64212 State Highway TT · Plevna, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 3/10 · Minor
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.3/30.0
- Appreciation +8.4/10.0
- ARV discount +7.5/15.0
- DSCR +6.8/10.0
- 1% rule +5.6/10.0
- Schools +3.4/10.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Livability +2.1/5.0
$99,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nestled on approx. 3 scenic acres just off Highway TT, this 3 bed, 2 bath manufactured home offers the peaceful country setting you've been looking for. The open kitchen, dining, and living area is perfect for gathering, and the hidden pantry/utility room adds charm and convenience. The spacious master suite features a walk-in closet and a beautifully finished bath. Just minutes from Newark Sever Lake, where you can fish, kayak, hike, or relax. If you're ready to look with legacy in mind, this home offers comfort, space, and setting. Call Mark Hunolt at 660.341.0802 for your personal showing today. Call Mark Hunolt at 660.341.0802 for your personal showing.
Key facts
- Finished bath
- Walk in closet
- 3 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $100k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $147 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 41/100 on livability (#987 in MO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A; Watch: amenities F, commute F, employment F.
- Knox County R-I (rural): math 34% / reading 47% proficiency, ranked #154 of 324 in MO (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 5 active listings in the ZIP; 3 units permitted in Knox County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $7k of equity ($691 loan paydown + $7k appreciation (6.8% local appreciation)).
- Knox County population projected at -32% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (6.8% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 338 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $29k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 338 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 8.05%
- Cash-on-cash
- 6.29%
- DSCR
- 1.28
- GRM
- 7.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
6.81% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.3%
- Equity multiple
- 2.54×
- Total profit
- $43,072
- Equity at exit
- $67,983
- IRR
- 20.9%
- Equity multiple
- 5.23×
- Total profit
- $118,371
- Equity at exit
- $128,025
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63460
- Home prices YoY
- 5.3%
- Active inventory
- 5
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,060 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax est. 1.5%
- −$125 /mo · $1,498/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$223
- Net cashflow
- $147
Break-even live
Sensitivity live
| Price | -10% $216 | -5% $181 | +0% $147 | +5% $112 | +10% $78 |
|---|---|---|---|---|---|
| Rent | -10% $63 | -5% $105 | +0% $147 | +5% $189 | +10% $230 |
| Rate | -1.0pp $197 | -0.5pp $172 | base $147 | +0.5pp $121 | +1.0pp $94 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 24 events
-
2026-06-21days on market $99,900 Active 338 DOM
-
2026-06-18days on market $99,900 Active 336 DOM
-
2026-06-17days on market $99,900 Active 335 DOM
-
2026-06-16days on market $99,900 Active 334 DOM
-
2026-06-15days on market $99,900 Active 333 DOM
-
2026-06-13days on market $99,900 Active 331 DOM
-
2026-06-12days on market $99,900 Active 330 DOM
-
2026-06-09days on market $99,900 Active 327 DOM
-
2026-06-08days on market $99,900 Active 326 DOM
-
2026-06-07days on market $99,900 Active 325 DOM
-
2026-06-07days on market $99,900 Active 324 DOM
-
2026-06-04days on market $99,900 Active 321 DOM
-
2026-06-02days on market $99,900 Active 320 DOM
-
2026-06-01days on market $99,900 Active 319 DOM
-
2026-05-31days on market $99,900 Active 318 DOM
-
2026-05-20price $99,900 665-char remark
Show marketing remark (665 chars)
Nestled on approx. 3 scenic acres just off Highway TT, this 3 bed, 2 bath manufactured home offers the peaceful country setting you've been looking for. The open kitchen, dining, and living area is perfect for gathering, and the hidden pantry/utility room adds charm and convenience. The spacious master suite features a walk-in closet and a beautifully finished bath. Just minutes from Newark Sever Lake, where you can fish, kayak, hike, or relax. If you're ready to look with legacy in mind, this home offers comfort, space, and setting. Call Mark Hunolt at 660.341.0802 for your personal showing today. Call Mark Hunolt at 660.341.0802 for your personal showing.
-
2026-05-20price $99,900 665-char remark
Show marketing remark (665 chars)
Nestled on approx. 3 scenic acres just off Highway TT, this 3 bed, 2 bath manufactured home offers the peaceful country setting you've been looking for. The open kitchen, dining, and living area is perfect for gathering, and the hidden pantry/utility room adds charm and convenience. The spacious master suite features a walk-in closet and a beautifully finished bath. Just minutes from Newark Sever Lake, where you can fish, kayak, hike, or relax. If you're ready to look with legacy in mind, this home offers comfort, space, and setting. Call Mark Hunolt at 660.341.0802 for your personal showing today. Call Mark Hunolt at 660.341.0802 for your personal showing.
