CashFlowRE
Sign in Sign up
31 Clinton Ct Unit C
D Composite 42.9
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Cash flow +7.2/30.0
  • Schools +4.3/10.0
  • Livability +4.0/5.0
  • 1% rule +3.4/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.4/10.0

$299,900

31 Clinton Ct Unit C · Royal Palm Beach, FL 33411
2 bd · 2.5 ba · 1,398 sqft · Townhouse public records · 119 Days on market
Built 1989 $400/mo HOA · 16% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

IMPACT HURRICANE WINDOWS/SLIDERS throughout! Screened-in tiled patio for private outdoor living-perfect for cookouts and relaxation! Remodeled kitchen has extra Cherry cabinets including a built-in pantry; granite & tiled backsplash. All tile flooring downstairs in the bright & spacious living room. Dining area just off kitchen. Washer/Dryer included in first floor half bath plus an additional separate spacious storage closet! Newer berber carpet on stairs. Laminate flooring in both bedrooms upstairs. Built-in shelves in primary bedroom walk-in closet and guest room triple mirrored closet. Adjoining bathroom in each bedroom. Unit is set back amongst mature trees. Walk to the community pool! Stamford is a beautifully maintained gem close to schools, shopping, restaurants, and parks.

Key facts

  • Built-in pantry
  • Remodeled kitchen
  • Cherry cabinetry

Tags

IMPACT HURRICANE WINDOWSSCREENED-IN TILED PATIOREMODELED KITCHENCHERRY CABINETRYBUILT-IN PANTRYGRANITE COUNTERTOPS

Property features AI

Finance

  • Other: Community of about 200 units; Pets allowed (cats only; pet restrictions possible)
  • HOA & community: Community pool; Community parking; HOA dues approximately $400 monthly (includes insurance, grounds maintenance, trash)

Exterior

  • Parking: Assigned parking; 2 open parking spaces
  • Utilities: Public water; Public sewer; Three-phase electric; Sewer and water available
  • Home design: Townhouse; Multi/split levels; Entry-level living area; Faces southeast
  • Construction: Concrete and stucco construction; Composition/shingle roof; Built by DiVosta Homes; 2 stories
  • Exterior features: Screened patio; Patio; Not waterfront

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: No main-level bedrooms
  • Flooring: Laminate
  • Bathrooms: 2 full bathrooms; 1 half bathroom (3 total)
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: Walk-in closets; Unfurnished
  • Laundry & utility: Inside laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.5-bath townhouse listed at $300k.

Deal economics

  • At list price, monthly cash flow is $-417 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $226k (24.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $253k (15.5% below list).
  • Recommended offer: $226k (24.5% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 79/100 on livability (#135 in FL, #2,039 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: cost of living C-, amenities F, commute F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Royal Palm Beach Elementary School (math 58% / reading 62%, grade B-, #680 of 2,144 statewide, top 32%, 662 students, 40% FRL); Crestwood Community Middle (math 49% / reading 52%, grade C, #246 of 571 statewide, top 44%, 724 students, 50% FRL); Royal Palm Beach High School (math 22% / reading 38%, grade F, #441 of 667 statewide, top 67%, 2,343 students, 57% FRL) — zoned schools at 49% FRL track the district average.
  • Market conditions: Rents flat; 583 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $32k of equity ($2k loan paydown + $30k appreciation (10.0% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$52k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 119 days — a 9% lower offer ($273k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 28y ago; this cycle's ask has dropped $20k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $226,291 (24.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 119 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
4.63%
Cash-on-cash
-5.95%
DSCR
0.74
GRM
9.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 0.85% rent growth · sell at horizon

5-year hold
IRR
19.4%
Equity multiple
2.57×
Total profit
$131,680
Equity at exit
$270,174
10-year hold
IRR
17.4%
Equity multiple
5.75×
Total profit
$399,186
Equity at exit
$582,640

Cash invested: $83,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33411

Home prices YoY
1.9%
Rents YoY
0.8%
Active inventory
583
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$2,533 high interval (Pro) →
Mortgage (P&I)
$1,573
Tax from tax record
$320 /mo · $3,842/yr
Insurance
$125
HOA
$400
Vacancy / Maint / Mgmt
$532
Net cashflow
$-417

Break-even live

Break-even rent $3,061
Max offer price $226,291
Occupancy floor

Sensitivity live

Price -10% $-247 -5% $-332 +0% $-417 +5% $-502 +10% $-586
Rent -10% $-617 -5% $-517 +0% $-417 +5% $-317 +10% $-217
Rate -1.0pp $-266 -0.5pp $-340 base $-417 +0.5pp $-494 +1.0pp $-573

