2850 Somerset Dr Unit 204L · Lauderdale Lakes, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- AH
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $1,142 – $2,507
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.9/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +7.0/10.0
- Schools +4.1/10.0
- Livability +4.0/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$114,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
Key facts
- Gated community
- 24hrs security
- Bbq area
Tags
Property features AI
Finance
- Other: Furnished: negotiable
- Financial info: Lease restrictions apply; Total annual association fees $7,656
- HOA & community: Monthly HOA fee of $638 (includes 24-hour guard, cable TV, insurance, building and grounds maintenance, pool, sewer and water); Association approval required; Somerset association / summerset; Community amenities: clubhouse, fitness center, community mailbox, deed restrictions, association recreation owned; Pets allowed with breed restrictions; Senior community
Exterior
- Parking: Directions available to property (gated community)
- Utilities: Public water; Public sewer; Electricity connected; Broadband/high-speed internet available; Water connected; Sewer connected
- Home design: Condominium; Multilevel (Multi/Split); 4 total stories; East-facing
- Construction: Concrete construction; Shingle roof
- Exterior features: In-ground pool; Asphalt road access
Interior
- Kitchen: Dishwasher; Microwave; Range; Refrigerator
- Bedrooms: 2 bedrooms
- Flooring: Ceramic tile; Block foundation
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Elevator
- Laundry & utility: Inside laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $115k.
Deal economics
- At list price, monthly cash flow is $30 ($359/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $115k).
- Recommended offer: $112k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 5.6% in Lauderdale Lakes — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#100 in FL, #1,527 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: schools C-, crime D+, amenities F.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.8%/yr); 585 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- This rent runs 44% of the median local income ($54k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 57 days — a 3% lower offer ($112k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $152/mo; HOA is 32% of rent.
- Climate carrying-cost: in FEMA flood zone AH (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 57 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.73% ✓
- Cap rate
- 8.19%
- Cash-on-cash
- 6.78%
- DSCR
- 1.30
- GRM
- 4.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.78% rent growth · sell at horizon
- IRR
- -14.5%
- Equity multiple
- 0.48×
- Total profit
- $-16,680
- Equity at exit
- $17,147
- IRR
- -5.7%
- Equity multiple
- 0.63×
- Total profit
- $-11,883
- Equity at exit
- $9,943
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33311
- Rents YoY
- 2.8%
- Active inventory
- 585
- Price-to-rent
- 4.8×
Monthly cashflow live
- Estimated rent
- $1,987 high interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$99 /mo · $1,185/yr
- Insurance
- −$48
- Flood insurance flood zone
- −$152 /mo · $1,824/yr
- HOA
- −$638
- Vacancy / Maint / Mgmt
- −$417
- Net cashflow
- $30
