1248 Greenwood Ave · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.6/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.6/10.0
- Livability +4.0/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$79,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 1248 Greenwood Avenue, a classic Cape Cod style home located in Akron’s established Westview Park neighborhood. Built in 1952, this single family residence offers 3 bedrooms, 1 full bath, and 1,008 square feet of above ground living space, along with a full basement and a finished attic that adds flexibility for storage, hobbies, or additional usable space. The home sits on a cozy lot and includes a detached one car garage. The layout features six total rooms, including a family room, and offers a functional footprint with opportunity for personalization. Central heating and cooling are in place, and the exterior is aluminum and vinyl siding. This property presents a solid
Key facts
- Finished attic
- Cape cod style home
- Full basement
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $79k.
Deal economics
- At list price, monthly cash flow is $284 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $79k).
- Recommended offer: $74k (6.0% below list) — sets the bar for market timing.
- Cap rate 10.6% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.6%/yr); 102 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent runs 34% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $546 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 1.6% rent growth), your $22k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($74k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: property tax is 2.7% of price; built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.46% ✓
- Cap rate
- 10.61%
- Cash-on-cash
- 15.42%
- DSCR
- 1.69
- GRM
- 5.7
CMA / ARV
- ARV (on-the-fly)
- $101,808
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1248 Greenwood Ave | 0.00mi | 3/1.0 | 1,008 (0%) | 1mo | $69,000 | $68 | 99 |
| 1265 Greenwood Ave | 0.04mi | 3/1.5 | 1,008 (0%) | 2mo | $165,000 | $164 | 95 |
| 1372 Frederick Blvd | 0.35mi | 3/1.0 | 1,008 (0%) | 5mo | $75,000 | $74 | 79 |
| 1158 Hardesty Blvd | 0.18mi | 3/1.5 | 960 (-5%) | 7mo | $159,900 | $167 | 76 |
| 1222 Seward Ave | 0.35mi | 3/1.0 | 1,040 (+3%) | 6mo | $68,000 | $65 | 74 |
| 1311 Superior Ave | 0.50mi | 3/1.0 | 1,008 (0%) | 4mo | $50,000 | $50 | 73 |
| 1116 Frederick Blvd | 0.53mi | 3/1.0 | 1,008 (0%) | 5mo | $103,000 | $102 | 71 |
| 1368 Winton Ave | 0.45mi | 3/1.0 | 1,038 (+3%) | 7mo | $82,000 | $79 | 68 |
| 1037 Hardesty Blvd | 0.37mi | 3/1.0 | 1,109 (+10%) | 2mo | $98,000 | $88 | 65 |
| 1024 Roslyn Ave | 0.51mi | 3/1.5 | 1,100 (+9%) | 6mo | $152,000 | $138 | 54 |
| 1042 Frederick Blvd | 0.64mi | 3/1.0 | 1,091 (+8%) | 7mo | $110,000 | $101 | 50 |