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,975
Closing costs
$8,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 39 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
36 Danbury Ct Unit B Royal Palm Beach, FL 2.0 2.5 1398 $2,300 $1.65 12d 1 0.08mi
43 Essex Ct Unit A Royal Palm Beach, FL 2.0 2.5 1398 $2,500 $1.79 26d 1 0.12mi
180 Heatherwood Dr Royal Palm Beach, FL 3.0 2.0 1462 $2,710 $1.85 7d 1 0.21mi
101 Fairway Ln Royal Palm Beach, FL 3.0 2.5 1684 $3,300 $1.96 24d 1 0.23mi
905 Palm Beach Trace Dr Royal Palm Beach, FL 1.0 2.0 1201 $1,700 $1.42 26d 1 0.38mi
1605 Palm Beach Trace Dr Royal Palm Beach, FL 2.0 2.0 1201 $2,100 $1.75 14d 1 0.42mi
81 Westecunk Dr Royal Palm Beach, FL 2.0 2.0 1347 $2,550 $1.89 19d 1 0.44mi
1803 Palm Beach Trace Dr Royal Palm Beach, FL 2.0 2.0 1201 $2,000 $1.67 20d 1 0.45mi
145 Prestige Dr Royal Palm Beach, FL 3.0 2.0 1464 $2,900 $1.98 18d 1 0.45mi
202 Lakeside Landing Dr Royal Palm Beach, FL 3.0 2.5 1532 $3,200 $2.09 6d 1 0.49mi
212 Trace Ct Royal Palm Beach, FL 3.0 2.0 1740 $3,050 $1.75 7d 1 0.50mi
190 Parkwood Dr Royal Palm Beach, FL 3.0 2.0 1644 $3,200 $1.95 26d 1 0.52mi
1407 Lakeview Dr E Royal Palm Beach, FL 2.0 2.0 1165 $2,300 $1.97 9d 1 0.55mi
1601 Lakeview Dr W Unit 1601 Royal Palm Beach, FL 3.0 2.5 1296 $2,375 $1.83 24d 1 0.57mi
110 Weybridge Cir Unit A Royal Palm Beach, FL 2.0 2.5 1470 $2,350 $1.60 24d 1 0.68mi
111 Weybridge Cir Royal Palm Beach, FL 3.0 2.5 1710 $3,100 $1.81 6d 1 0.73mi
100 Miramar Ave Royal Palm Beach, FL 3.0 2.0 1812 $3,600 $1.99 26d 1 0.73mi
132 Weybridge Cir Royal Palm Beach, FL 2.0 2.5 1470 $3,000 $2.04 26d 1 0.77mi
263 Deerfield Ct Royal Palm Beach, FL 2.0 2.0 1120 $1,800 $1.61 26d 1 0.79mi
139 Sparrow Dr Royal Palm Beach, FL 2.0–3.0 1.5–2.5 1100 $1,850 $1.68 16d 3 0.86mi
182 Sparrow Dr Unit A Royal Palm Beach, FL 3.0 2.0 1485 $3,000 $2.02 26d 1 0.91mi
216 Cordoba Cir Royal Palm Beach, FL 3.0 2.0 1461 $3,440 $2.35 1d 1 0.96mi
73 Macadamia Ct Royal Palm Beach, FL 2.0 2.0 1112 $2,000 $1.80 13d 1 0.98mi
210 Sparrow Dr #4 Royal Palm Beach, FL 2.0 2.0 930 $1,900 $2.04 22d 1 1.00mi
202 Sparrow Dr #1 Royal Palm Beach, FL 3.0 2.0 1020 $2,400 $2.35 26d 1 1.00mi
296 Sandpiper Ave Royal Palm Beach, FL 3.0 2.0 1569 $3,100 $1.98 26d 1 1.03mi
113 Madrid St Royal Palm Beach, FL 3.0 3.0 1720 $4,500 $2.62 12d 1 1.07mi
151 Cordoba Cir Royal Palm Beach, FL 3.0 2.0 1421 $3,300 $2.32 26d 1 1.09mi
240 Bilbao St Royal Palm Beach, FL 3.0 2.0 1440 $3,400 $2.36 26d 1 1.09mi
100 Sparrow Dr #2 Royal Palm Beach, FL 3.0 2.0 1824 $2,725 $1.49 20d 1 1.12mi
100 Sparrow Dr #14 Royal Palm Beach, FL 3.0 2.0 1737 $2,725 $1.57 26d 1 1.12mi
221 Bilbao St Royal Palm Beach, FL 3.0 2.0 1657 $3,700 $2.23 26d 1 1.24mi
7 Greenway Vlg N Royal Palm Beach, FL 1.0–2.0 1.5–2.0 930 $1,700 $1.83 18d 2 1.28mi
4 Greenway Vlg N #203 Royal Palm Beach, FL 2.0 2.0 1080 $2,000 $1.85 26d 1 1.29mi
2 Greenway Vlg N #210 Royal Palm Beach, FL 2.0 2.0 1080 $2,000 $1.85 26d 1 1.29mi
179 Dove Cir Royal Palm Beach, FL 3.0 2.0 1642 $3,500 $2.13 26d 1 1.44mi
12002 Poinciana Blvd #204 Royal Palm Beach, FL 2.0 2.0 1048 $1,750 $1.67 26d 1 1.44mi
12007 Poinciana Blvd #205 Royal Palm Beach, FL 2.0 2.0 1088 $1,590 $1.46 16d 1 1.45mi
118 Bobwhite Rd Royal Palm Beach, FL 3.0 2.0 1444 $3,200 $2.22 19d 1 1.49mi