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2800 Somerset Dr Unit 418J Lauderdale Lakes, FL | 2.0 | 2.0 | 1010 | $1,800 | $1.78 | 15d | 1 | 0.01mi |
| 2821 Somerset Dr #217 Lauderdale Lakes, FL | 1.0 | 1.0 | 748 | $1,400 | $1.87 | 3d | 1 | 0.07mi |
| 2830 Somerset Dr Lauderdale Lakes, FL | 2.0 | 2.0 | 1010 | $1,925 | $1.91 | 11d | 2 | 0.09mi |
| 2811 Somerset Dr #412 Lauderdale Lakes, FL | 2.0 | 2.0 | 865 | $1,700 | $1.97 | 8d | 1 | 0.11mi |
| 2801 Somerset Dr Lauderdale Lakes, FL | 2.0 | 2.0 | 865 | $1,775 | $2.05 | 24d | 2 | 0.15mi |
| 2841 Somerset Dr Lauderdale Lakes, FL | 1.0 | 1.0 | 696 | $1,598 | $2.30 | 11d | 3 | 0.16mi |
| 2851 Somerset Dr Lauderdale Lakes, FL | 1.0–2.0 | 1.0–2.0 | 827 | $1,700 | $2.06 | 3d | 2 | 0.17mi |
| 2725 Somerset Dr Lauderdale Lakes, FL | 1.0–2.0 | 1.0–2.0 | 990 | $2,250 | $2.27 | 24d | 1 | 0.24mi |
| 3390 NW 30th St Unit 3 Lauderdale Lakes, FL | 2.0 | 1.0 | 800 | $1,650 | $2.06 | 24d | 1 | 0.32mi |
| 3529 NW 29th Pl Lauderdale Lakes, FL | 3.0 | 2.5 | 1474 | $3,200 | $2.17 | 24d | 1 | 0.41mi |
| 3115 Oakland Shores Dr Unit E208 Oakland Park, FL | 1.0 | 1.0 | 760 | $1,600 | $2.11 | 5d | 1 | 0.45mi |
| 3115 Oakland Shores Dr Unit E208 Oakland Park, FL | 1.0 | 1.0 | 760 | $1,700 | $2.24 | 24d | 1 | 0.45mi |
| 3123 Oakland Shores Dr Unit D112 Oakland Park, FL | 1.0 | 1.0 | 760 | $1,450 | $1.91 | 21d | 1 | 0.51mi |
| 3123 Oakland Shores Dr Unit D112 Oakland Park, FL | 1.0 | 1.0 | 760 | $1,450 | $1.91 | 11d | 1 | 0.51mi |
| 3541 NW 30th Pl Lauderdale Lakes, FL | 1.0–3.0 | 1.0–2.0 | 865 | $2,076 | $2.40 | 2d | 14 | 0.51mi |
| 3119 Oakland Shores Dr Unit C110 Oakland Park, FL | 2.0 | 2.0 | 1050 | $1,800 | $1.71 | 8d | 1 | 0.51mi |
| 3119 Oakland Shores Dr Unit C212 Oakland Park, FL | 1.0 | 1.0 | 760 | $1,380 | $1.82 | 24d | 1 | 0.51mi |
| 3082 S Oakland Forest Dr #1301 Oakland Park, FL | 2.0 | 2.5 | 1098 | $1,975 | $1.80 | 21d | 1 | 0.55mi |
| 3621 NW 30th Ct Oakland Park, FL | 2.0 | 2.5 | 1104 | $2,695 | $2.44 | 14d | 1 | 0.57mi |
| 3064 S Oakland Forest Dr #1001 Oakland Park, FL | 3.0 | 2.0 | 1156 | $2,850 | $2.47 | 24d | 1 | 0.63mi |
| 2721 NW 25th St Fort Lauderdale, FL | 3.0 | 2.0 | 1015 | $3,000 | $2.96 | 2d | 1 | 0.64mi |
| 3430 NW 34th St Lauderdale Lakes, FL | 2.0 | 2.0 | 1259 | $2,306 | $1.83 | 14d | 1 | 0.64mi |
| 3076 S Oakland Forest Dr #503 Oakland Park, FL | 3.0 | 2.0 | 1244 | $2,900 | $2.33 | 24d | 1 | 0.65mi |
| 3684 NW 29th Ct Lauderdale Lakes, FL | 3.0 | 2.5 | 1478 | $2,700 | $1.83 | 24d | 1 | 0.66mi |
| 2040 NW 29th Ter Unit 2040 Fort Lauderdale, FL | 2.0 | 1.0 | 916 | $2,400 | $2.62 | 8d | 1 | 0.68mi |
| 2040 NW 29th Ter Unit 2040 Fort Lauderdale, FL | 2.0 | 1.0 | 916 | $2,600 | $2.84 | 15d | 1 | 0.68mi |
| 2829 S Oakland Forest Dr Oakland Park, FL | 2.0–3.0 | 2.0 | 1295 | $2,275 | $1.76 | 2d | 10 | 0.68mi |
| 3048 NW 20th St Unit n/a Fort Lauderdale, FL | 3.0 | 2.0 | 1107 | $2,800 | $2.53 | 24d | 1 | 0.69mi |
| 2720 S Oakland Forest Dr Oakland Park, FL | 2.0 | 2.0 | 1100 | $2,050 | $1.86 | 24d | 1 | 0.71mi |
| 2631 NW 25th St Fort Lauderdale, FL | 3.0 | 2.0 | 1446 | $2,700 | $1.87 | 24d | 1 | 0.73mi |
| 3540 NW 34th Ter Lauderdale Lakes, FL | 2.0 | 1.0 | 1056 | $1,200 | $1.14 | 18d | 1 | 0.74mi |
| 3710 NW 21st St #305 Lauderdale Lakes, FL | 2.0 | 2.0 | 1100 | $1,650 | $1.50 | 24d | 1 | 0.75mi |
| 2890 NW 20th St Fort Lauderdale, FL | 3.0 | 1.0 | 1326 | $2,560 | $1.93 | 24d | 1 | 0.76mi |