| 852 Storer Ave | 0.69mi | 2/1.0 (-1) | 892 (-12%) | 3mo | $111,000 | $124 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.65% rent growth · sell at horizon
- IRR
- 4.5%
- Equity multiple
- 1.17×
- Total profit
- $3,828
- Equity at exit
- $11,779
- IRR
- 12.7%
- Equity multiple
- 1.94×
- Total profit
- $20,753
- Equity at exit
- $6,830
Cash invested: $22,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44320
- Rents YoY
- 1.6%
- Active inventory
- 102
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $1,152 high interval (Pro) →
- Mortgage (P&I)
- −$414
- Tax from tax record
- −$178 /mo · $2,141/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$242
- Net cashflow
- $284
Break-even live
Sensitivity live
| Price | -10% $329 | -5% $307 | +0% $284 | +5% $262 | +10% $240 |
|---|---|---|---|---|---|
| Rent | -10% $193 | -5% $239 | +0% $284 | +5% $330 | +10% $375 |
| Rate | -1.0pp $324 | -0.5pp $304 | base $284 | +0.5pp $264 | +1.0pp $243 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,750
- Closing costs
- $2,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1310 Bellevue Ave Unit Right Akron, OH | 2.0 | 1.0 | 800 | $990 | $1.24 | 44d | 1 | 0.16mi |
| 1328 Thurston St Unit 1328 Akron, OH | 3.0 | 1.0 | 900 | $925 | $1.03 | 24d | 1 | 0.24mi |
| 1326 Thurston St Unit 1326 Akron, OH | 3.0 | 1.0 | 900 | $925 | $1.03 | 24d | 1 | 0.24mi |
| 1331 Thurston St Unit 1326 Akron, OH | 3.0 | 1.0 | 900 | $925 | $1.03 | 44d | 1 | 0.27mi |
| 1335 Thurston St Unit 1335 Akron, OH | 2.0 | 1.0 | 700 | $825 | $1.18 | 15d | 1 | 0.28mi |
| 1339 Thurston St Unit 1339 Akron, OH | 2.0 | 1.0 | 700 | $825 | $1.18 | 44d | 1 | 0.28mi |
| 1494 Diagonal Rd Akron, OH | 3.0 | 1.0 | 1064 | $1,495 | $1.41 | 44d | 1 | 0.31mi |
| 1090 Hartford Ave Akron, OH | 4.0 | 1.0 | 1328 | $1,125 | $0.85 | 44d | 1 | 0.33mi |
| 1161 Seward Ave Akron, OH | 3.0 | 1.5 | 1000 | $1,200 | $1.20 | 15d | 1 | 0.39mi |
| 1092 Peerless Ave Akron, OH | 3.0 | 1.0 | 998 | $1,200 | $1.20 | 44d | 1 | 0.44mi |
| 1040 Mercer Ave Akron, OH | 3.0 | 1.0 | 850 | $1,400 | $1.65 | 22d | 1 | 0.52mi |
| 1069 Fess Ave Akron, OH | 2.0 | 1.0 | 940 | $1,095 | $1.16 | 44d | 1 | 0.53mi |
| 1128 Cordova Ave Akron, OH | 2.0 | 1.0 | 840 | $795 | $0.95 | 15d | 1 | 0.58mi |
| 783 Leonard St Akron, OH | 3.0 | 1.0 | 1040 | $1,250 | $1.20 | 44d | 1 | 0.67mi |
| 1032 Andrew St Akron, OH | 3.0 | 1.0 | 960 | $1,097 | $1.14 | 44d | 1 | 0.70mi |
| 730 Noble Ave Akron, OH | 3.0 | 1.0 | 1092 | $1,200 | $1.10 | 24d | 1 | 0.74mi |
| 991 Diana Ave Akron, OH | 3.0 | 2.0 | 1264 | $1,325 | $1.05 | 44d | 1 | 0.74mi |
| 961 Lawton St Akron, OH | 3.0 | 1.0 | 1144 | $1,450 | $1.27 | 15d | 1 | 0.76mi |
| 1047 Yukon Ave Akron, OH | 3.0 | 1.0 | 966 | $995 | $1.03 | 22d | 1 | 0.87mi |
| 899 Rosamond Ave Akron, OH | 1.0–2.0 | 1.0 | 690 | $825 | $1.20 | 24d | 1 | 0.91mi |
| 575 Noble Ave Akron, OH | 3.0 | 1.0 | 1300 | $1,350 | $1.04 | 15d | 1 | 0.92mi |