HOA detail

Monthly dues
$400 · $4,800/yr
Likely covers
pool

Listing history 41 events

  1. 2026-06-21
    days on market $299,900 Active 119 DOM
  2. 2026-06-18
    days on market $299,900 Active 116 DOM
  3. 2026-06-17
    days on market $299,900 Active 115 DOM
  4. 2026-06-16
    days on market $299,900 Active 114 DOM
  5. 2026-06-15
    days on market $299,900 Active 113 DOM
  6. 2026-06-13
    days on market $299,900 Active 111 DOM
  7. 2026-06-09
    days on market $299,900 Active 107 DOM
  8. 2026-06-08
    price $299,900 Active 105 DOM
  9. 2026-06-07
    days on market $304,999 Active 105 DOM
  10. 2026-06-04
    days on market $304,999 Active 102 DOM
  11. 2026-06-03
    days on market $304,999 Active 101 DOM
  12. 2026-06-02
    days on market $304,999 Active 100 DOM
  13. 2026-06-01
    days on market $304,999 Active 99 DOM
  14. 2026-05-31
    days on market $304,999 Active 98 DOM
  15. 2026-05-12
    price $304,999
  16. 2026-04-08
    price $309,900
  17. 2026-03-06
    historical $2,300
  18. 2026-02-22
    listed $319,900 Active
  19. 2026-02-15
    listed $2,300
  20. 2026-02-14
    historical $2,300
  21. 2025-12-18
    listed $2,300
  22. 2022-12-09
    soldstatus $305,000
  23. 2022-11-29
    soldstatus $305,000 Closed 806-char remark
    Show marketing remark (806 chars)

    IMPACT HURRICANE WINDOWS/SLIDERS throughout! Screened-in tiled patio for private outdoor living-perfect for cookouts and relaxation! Remodeled kitchen has extra Cherry cabinets including a built-in pantry; granite & tiled backsplash. All tile flooring downstairs in the bright & spacious living room. Dining area just off kitchen. Washer/Dryer included in first floor half bath plus an additional separate spacious storage closet! Newer berber carpet on stairs. Laminate flooring in both bedrooms upstairs. Built-in shelves in primary bedroom walk-in closet and guest room triple mirrored closet. Adjoining bathroom in each bedroom. Unit is set back amongst mature trees. Walk to the community pool! Stamford is a beautifully maintained gem close to schools, shopping, restaurants, and parks.

  24. 2022-11-04
    status Pending 806-char remark
    Show marketing remark (806 chars)

    IMPACT HURRICANE WINDOWS/SLIDERS throughout! Screened-in tiled patio for private outdoor living-perfect for cookouts and relaxation! Remodeled kitchen has extra Cherry cabinets including a built-in pantry; granite & tiled backsplash. All tile flooring downstairs in the bright & spacious living room. Dining area just off kitchen. Washer/Dryer included in first floor half bath plus an additional separate spacious storage closet! Newer berber carpet on stairs. Laminate flooring in both bedrooms upstairs. Built-in shelves in primary bedroom walk-in closet and guest room triple mirrored closet. Adjoining bathroom in each bedroom. Unit is set back amongst mature trees. Walk to the community pool! Stamford is a beautifully maintained gem close to schools, shopping, restaurants, and parks.

