanibel School (math 92% / reading 92%, grade A+, #5 of 2,144 statewide, top 0%, 289 students, 12% FRL); South Fort Myers High School (math 23% / reading 30%, grade F, #489 of 667 statewide, top 74%, 1,917 students, 50% FRL) — zoned schools average 31% FRL vs 57% district-wide (26 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 582 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 117d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $27k of value loss. Plan a longer hold.
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $252k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 181 days — a 12% lower offer ($791k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $550k; list at $899k implies a 63% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $791,120 (12.0% below list)

Questions for the listing agent

  1. It's been on market 181 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.07%
Cap rate
18.06%
Cash-on-cash
42.03%
DSCR
2.87
GRM
4.0

CMA / ARV

ARV (median comp)
$1,175,000
List price
$899,000
Delta
-23.49%
Verdict
UNDERPRICED
Comps
5 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1832 Farm Trl 1.14mi 2/2.0 (-1) 1,618 (-4%) 7mo $599,000 $370 48
595 Piedmont Rd 0.75mi 3/2.0 1,871 (+12%) 1mo $1,175,000 $628 45
1737 Serenity Ln 1.39mi 3/2.0 1,464 (-13%) 1mo $635,000 $434 43
1401 Middle Gulf Dr Unit L402 1.19mi 3/2.0 1,519 (-9%) 10mo $1,055,000 $695 41
1401 Middle Gulf Dr Unit 204T 1.19mi 3/2.0 1,451 (-13%) 2mo $1,200,000 $827 41
253 Daniel Dr 1.18mi 3/2.0 1,936 (+16%) 0mo $1,090,000 $563 40
2777 W Gulf Dr #109 1.23mi 2/2.0 (-1) 1,276 (-24%) 2mo $925,000 $725 34
1299 Middle Gulf Dr #243 1.43mi 2/2.0 (-1) 1,394 (-17%) 2mo $650,000 $466 34
1605 Middle Gulf Dr #110 0.76mi 2/2.0 (-1) 1,802 (+8%) 18mo $1,600,000 $888 33
1714 Atlanta Plaza Dr 0.57mi 4/3.0 (+1) 2,048 (+22%) 10mo $961,714 $470 31
2777 W Gulf Dr #211 1.23mi 2/2.0 (-1) 1,276 (-24%) 15mo $900,000 $705 22
1712 Sand Pebble Way 0.96mi 4/2.0 (+1) 1,440 (-14%) 19mo $520,000 $361 21

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
36.4%
Equity multiple
2.55×
Total profit
$389,003
Equity at exit
$134,044
10-year hold
IRR
43.0%
Equity multiple
5.08×
Total profit
$1,028,153
Equity at exit
$77,729

Cash invested: $251,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
14 active · 6 under contract
Months of supply
84.0 mo (1%/mo absorbed)
Median asking
$772,500 ($469/sqft)
Median days on market
125 d
This list price
57% of active listings are priced below it
ARV vs active asking
+49.5% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33957

Home prices YoY
-15.7%
Active inventory
582
Price-to-rent
4.0×

Monthly cashflow live

Estimated rent
$18,597 medium interval (Pro) →
Mortgage (P&I)
$4,714
Tax from tax record
$786 /mo · $9,434/yr
Insurance
$375
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$3,905
Net cashflow
$8,390

Break-even live

Break-even rent $7,977
Max offer price $899,000
Occupancy floor 50%

Sensitivity live

Price -10% $8,899 -5% $8,644 +0% $8,390 +5% $8,135 +10% $7,881
Rent -10% $6,921 -5% $7,655 +0% $8,390 +5% $9,124 +10% $9,859
Rate -1.0pp $8,842 -0.5pp $8,618 base $8,390 +0.5pp $8,157 +1.0pp $7,920

