CashFlowRE
Sign in Sign up
1511 Truman St
B- Composite 69.52
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.5/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$60,000

1511 Truman St · Poplar Bluff, MO 63901
3 bd · 1.0 ba · 908 sqft · Other public records · 5 Days on market
Built 1948 6,412 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Remodeled, 3 bedroom, 1 bath home with hardwood floors! New roof, new kitchen cabinets, new appliances & new mini split heat/air have this adorable home move-in ready ! large back enclosed porch plus sun porch.

Key facts

  • Front enclosed porch
  • Fenced back yard
  • Wood floors

Tags

WOOD FLOORSFRONT ENCLOSED PORCHFENCED BACK YARD

Property features AI

Finance

  • Other: Seller may consider concessions

Exterior

  • Utilities: Public water; Public sewer; 220-volt electric service; Cable available; electricity and sewer connected
  • Home design: Single-family residence; One story; Raised foundation; Accessible entrance; Residential ownership (private)
  • Construction: Vinyl siding; Asbestos shingle roof; Raised foundation; House structure
  • Exterior features: Enclosed front porch; Private backyard; Front yard; Asphalt city street frontage (49')

Interior

  • Kitchen: Kitchen on main level (10x10)
  • Bedrooms: 3 bedrooms, all on the main level (bed sizes include 11x9, 11x9, and 9x11)
  • Bathrooms: 1 full bathroom on the main level
  • Heating & cooling: Other heating; Dual cooling with zoned system
  • Interior features: Built-in features; Wood window frames; Smoke detectors
  • Laundry & utility: Main-level laundry (21x5)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath other listed at $60k.

Deal economics

  • At list price, monthly cash flow is $478 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $60k).
  • Cap rate 15.9% vs local median 4.4% in Poplar Bluff — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#143 in MO) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
  • Poplar Bluff R-I (town): math 38% / reading 47% proficiency, ranked #127 of 324 in MO (top 39%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Eugene Field Elem. (math 57% / reading 77%, grade B+, #46 of 1,115 statewide, top 5%, 272 students, 99% FRL); Poplar Bluff High (math 22% / reading 42%, grade F, #356 of 521 statewide, top 71%, 1,504 students, 56% FRL) — zoned schools average 78% FRL vs 56% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 274 active listings in the ZIP; 63 units permitted in Butler County in 2024 (48 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Butler County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $60,000

Questions for the listing agent

  1. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.77%
Cap rate
15.86%
Cash-on-cash
34.17%
DSCR
2.52
GRM
4.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
29.5%
Equity multiple
2.23×
Total profit
$20,729
Equity at exit
$8,946
10-year hold
IRR
36.8%
Equity multiple
4.41×
Total profit
$57,210
Equity at exit
$5,188

Cash invested: $16,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63901

Home prices YoY
-22.4%
Active inventory
274
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$1,059 medium interval (Pro) →
Mortgage (P&I)
$315
Tax from tax record
$19 /mo · $223/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$222
Net cashflow
$478

Break-even live

Break-even rent $453
Max offer price $60,000
Occupancy floor 50%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,000
Closing costs
$1,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 9 events

  1. 2026-05-21
    listed $60,000 Active
  2. 2024-01-16
    soldstatus Closed 214-char remark
    Show marketing remark (214 chars)

    Remodeled, 3 bedroom, 1 bath home with hardwood floors! New roof, new kitchen cabinets, new appliances & new mini split heat/air have this adorable home move-in ready ! large back enclosed porch plus sun porch.

  3. 2023-12-20
    status Pending 214-char remark
    Show marketing remark (214 chars)

    Remodeled, 3 bedroom, 1 bath home with hardwood floors! New roof, new kitchen cabinets, new appliances & new mini split heat/air have this adorable home move-in ready ! large back enclosed porch plus sun porch.