  25. 2022-10-14
    historical Active Under Contract 806-char remark
    Show marketing remark (806 chars)

    IMPACT HURRICANE WINDOWS/SLIDERS throughout! Screened-in tiled patio for private outdoor living-perfect for cookouts and relaxation! Remodeled kitchen has extra Cherry cabinets including a built-in pantry; granite & tiled backsplash. All tile flooring downstairs in the bright & spacious living room. Dining area just off kitchen. Washer/Dryer included in first floor half bath plus an additional separate spacious storage closet! Newer berber carpet on stairs. Laminate flooring in both bedrooms upstairs. Built-in shelves in primary bedroom walk-in closet and guest room triple mirrored closet. Adjoining bathroom in each bedroom. Unit is set back amongst mature trees. Walk to the community pool! Stamford is a beautifully maintained gem close to schools, shopping, restaurants, and parks.

  26. 2022-09-14
    status Active 806-char remark
    Show marketing remark (806 chars)

    IMPACT HURRICANE WINDOWS/SLIDERS throughout! Screened-in tiled patio for private outdoor living-perfect for cookouts and relaxation! Remodeled kitchen has extra Cherry cabinets including a built-in pantry; granite & tiled backsplash. All tile flooring downstairs in the bright & spacious living room. Dining area just off kitchen. Washer/Dryer included in first floor half bath plus an additional separate spacious storage closet! Newer berber carpet on stairs. Laminate flooring in both bedrooms upstairs. Built-in shelves in primary bedroom walk-in closet and guest room triple mirrored closet. Adjoining bathroom in each bedroom. Unit is set back amongst mature trees. Walk to the community pool! Stamford is a beautifully maintained gem close to schools, shopping, restaurants, and parks.

  27. 2022-09-11
    historical Active Under Contract 806-char remark
    Show marketing remark (806 chars)

    IMPACT HURRICANE WINDOWS/SLIDERS throughout! Screened-in tiled patio for private outdoor living-perfect for cookouts and relaxation! Remodeled kitchen has extra Cherry cabinets including a built-in pantry; granite & tiled backsplash. All tile flooring downstairs in the bright & spacious living room. Dining area just off kitchen. Washer/Dryer included in first floor half bath plus an additional separate spacious storage closet! Newer berber carpet on stairs. Laminate flooring in both bedrooms upstairs. Built-in shelves in primary bedroom walk-in closet and guest room triple mirrored closet. Adjoining bathroom in each bedroom. Unit is set back amongst mature trees. Walk to the community pool! Stamford is a beautifully maintained gem close to schools, shopping, restaurants, and parks.

  28. 2022-09-02
    price $315,000 806-char remark
    Show marketing remark (806 chars)

    IMPACT HURRICANE WINDOWS/SLIDERS throughout! Screened-in tiled patio for private outdoor living-perfect for cookouts and relaxation! Remodeled kitchen has extra Cherry cabinets including a built-in pantry; granite & tiled backsplash. All tile flooring downstairs in the bright & spacious living room. Dining area just off kitchen. Washer/Dryer included in first floor half bath plus an additional separate spacious storage closet! Newer berber carpet on stairs. Laminate flooring in both bedrooms upstairs. Built-in shelves in primary bedroom walk-in closet and guest room triple mirrored closet. Adjoining bathroom in each bedroom. Unit is set back amongst mature trees. Walk to the community pool! Stamford is a beautifully maintained gem close to schools, shopping, restaurants, and parks.

  29. 2022-08-24
    listed $349,000 Active 806-char remark
    Show marketing remark (806 chars)

    IMPACT HURRICANE WINDOWS/SLIDERS throughout! Screened-in tiled patio for private outdoor living-perfect for cookouts and relaxation! Remodeled kitchen has extra Cherry cabinets including a built-in pantry; granite & tiled backsplash. All tile flooring downstairs in the bright & spacious living room. Dining area just off kitchen. Washer/Dryer included in first floor half bath plus an additional separate spacious storage closet! Newer berber carpet on stairs. Laminate flooring in both bedrooms upstairs. Built-in shelves in primary bedroom walk-in closet and guest room triple mirrored closet. Adjoining bathroom in each bedroom. Unit is set back amongst mature trees. Walk to the community pool! Stamford is a beautifully maintained gem close to schools, shopping, restaurants, and parks.

  30. 2022-08-23
    historical $349,000 806-char remark
    Show marketing remark (806 chars)

    IMPACT HURRICANE WINDOWS/SLIDERS throughout! Screened-in tiled patio for private outdoor living-perfect for cookouts and relaxation! Remodeled kitchen has extra Cherry cabinets including a built-in pantry; granite & tiled backsplash. All tile flooring downstairs in the bright & spacious living room. Dining area just off kitchen. Washer/Dryer included in first floor half bath plus an additional separate spacious storage closet! Newer berber carpet on stairs. Laminate flooring in both bedrooms upstairs. Built-in shelves in primary bedroom walk-in closet and guest room triple mirrored closet. Adjoining bathroom in each bedroom. Unit is set back amongst mature trees. Walk to the community pool! Stamford is a beautifully maintained gem close to schools, shopping, restaurants, and parks.

