CashFlowRE
Sign in Sign up
9 Couch St Triplex
B- Composite 69.91
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.8/5.0
  • Schools +3.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$239,900

9 Couch St · Plattsburgh, NY 12901
6 bd · 3.5 ba · 2,524 sqft · MultiFamily public records · 16 Days on market
Built 1875 8,276 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed

Listing remarks MLS

Well maintained triplex in the hear t of the city. Long term tenants with potential for rent increases. Recently surveyed. Large off street parking lot. All replacement vinyl windows. Landlord pays water, sewer, snow, & garbage removal.

Key facts

  • Triplex
  • 8,276 sq ft lot
  • 15 parking spots

Tags

TRIPLEXVINYL REPLACEMENT WINDOWSLARGE OFF STREET PARKING AREA

Property features AI

Exterior

  • Parking: Driveway and off-street open parking; Approximately 15 open parking spaces
  • Utilities: Public water; Public sewer; 200+ amp electric service; Sewer and water connected
  • Home design: Residential income property (triplex); Two stories
  • Construction: Vinyl siding; Slate roof; Stone foundation; Built as part of a 2-story triplex
  • Exterior features: Covered rear porch; Has a view

Interior

  • Kitchen: Dishwasher; Electric oven; Electric range; Refrigerator
  • Bathrooms: One half bathroom
  • Heating & cooling: Baseboard heating; No central cooling
  • Interior features: Dishwasher; Electric oven; Electric range; Refrigerator; Unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3 × 2-bed/1-bath units multifamily listed at $240k.

Deal economics

  • At list price, monthly cash flow is $1k ($17k/yr) — positive. Per door: $468/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $240k).
  • Recommended offer: $236k (1.5% below list) — sets the bar for market timing.
  • Cap rate 13.3% vs local median 2.8% in Plattsburgh — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#262 in NY, #4,134 nationally) — a middle-class / working-renter tenant base. Strengths: health & safety A+, cost of living A, housing A; Watch: schools C-, employment D+, crime F.
  • Plattsburgh City School District (town): math 33% / reading 55% proficiency, ranked #484 of 590 in NY (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 176 active listings in the ZIP; 192 units permitted in Clinton County in 2024 (64 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Clinton County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $67k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($236k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $180k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: property tax is 3.3% of price; built in 1875 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $236,301 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1875 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.81%
Cap rate
13.32%
Cash-on-cash
25.08%
DSCR
2.12
GRM
4.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
18.6%
Equity multiple
1.76×
Total profit
$50,828
Equity at exit
$35,770
10-year hold
IRR
27.1%
Equity multiple
3.39×
Total profit
$160,575
Equity at exit
$20,742

Cash invested: $67,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 12901

Home prices YoY
-22.5%
Active inventory
176
Price-to-rent
13.8×

Monthly cashflow live

Estimated rent
$4,341 medium interval (Pro) →
Mortgage (P&I)
$1,258
Tax from tax record
$668 /mo · $8,010/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$912
Net cashflow
$1,404

Break-even live

Break-even rent $2,564
Max offer price $239,900
Occupancy floor 63%

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $4,341

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,975
Closing costs
$7,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 12 events

  1. 2026-06-18
    days on market $239,900 Active 16 DOM
  2. 2026-06-17
    days on market $239,900 Active 15 DOM
  3. 2026-06-16
    days on market $239,900 Active 14 DOM
  4. 2026-06-15
    days on market $239,900 Active 13 DOM
  5. 2026-06-13
    days on market $239,900 Active 11 DOM
  6. 2026-06-12
    days on market $239,900 Active 10 DOM
  7. 2026-06-09
    days on market $239,900 Active 7 DOM
  8. 2026-06-08
    days on market $239,900 Active 6 DOM
  9. 2026-06-07
    days on market $239,900 Active 5 DOM
  10. 2026-06-07
    days on market $239,900 Active 4 DOM
  11. 2026-06-03
    remarks 132-char remark
  12. 2026-06-03
    listed $239,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$8,010 · $668/mo
Projected year-2 tax
$8,010 · $668/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥93°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$52,092
− Mortgage interest
−$13,438
− Property taxes
−$8,010
− Insurance
−$1,200
− Repairs & maintenance
−$4,167
− Management
−$4,167
− Depreciation
−$6,979
Taxable income
$14,130
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,391
After-tax cash flow
$13,455/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Plattsburgh City School District
NCES district ID
3623280
Math proficiency
33% ▼ -16.00%
Reading proficiency
55% ▲ 5.00%
Median HH income
$38,322
Composite
36.61/100
National rank
#4626
State rank
#484 of 590 in NY

Livability — Plattsburgh

Score
75/100
State rank
#262
US rank
#4134

Category grades

Amenities B- Commute F Cost of living A Crime F Employment D+ Housing A Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Plattsburgh, NY
Population (ZIP)
32,012

Population outlook (Clinton County) Hauer SSP2

Today (2025)
78,791 people
By 2030
76,848 · -2.5%
By 2040
71,579 · -9.2%
By 2050
66,471 · -15.6%
By 2075
57,361 · -27.2%
By 2100
47,232 · -40.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Two or more races 5% Hispanic / Latino 4% Black 3% Asian 3%
Common ancestry
Lithuanian 15% Romanian 3% Slovak 2%
Foreign-born
6% · Canada, China
Languages at home
92% English-only · Spanish 2% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Clinton

2024 margin
Toss-up / Even · D 48.9% · R 51.1%
2008→2024 swing
-25.1pp toward R · 2008: 22.9pp · 2024: -2.2pp
All cycles
2024: R+2.2 2020: D+5.2 2016: D+0.9 2012: D+25.6 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -73.55%
Current HPI
252.8692
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+97.4% since first listed
5 events — show timeline
  • 2026-06-02 Listed $239,900 ACVMLS
  • 2017-08-18 Sold (Public Records) $179,900 Public Records
  • 2017-08-17 Sold (MLS) $179,900 ACVMLS
  • 2017-05-05 Listed $179,900 ACVMLS
  • 2003-08-28 Sold (Public Records) $121,500 Public Records

Property tax history

+8.2%/yr

Latest (2025): $8,010 · -0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…