| 2662 NW 33rd St #2505 Oakland Park, FL | 2.0 | 2.0 | 1256 | $2,495 | $1.99 | 2d | 1 | 0.77mi |
| 3610 NW 21st St Lauderdale Lakes, FL | 1.0–2.0 | 1.0–2.0 | 950 | $1,750 | $1.84 | 24d | 2 | 0.79mi |
| 3610 NW 21st St #308 Lauderdale Lakes, FL | 2.0 | 2.0 | 1100 | $1,750 | $1.59 | 22d | 1 | 0.79mi |
| 3610 NW 21st St #413 Lauderdale Lakes, FL | 2.0 | 2.0 | 1100 | $1,750 | $1.59 | 21d | 1 | 0.79mi |
| 3700 NW 21st St #203 Lauderdale Lakes, FL | 1.0 | 1.0 | 800 | $1,500 | $1.88 | 21d | 1 | 0.80mi |
| 2733 S Oakland Forest Dr Oakland Park, FL | 2.0 | 2.0 | 1050 | $2,200 | $2.10 | 24d | 1 | 0.80mi |
| 2890 N Oakland Forest Dr #111 Oakland Park, FL | 2.0 | 2.0 | 1038 | $2,000 | $1.93 | 8d | 1 | 0.80mi |
HOA detail condo
- Monthly dues
- $638 · $7,656/yr
- Likely covers
- poolgymsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 40 events
-
2026-06-18days on market $114,999 Active 57 DOM
-
2026-06-17days on market $114,999 Active 56 DOM
-
2026-06-16days on market $114,999 Active 55 DOM
-
2026-06-15days on market $114,999 Active 54 DOM
-
2026-06-13days on market $114,999 Active 52 DOM
-
2026-06-09days on market $114,999 Active 48 DOM
-
2026-06-08days on market $114,999 Active 47 DOM
-
2026-06-07days on market $114,999 Active 46 DOM
-
2026-06-04days on market $114,999 Active 43 DOM
-
2026-06-03days on market $114,999 Active 42 DOM
-
2026-06-02days on market $114,999 Active 41 DOM
-
2026-06-01days on market $114,999 Active 40 DOM
-
2026-05-31days on market $114,999 Active 39 DOM
-
2026-04-22$114,999 Active
-
2025-10-25status Pending
-
2025-10-23historical
-
2025-06-04price $115,999
-
2025-04-11price $124,999
-
2025-03-28price $119,999
-
2025-03-27price $124,999
-
2025-01-08$129,999 Active
-
2022-12-28soldstatus $80,000 Closed 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-12-23soldstatus $80,000
-
2022-11-03status Pending 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-11-02price $86,000 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-10-31price $86,500 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-10-31status Active 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-10-29status Pending 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-10-26price $86,700 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-10-24price $87,000 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-10-20price $87,299 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-10-18price $87,499 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-10-12price $87,577 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-10-10price $87,777 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-10-03price $87,999 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-09-26price $88,999 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-09-13price $89,999 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-09-06price $92,000 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
2022-08-31$97,000 Active 384-char remark
Show marketing remark (384 chars)
All ages can buy! At least 1 resident must be 55+ This beautiful 2 beds 2 baths condo is located in a gated community with 24hr around the clock security. Enjoy your beautiful pool, club house, gym and shuffleboard. Located near shopping, restaurants, major highways and schools. This condo has walk in closets and a beautiful view. Priced to sell fast don't let the opportunity pass.