-
2026-05-20price $99,900
Show marketing remark (665 chars)
Nestled on approx. 3 scenic acres just off Highway TT, this 3 bed, 2 bath manufactured home offers the peaceful country setting you've been looking for. The open kitchen, dining, and living area is perfect for gathering, and the hidden pantry/utility room adds charm and convenience. The spacious master suite features a walk-in closet and a beautifully finished bath. Just minutes from Newark Sever Lake, where you can fish, kayak, hike, or relax. If you're ready to look with legacy in mind, this home offers comfort, space, and setting. Call Mark Hunolt at 660.341.0802 for your personal showing today. Call Mark Hunolt at 660.341.0802 for your personal showing.
-
2025-12-17price $119,000 665-char remark
Show marketing remark (665 chars)
Nestled on approx. 3 scenic acres just off Highway TT, this 3 bed, 2 bath manufactured home offers the peaceful country setting you've been looking for. The open kitchen, dining, and living area is perfect for gathering, and the hidden pantry/utility room adds charm and convenience. The spacious master suite features a walk-in closet and a beautifully finished bath. Just minutes from Newark Sever Lake, where you can fish, kayak, hike, or relax. If you're ready to look with legacy in mind, this home offers comfort, space, and setting. Call Mark Hunolt at 660.341.0802 for your personal showing today. Call Mark Hunolt at 660.341.0802 for your personal showing.
-
2025-12-17price $119,000 665-char remark
Show marketing remark (665 chars)
Nestled on approx. 3 scenic acres just off Highway TT, this 3 bed, 2 bath manufactured home offers the peaceful country setting you've been looking for. The open kitchen, dining, and living area is perfect for gathering, and the hidden pantry/utility room adds charm and convenience. The spacious master suite features a walk-in closet and a beautifully finished bath. Just minutes from Newark Sever Lake, where you can fish, kayak, hike, or relax. If you're ready to look with legacy in mind, this home offers comfort, space, and setting. Call Mark Hunolt at 660.341.0802 for your personal showing today. Call Mark Hunolt at 660.341.0802 for your personal showing.
-
2025-12-17price $119,000
Show marketing remark (665 chars)
Nestled on approx. 3 scenic acres just off Highway TT, this 3 bed, 2 bath manufactured home offers the peaceful country setting you've been looking for. The open kitchen, dining, and living area is perfect for gathering, and the hidden pantry/utility room adds charm and convenience. The spacious master suite features a walk-in closet and a beautifully finished bath. Just minutes from Newark Sever Lake, where you can fish, kayak, hike, or relax. If you're ready to look with legacy in mind, this home offers comfort, space, and setting. Call Mark Hunolt at 660.341.0802 for your personal showing today. Call Mark Hunolt at 660.341.0802 for your personal showing.
-
2025-07-17$129,000 Active 665-char remark
Show marketing remark (665 chars)
Nestled on approx. 3 scenic acres just off Highway TT, this 3 bed, 2 bath manufactured home offers the peaceful country setting you've been looking for. The open kitchen, dining, and living area is perfect for gathering, and the hidden pantry/utility room adds charm and convenience. The spacious master suite features a walk-in closet and a beautifully finished bath. Just minutes from Newark Sever Lake, where you can fish, kayak, hike, or relax. If you're ready to look with legacy in mind, this home offers comfort, space, and setting. Call Mark Hunolt at 660.341.0802 for your personal showing today. Call Mark Hunolt at 660.341.0802 for your personal showing.
-
2025-07-17$129,000 Active 665-char remark
Show marketing remark (665 chars)
Nestled on approx. 3 scenic acres just off Highway TT, this 3 bed, 2 bath manufactured home offers the peaceful country setting you've been looking for. The open kitchen, dining, and living area is perfect for gathering, and the hidden pantry/utility room adds charm and convenience. The spacious master suite features a walk-in closet and a beautifully finished bath. Just minutes from Newark Sever Lake, where you can fish, kayak, hike, or relax. If you're ready to look with legacy in mind, this home offers comfort, space, and setting. Call Mark Hunolt at 660.341.0802 for your personal showing today. Call Mark Hunolt at 660.341.0802 for your personal showing.