  31. 2012-08-08
    soldstatus $84,000
  32. 2012-08-07
    soldstatus $84,000 90-char remark
    Show marketing remark (90 chars)

    Special assessment from HOA of $42/mth for an additional 7 months remaining as per seller.

  33. 2012-08-06
    historical 90-char remark
    Show marketing remark (90 chars)

    Special assessment from HOA of $42/mth for an additional 7 months remaining as per seller.

  34. 2011-09-15
    listed $89,000 90-char remark
    Show marketing remark (90 chars)

    Special assessment from HOA of $42/mth for an additional 7 months remaining as per seller.

  35. 1998-09-09
    soldstatus $77,400
  36. 1998-09-03
    soldstatus $77,400
  37. 1998-07-22
    historical
  38. 1998-06-16
    listed $79,900
  39. 1996-10-22
    soldstatus $73,500
  40. 1995-05-22
    soldstatus $73,000
  41. 1989-02-21
    soldstatus $71,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,842 · $320/mo
Projected year-2 tax
$3,842 · $320/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,398
− Mortgage interest
−$16,799
− Property taxes
−$3,842
− Insurance
−$1,500
− Repairs & maintenance
−$2,432
− Management
−$2,432
− HOA
−$4,800
− Depreciation
−$8,724
Taxable loss
−$10,131
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,431
After-tax cash flow
$-2,569/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Royal Palm Beach

Score
79/100
State rank
#135
US rank
#2039

Category grades

Amenities F Commute F Cost of living C- Crime B+ Employment A+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Royal Palm Beach, FL
County
Palm Beach County · 1,438,312 people
City population
222,012
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
76,863
Household income
$92,591
Rent vs Own
20.5% rent · 79.5% own
Severe rent burden
1870.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 44% Hispanic / Latino 24% Black 23% Two or more races 16% Asian 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5% Cuban 4% Dominican 2%
Common ancestry
Hispanic 6% Romanian 2% Italian 1%
Foreign-born
26% · Canada, Jamaica, China
Languages at home
73% English-only · Spanish 17% French/Haitian/Cajun 4% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 17.04%
Current HPI
903.78
Rent YoY
▲ 0.85%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+324.2% since first listed
27 events — show timeline
  • 2026-05-12 Price Changed $304,999 Beaches MLS
  • 2026-04-08 Price Changed $309,900 Beaches MLS
  • 2026-03-06 Rental Removed $2,300 RENTSPREE
  • 2026-02-22 Listed $319,900 Beaches MLS
  • 2026-02-15 Listed for Rent $2,300 RENTSPREE
  • 2026-02-14 Rental Removed $2,300 GFLMLS
  • 2025-12-18 Listed for Rent $2,300 GFLMLS
  • 2022-12-09 Sold (Public Records) $305,000 Public Records
  • 2022-11-29 Sold (MLS) $305,000 Beaches MLS
  • 2022-11-04 Pending Beaches MLS
  • 2022-10-14 Contingent Beaches MLS
  • 2022-09-14 Relisted Beaches MLS
  • 2022-09-11 Contingent Beaches MLS
  • 2022-09-02 Price Changed $315,000 Beaches MLS
  • 2022-08-24 Listed $349,000 Beaches MLS
  • 2022-08-23 Coming Soon $349,000 Beaches MLS
  • 2012-08-08 Sold (Public Records) $84,000 Public Records
  • 2012-08-07 Sold (MLS) $84,000 Beaches MLS
  • 2012-08-06 Listing Removed Beaches MLS
  • 2011-09-15 Listed $89,000 Beaches MLS
  • 1998-09-09 Sold (Public Records) $77,400 Public Records
  • 1998-09-03 Sold (MLS) $77,400 Beaches MLS
  • 1998-07-22 Listing Removed Beaches MLS
  • 1998-06-16 Listed $79,900 Beaches MLS
  • 1996-10-22 Sold (Public Records) $73,500 Public Records
  • 1995-05-22 Sold (Public Records) $73,000 Public Records
  • 1989-02-21 Sold (Public Records) $71,900 Public Records

Property tax history

+9.1%/yr

Latest (2025): $3,842 · -9.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…