  4. 2023-12-18
    listed $69,900 Active 214-char remark
    Show marketing remark (214 chars)

    Remodeled, 3 bedroom, 1 bath home with hardwood floors! New roof, new kitchen cabinets, new appliances & new mini split heat/air have this adorable home move-in ready ! large back enclosed porch plus sun porch.

  5. 2023-11-17
    status Pending 205-char remark
    Show marketing remark (205 chars)

    Here is an investment opportunity that can be used as a possible rental or flip property. This 3 bed 2 bath home has original hardwood floors, that are still in good condition from being covered by carpet.

  6. 2023-11-17
    soldstatus Closed 205-char remark
    Show marketing remark (205 chars)

    Here is an investment opportunity that can be used as a possible rental or flip property. This 3 bed 2 bath home has original hardwood floors, that are still in good condition from being covered by carpet.

  7. 2023-10-06
    historical Active Under Contract 205-char remark
    Show marketing remark (205 chars)

    Here is an investment opportunity that can be used as a possible rental or flip property. This 3 bed 2 bath home has original hardwood floors, that are still in good condition from being covered by carpet.

  8. 2023-10-06
    status Pending 205-char remark
    Show marketing remark (205 chars)

    Here is an investment opportunity that can be used as a possible rental or flip property. This 3 bed 2 bath home has original hardwood floors, that are still in good condition from being covered by carpet.

  9. 2023-10-05
    listed $24,900 Active 205-char remark
    Show marketing remark (205 chars)

    Here is an investment opportunity that can be used as a possible rental or flip property. This 3 bed 2 bath home has original hardwood floors, that are still in good condition from being covered by carpet.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$223 · $19/mo
Projected year-2 tax
$582 · $48/mo
Expected delta
+$359/yr (+$30/mo · 160.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,709
− Mortgage interest
−$3,361
− Property taxes
−$223
− Insurance
−$300
− Repairs & maintenance
−$1,017
− Management
−$1,017
− Depreciation
−$1,745
Taxable income
$5,046
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,211
After-tax cash flow
$4,530/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Poplar Bluff R-I
NCES district ID
2925450
Math proficiency
38% ▼ -4.00%
Reading proficiency
47% ▼ -3.00%
Median HH income
$35,761
Composite
35.17/100
National rank
#5001
State rank
#127 of 324 in MO

Livability — Poplar Bluff

Score
70/100
State rank
#143
US rank
#8135

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Poplar Bluff, MO
City population
34,920
Population (ZIP)
34,920

Population outlook (Butler County) Hauer SSP2

Today (2025)
42,648 people
By 2030
42,329 · -0.7%
By 2040
41,498 · -2.7%
By 2050
40,308 · -5.5%
By 2075
36,168 · -15.2%
By 2100
28,893 · -32.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Two or more races 6% Black 5% Hispanic / Latino 2%
Common ancestry
Slovak 2% Lithuanian 1% Romanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Butler

2024 margin
Solid R (+63.8) · D 17.7% · R 81.5%
2008→2024 swing
-26.4pp toward R · 2008: -37.4pp · 2024: -63.8pp
All cycles
2024: R+63.8 2020: R+62.3 2016: R+61.6 2012: R+46.7 2008: R+37.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -50.64%
Current HPI
175.3008
Rent YoY
Metro
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+141.0% since first listed
9 events — show timeline
  • 2026-05-21 Listed $60,000 MARIS as Distributed by MLS Grid
  • 2024-01-16 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2023-12-20 Pending MARIS as Distributed by MLS Grid
  • 2023-12-18 Listed $69,900 MARIS as Distributed by MLS Grid
  • 2023-11-17 Pending MARIS as Distributed by MLS Grid
  • 2023-11-17 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2023-10-06 Contingent MARIS as Distributed by MLS Grid
  • 2023-10-06 Pending MARIS as Distributed by MLS Grid
  • 2023-10-05 Listed $24,900 MARIS as Distributed by MLS Grid

Property tax history

+2.3%/yr

Latest (2024): $223 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…