-
2025-07-17$129,000 Active
Show marketing remark (665 chars)
Nestled on approx. 3 scenic acres just off Highway TT, this 3 bed, 2 bath manufactured home offers the peaceful country setting you've been looking for. The open kitchen, dining, and living area is perfect for gathering, and the hidden pantry/utility room adds charm and convenience. The spacious master suite features a walk-in closet and a beautifully finished bath. Just minutes from Newark Sever Lake, where you can fish, kayak, hike, or relax. If you're ready to look with legacy in mind, this home offers comfort, space, and setting. Call Mark Hunolt at 660.341.0802 for your personal showing today. Call Mark Hunolt at 660.341.0802 for your personal showing.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,715
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,498
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,017
- − Management
- −$1,017
- − Depreciation
- −$2,906
- Taxable income
- $180
- Est. tax owed @ 24.0%
- −$43
- After-tax cash flow
- $1,717/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This 3-bedroom, 2-bath manufactured home requires moderate renovations to update its dated kitchen and bathrooms, which can significantly increase its resale and rental value.
Repairs flagged
- Moderate kitchen cabinets — Outdated cabinets need updating.
- Moderate bathroom fixtures — Dated fixtures need updating.
- Moderate kitchen countertops — Outdated countertops need updating.
- Moderate kitchen appliances — Appliances need updating for a modern look.
Value-add opportunities
- Resale Paint interior walls — Fresh paint can make a significant difference in the home's appearance.
- Resale Replace kitchen cabinets — Modern cabinets can enhance the kitchen's functionality and aesthetics.
- Resale Update bathroom fixtures — New fixtures can improve the bathroom's functionality and appearance.
- Resale Replace kitchen countertops — Modern countertops can enhance the kitchen's functionality and aesthetics.
- Resale Update kitchen appliances — Modern appliances can improve the kitchen's functionality and aesthetics.
- Both Landscaping and curb appeal — Improved landscaping can enhance the home's curb appeal and increase its value.
- Rental HVAC maintenance — A well-maintained HVAC system can improve tenant satisfaction and reduce utility costs.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · Outdated cabinets need updating. | Moderate | $3,000–15,000 |
| bathroom fixtures · Dated fixtures need updating. | Moderate | $3,000–15,000 |
| kitchen countertops · Outdated countertops need updating. | Moderate | $3,000–15,000 |
| kitchen appliances · Appliances need updating for a modern look. | Moderate | $3,000–15,000 |
| Total estimated repair cost · 4 items | $12,000–60,000 |
Value-add ROI direction
- Resale Paint interior walls — Fresh paint can make a significant difference in the home's appearance. ↑
- Resale Replace kitchen cabinets — Modern cabinets can enhance the kitchen's functionality and aesthetics. ↑
- Resale Update bathroom fixtures — New fixtures can improve the bathroom's functionality and appearance. ↑
- Resale Replace kitchen countertops — Modern countertops can enhance the kitchen's functionality and aesthetics. ↑
- Resale Update kitchen appliances — Modern appliances can improve the kitchen's functionality and aesthetics. ↑
- Both Landscaping and curb appeal — Improved landscaping can enhance the home's curb appeal and increase its value. ↑
- Rental HVAC maintenance — A well-maintained HVAC system can improve tenant satisfaction and reduce utility costs. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Knox County R-I
- NCES district ID
- 2911280
- Math proficiency
- 34% ▼ -9.00%
- Reading proficiency
- 47% ▲ 3.00%
- Median HH income
- $35,777
- Composite
- 33.5/100
- National rank
- #5441
- State rank
- #154 of 324 in MO
Livability — Plevna
- Score
- 41/100
- State rank
- #987
- US rank
- #27203
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 154
Population outlook (Knox County) Hauer SSP2
- Today (2025)
- 3,387 people
- By 2030
- 3,136 · -7.4%
- By 2040
- 2,686 · -20.7%
- By 2050
- 2,292 · -32.3%
- By 2075
- 1,581 · -53.3%
- By 2100
- 1,027 · -69.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (99%)
- Race & ethnicity
- White 99%
- Common ancestry
- Lithuanian 1% Slovak 1%
Political lean MEDSL · Knox
- 2024 margin
- Solid R (+64.5) · D 17.2% · R 81.7% · Other 1.1%
- 2008→2024 swing
- -42.2pp toward R · 2008: -22.4pp · 2024: -64.5pp
- All cycles
- 2024: R+64.5 2020: R+61.8 2016: R+55.4 2012: R+25.9 2008: R+22.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.81%
- Current HPI
- 134.7845
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-22.6% since first listed9 events — show timeline
- 2026-05-20 Price Changed $99,900 NECAR
- 2026-05-20 Price Changed $99,900 NECAR
- 2026-05-20 Price Changed $99,900 NECAR
- 2025-12-17 Price Changed $119,000 NECAR
- 2025-12-17 Price Changed $119,000 NECAR
- 2025-12-17 Price Changed $119,000 NECAR
- 2025-07-17 Listed $129,000 NECAR
- 2025-07-17 Listed $129,000 NECAR
- 2025-07-17 Listed $129,000 NECAR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…