-
1984-08-01soldstatus $39,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,185 · $99/mo
- Projected year-2 tax
- $1,185 · $99/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone AH · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,844
- − Mortgage interest
- −$6,442
- − Property taxes
- −$1,185
- − Insurance
- −$2,399
- − Repairs & maintenance
- −$1,907
- − Management
- −$1,907
- − HOA
- −$7,656
- − Depreciation
- −$3,345
- Taxable loss
- −$999
- Est. tax savings @ 24.0%
- +$240
- After-tax cash flow
- $599/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Lauderdale Lakes
- Score
- 81/100
- State rank
- #100
- US rank
- #1527
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lauderdale Lakes, FL
- County
- Broward County · 1,963,430 people
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 74,898
- Household income
- $53,973
- Rent vs Own
- Severe rent burden
- 5068.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (77%)
- Race & ethnicity
- Black 77% Two or more races 9% White 9% Hispanic / Latino 9%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2% Cuban 1%
- Common ancestry
- Hispanic 15% Lithuanian 1% Romanian 0%
- Foreign-born
- 24% · Canada, Jamaica
- Languages at home
- 78% English-only · French/Haitian/Cajun 14% Spanish 6% Other Indo-European 1%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -300.68%
- Current HPI
- 535.2504
- Rent YoY
- ▲ 2.78%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+194.9% since first listed27 events — show timeline
- 2026-04-22 Listed $114,999 Stellar MLS as Distributed by MLS Grid
- 2025-10-25 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-10-23 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2025-06-04 Price Changed $115,999 Stellar MLS as Distributed by MLS Grid
- 2025-04-11 Price Changed $124,999 Stellar MLS as Distributed by MLS Grid
- 2025-03-28 Price Changed $119,999 Stellar MLS as Distributed by MLS Grid
- 2025-03-27 Price Changed $124,999 Stellar MLS as Distributed by MLS Grid
- 2025-01-08 Listed $129,999 Stellar MLS as Distributed by MLS Grid
- 2022-12-28 Sold (MLS) $80,000 Stellar MLS as Distributed by MLS Grid
- 2022-12-23 Sold (Public Records) $80,000 Public Records
- 2022-11-03 Pending — Stellar MLS as Distributed by MLS Grid
- 2022-11-02 Price Changed $86,000 Stellar MLS as Distributed by MLS Grid
- 2022-10-31 Price Changed $86,500 Stellar MLS as Distributed by MLS Grid
- 2022-10-31 Relisted — Stellar MLS as Distributed by MLS Grid
- 2022-10-29 Pending — Stellar MLS as Distributed by MLS Grid
- 2022-10-26 Price Changed $86,700 Stellar MLS as Distributed by MLS Grid
- 2022-10-24 Price Changed $87,000 Stellar MLS as Distributed by MLS Grid
- 2022-10-20 Price Changed $87,299 Stellar MLS as Distributed by MLS Grid
- 2022-10-18 Price Changed $87,499 Stellar MLS as Distributed by MLS Grid
- 2022-10-12 Price Changed $87,577 Stellar MLS as Distributed by MLS Grid
- 2022-10-10 Price Changed $87,777 Stellar MLS as Distributed by MLS Grid
- 2022-10-03 Price Changed $87,999 Stellar MLS as Distributed by MLS Grid
- 2022-09-26 Price Changed $88,999 Stellar MLS as Distributed by MLS Grid
- 2022-09-13 Price Changed $89,999 Stellar MLS as Distributed by MLS Grid
- 2022-09-06 Price Changed $92,000 Stellar MLS as Distributed by MLS Grid
- 2022-08-31 Listed $97,000 Stellar MLS as Distributed by MLS Grid
- 1984-08-01 Sold (Public Records) $39,000 Public Records
Property tax history
+2.7%/yrLatest (2025): $1,185 · +3.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…