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$224,750
Closing costs
$26,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2445 W Gulf Dr Unit 32E Sanibel, FL 2.0 2.0 1243 $18,000 $14.48 119d 1 0.63mi
2130 Sunset Cir Sanibel, FL 3.0 2.5 1827 $18,000 $9.85 10d 1 0.66mi
2445 W Gulf Dr Unit 47B Sanibel, FL 2.0 2.0 1243 $20,000 $16.09 119d 1 0.68mi
1235 Par View Dr Sanibel, FL 2.0 2.0 1534 $3,500 $2.28 117d 1 0.98mi
1679 Serenity Ln Unit 1323695P Sanibel, FL 3.0 2.0 1646 $4,220 $2.56 10d 1 1.40mi

Property features AI

Finance

Financial info
Pets allowed
HOA & community
Association does not charge a fee (association fee listed as 0)Association includes cable TV, sewer, and waterNon-gated community

Exterior

Parking
Attached garage with garage door opener2 covered garage spaces (2-car garage)
Security
Smoke detector(s)
Utilities
Public waterPublic sewerCable availableHigh-speed internet available
Home design
Single-story homeEntry level 1Faces eastResale property
Construction
Block, concrete, and stucco constructionMetal and shingle roof
Exterior features
Security/high impact doorsSmoke detectorsRectangular lotWest exposure

Interior

Kitchen
DishwasherDisposalIcemakerMicrowaveRangeRefrigeratorRefrigerator with ice maker
Bedrooms
Great room noted (room types include Great Room)
Flooring
Vinyl
Bathrooms
3 full bathrooms
Heating & cooling
Central heating (electric)Central air (electric)
Interior features
Impact glass windowsBuilt-in featuresLiving/dining roomMultiple primary suitesShower only (separate shower)Furnished
Laundry & utility
Washer

Listing history 50 events

  1. 2026-09-24
    days on market $899,000 Active 181 DOM
  2. 2026-09-23
    days on market $899,000 Active 180 DOM
  3. 2026-09-22
    days on market $899,000 Active 179 DOM
  4. 2026-09-21
    days on market $899,000 Active 178 DOM
  5. 2026-09-17
    days on market $899,000 Active 174 DOM
  6. 2026-09-14
    days on market $899,000 Active 171 DOM
  7. 2026-09-13
    days on market $899,000 Active 170 DOM
  8. 2026-09-13
    days on market $899,000 Active 169 DOM
  9. 2026-09-11
    days on market $899,000 Active 168 DOM
  10. 2026-09-05
    days on market $899,000 Active 162 DOM
  11. 2026-09-04
    days on market $899,000 Active 161 DOM
  12. 2026-09-03
    days on market $899,000 Active 160 DOM
  13. 2026-08-31
    days on market $899,000 Active 157 DOM
  14. 2026-08-28
    days on market $899,000 Active 154 DOM
  15. 2026-08-26
    days on market $899,000 Active 152 DOM
  16. 2026-08-24
    days on market $899,000 Active 150 DOM
  17. 2026-08-23
    days on market $899,000 Active 149 DOM
  18. 2026-08-21
    days on market $899,000 Active 147 DOM
  19. 2026-08-20
    days on market $899,000 Active 146 DOM
  20. 2026-08-19
    days on market $899,000 Active 145 DOM
  21. 2026-08-18
    days on market $899,000 Active 144 DOM
  22. 2026-08-16
    days on market $899,000 Active 142 DOM
  23. 2026-08-15
    days on market $899,000 Active 141 DOM
  24. 2026-08-13
    days on market $899,000 Active 139 DOM
  25. 2026-08-12
    days on market $899,000 Active 138 DOM
  26. 2026-08-11
    days on market $899,000 Active 137 DOM
  27. 2026-08-10
    days on market $899,000 Active 136 DOM
  28. 2026-08-09
    days on market $899,000 Active 135 DOM
  29. 2026-08-07
    days on market $899,000 Active 133 DOM
  30. 2026-08-06
    days on market $899,000 Active 132 DOM
  31. 2026-08-05
    days on market $899,000 Active 131 DOM
  32. 2026-08-04
    days on market $899,000 Active 130 DOM
  33. 2026-07-30
    days on market $899,000 Active 124 DOM
  34. 2026-07-28
    days on market $899,000 Active 123 DOM
  35. 2026-07-26
    days on market $899,000 Active 121 DOM
  36. 2026-07-24
    days on market $899,000 Active 119 DOM
  37. 2026-07-23
    days on market $899,000 Active 118 DOM
  38. 2026-07-22
    days on market $899,000 Active 117 DOM
  39. 2026-07-21
    days on market $899,000 Active 116 DOM
  40. 2026-07-18
    days on market $899,000 Active 113 DOM
  41. 2026-07-18
    days on market $899,000 Active 112 DOM
  42. 2026-07-16
    days on market $899,000 Active 111 DOM
  43. 2026-07-15
    days on market $899,000 Active 110 DOM
  44. 2026-07-14
    days on market $899,000 Active 109 DOM
  45. 2026-07-13
    days on market $899,000 Active 108 DOM
  46. 2026-07-13
    days on market $899,000 Active 107 DOM
  47. 2026-07-12
    days on market $899,000 Active 106 DOM
  48. 2026-07-10
    days on market $899,000 Active 105 DOM
  49. 2026-07-09
    days on market $899,000 Active 104 DOM
  50. 2026-07-07
    days on market $899,000 Active 102 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$9,434 · $786/mo
Projected year-2 tax
$9,434 · $786/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥112°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$223,161
− Mortgage interest
−$50,358
− Property taxes
−$9,434
− Insurance
−$9,614
− Repairs & maintenance
−$17,853
− Management
−$17,853
− Depreciation
−$26,153
Taxable income
$91,897
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$22,055
After-tax cash flow
$78,621/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Excellent 95/100 None rehab