| 844 Lawton St Akron, OH | 4.0 | 2.0 | 1240 | $1,175 | $0.95 | 44d | 1 | 0.93mi |
| 637 Storer Ave Akron, OH | 3.0 | 1.5 | 1322 | $1,250 | $0.95 | 15d | 1 | 1.01mi |
| 685 Longview Ave Akron, OH | 3.0 | 1.0 | 1100 | $1,150 | $1.05 | 44d | 1 | 1.06mi |
| 1313 Manchester Rd Akron, OH | 3.0 | 1.0 | 1221 | $1,200 | $0.98 | 22d | 1 | 1.11mi |
| 405 Noah Ave Akron, OH | 2.0 | 1.0 | 1000 | $1,050 | $1.05 | 22d | 1 | 1.12mi |
| 465 Grace Ave Akron, OH | 2.0 | 1.0 | 850 | $850 | $1.00 | 44d | 1 | 1.15mi |
| 601 Glendora Ave Akron, OH | 3.0 | 1.0 | 1310 | $1,200 | $0.92 | 44d | 1 | 1.17mi |
| 1161 La Croix Ave Akron, OH | 3.0 | 1.0 | 1452 | $1,200 | $0.83 | 24d | 1 | 1.18mi |
| 1171 La Croix Ave Unit 2 Akron, OH | 2.0 | 1.0 | 1267 | $975 | $0.77 | 44d | 1 | 1.18mi |
| 677 Crossings Ln Akron, OH | 3.0 | 2.5 | 1440 | $1,950 | $1.35 | 24d | 1 | 1.31mi |
| 960 Jason Ave Akron, OH | 3.0 | 1.5 | 935 | $1,095 | $1.17 | 22d | 1 | 1.32mi |
| 295 Noble Ave Akron, OH | 3.0 | 2.5 | 1488 | $1,600 | $1.08 | 44d | 1 | 1.34mi |
| 916 Peckham St Akron, OH | 2.0 | 1.0 | 936 | $850 | $0.91 | 44d | 1 | 1.34mi |
| 321 Grace Ave Akron, OH | 3.0 | 2.0 | 1484 | $1,175 | $0.79 | 15d | 1 | 1.36mi |
| 847 Jason Ave Unit 1 Akron, OH | 2.0 | 1.0 | 798 | $825 | $1.03 | 24d | 1 | 1.37mi |
| 1889 Vernon Odom Blvd Akron, OH | 1.0–2.0 | 1.0–2.0 | 800 | $1,310 | $1.64 | 15d | 1 | 1.37mi |
| 924 Hamlin St Akron, OH | 3.0 | 1.0 | 1106 | $1,300 | $1.18 | 44d | 1 | 1.38mi |
| 760 Lakewood Blvd Akron, OH | 3.0 | 2.0 | 1398 | $1,150 | $0.82 | 24d | 1 | 1.38mi |
| 781 Saxon Ave Akron, OH | 2.0 | 1.0 | 800 | $900 | $1.12 | 44d | 1 | 1.38mi |
Listing history 3 events
-
2026-04-10status Pending
-
2026-03-13price $79,000
-
2026-01-22$85,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,141 · $178/mo
- Projected year-2 tax
- $2,141 · $178/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,822
- − Mortgage interest
- −$4,425
- − Property taxes
- −$2,141
- − Insurance
- −$395
- − Repairs & maintenance
- −$1,106
- − Management
- −$1,106
- − Depreciation
- −$2,298
- Taxable income
- $2,351
- Est. tax owed @ 24.0%
- −$564
- After-tax cash flow
- $2,847/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 17,690
- Household income
- $41,241
- Rent vs Own
- Severe rent burden
- 1316.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (63%)
- Race & ethnicity
- Black 63% White 27% Two or more races 7% Hispanic / Latino 4%
- Common ancestry
- Romanian 2% Italian 1% Scotch-Irish 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -117.69%
- Current HPI
- 122.9888
- Rent YoY
- ▲ 1.65%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-7.1% since first listed3 events — show timeline
- 2026-04-10 Pending — MLSNOW
- 2026-03-13 Price Changed $79,000 MLSNOW
- 2026-01-22 Listed $85,000 MLSNOW
Property tax history
+3.7%/yrLatest (2025): $2,141 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…