This single-family home is in excellent condition with a new metal roof, well-maintained landscaping, and modern finishes. It is move-in ready and located just a short stroll from the beach.

Components & finishes AI

Roof metal · good Flooring wood

Value-add opportunities

  • Both Landscaping and curb appeal — Enhances curb appeal and adds value
  • Both Painting exterior siding — Fresh paint can improve curb appeal and value
  • Both Landscaping and curb appeal — Enhances curb appeal and adds value
C Composite school gradezoned avg 68/100

Zoned Schools

Elementary The Sanibel School A+ FL #5/2,144 Nat'l #94/41,679 High Cypress Lake High School D- FL #228/667 Nat'l #6,809/17,239

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL
C Composite livability gradescore 67/100

Livability — Sanibel

Score
67/100
State rank
#541
US rank
#10166

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing D+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sanibel, FL
County
Lee · 871,946 people
City population
6,402
Metro
Cape Coral-Fort Myers, FL
Population (ZIP)
6,402
Household income
$122,730
Rent vs Own
8.4% rent · 91.6% own
Severe rent burden
3% of renters

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 2% Asian 1%
Common ancestry
Italian 4% Romanian 4% Slovak 2%
Foreign-born
5% · Canada, China
Languages at home
96% English-only · German/W. Germanic 1% Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics

Price history

+545.8% since first listed
14 events — show timeline
  • 2026-03-27 Listed $899,000 FORTMLS
  • 2025-06-01 Listing Removed FORTMLS
  • 2024-11-01 Listed $999,000 FORTMLS
  • 2023-12-04 Sold (Public Records) $550,000 Public Records
  • 2015-04-02 Price Changed $480,000 FORTMLS
  • 2015-04-02 Sold (Public Records) $480,000 Public Records
  • 2015-04-01 Sold (MLS) $480,000 FORTMLS
  • 2015-03-31 Price Changed $549,000 FORTMLS
  • 2015-03-23 Pending FORTMLS
  • 2015-02-20 Relisted FORTMLS
  • 2015-02-10 Pending FORTMLS
  • 2015-01-27 Listed $549,000 FORTMLS
  • 1991-07-01 Sold (Public Records) $200,000 Public Records
  • 1991-03-21 Sold (Public Records) $139,200 Public Records

Property tax history

+4.7%/yr

Latest (2025): $9,434 · +63.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…