CashFlowRE
Sign in Sign up
34 Pine Via
B+ Composite 79.77
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.1/10.0
  • Rent growth +3.8/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$169,000

34 Pine Via · Fullerton, CA 92801
2 bd · 2.0 ba · 1,620 sqft · Manufactured · 150 Days on market
Built 1968 Est $232k · 27% under ↓ 12% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Spacious 2-Bedroom Mobile Home – Prime Location! Don’t miss this amazing opportunity to own a beautifully maintained mobile home. Dual A/C helps save on utility costs. All appliances will stay! Washer, Dryer and refrigerator. As an added bonus this home has parking for up to 4 cars, located in a welcoming family and pet-friendly community near the Fullerton/Anaheim border. One of the features of this property is the abundance of mature fruit trees! too many to list! You'll enjoy the privacy and beauty they offer year-round. Minutes from Disneyland, Honda Center, Angel Stadium, and top shopping & dining. Quick access to 57 & 91 freeways makes commuting a breeze. This

Key facts

  • Dual a/c
  • Mature fruit trees
  • Parking for 4 cars

Tags

PRIME LOCATIONDUAL A/CPARKING FOR 4 CARSMATURE FRUIT TREESQUICK ACCESS TO FREEWAYS

Property features AI

Finance

  • Other: Living area reported as estimated; Mobile dimensions approximately 30' x 54'
  • Financial info: Monthly land lease: $2,297
  • HOA & community: Located in Rancho La Paz community; Suburban neighborhood; Park manager approval required; Breed restrictions for pets; Land lease (park) monthly

Exterior

  • Parking: Attached carport with 3 spaces
  • Security: 24 hour security
  • Utilities: Natural gas connected; Electricity connected (Standard); Water connected (District/Public); Public sewer; Cable available
  • Home design: Manufactured/mobile home (Cornell model); Turnkey condition; Single-story; Entry facing front
  • Construction: Steel siding; Shingle roof; Mobile home remains on site; Estimated year built
  • Exterior features: Front and rear porches; Community pool; Partial fencing

Interior

  • Kitchen: Granite counters; Refrigerator; Gas range; Pantry
  • Bedrooms: All bedrooms on ground level
  • Flooring: Laminate flooring
  • Bathrooms: Two full bathrooms; Shower in tub
  • Heating & cooling: Central furnace heating; Central air conditioning; Dual cooling
  • Interior features: Pantry; Recessed lighting; Granite counters; Blinds; 24 hour security; Community spa; One-level home; Front entry
  • Laundry & utility: Washer included; Dryer included; Laundry in kitchen

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $169k.

Deal economics

  • At list price, monthly cash flow is $2k ($18k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $169k).
  • Recommended offer: $149k (12.0% below list) — sets the bar for market timing.
  • Cap rate 17.0% vs local median 2.0% in Fullerton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#328 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+; Watch: schools C-, health & safety D, crime D-.
  • Fullerton Joint Union High (suburban): math 51% / reading 66% proficiency, ranked #82 of 517 in CA (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+5.1%/yr); 72 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
  • At $3,385/mo this rent would consume 49% of the median local household income ($84k/yr) (locally 3604% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.1% rent growth), your $47k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 150 days — a 12% lower offer ($149k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $148,720 (12.0% below list)

Questions for the listing agent

  1. It's been on market 150 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.00%
Cap rate
16.99%
Cash-on-cash
38.19%
DSCR
2.70
GRM
4.2

CMA / ARV

ARV (on-the-fly)
$231,660
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
13 MAGNOLIA Via 0.07mi 2/2.0 1,560 (-4%) 7mo $151,500 $97 85
2 Pine Via 0.05mi 2/2.0 1,500 (-7%) 12mo $159,900 $107 76
49 Pine Via 0.09mi 3/2.0 (+1) 1,530 (-6%) 8mo $250,000 $163 75
7 PINE Via 0.07mi 3/2.0 (+1) 1,440 (-11%) 2mo $261,500 $182 72
39 Spruce Via 0.27mi 3/2.0 (+1) 1,512 (-7%) 0mo $145,000 $96 71
16 Magnolia 0.07mi 3/2.0 (+1) 1,820 (+12%) 1mo $235,000 $129 71
26 MAGNOLIA Via 0.06mi 3/2.0 (+1) 1,440 (-11%) 4mo $205,500 $143 71
14 Palm Via 0.15mi 2/2.0 1,440 (-11%) 5mo $60,000 $42 70
21 Walnut Via 0.29mi 3/2.0 (+1) 1,554 (-4%) 7mo $249,000 $160 69
16 Palm Via 0.14mi 2/2.0 1,400 (-14%) 5mo $124,900 $89 67
501 E Orangethorpe Ave #31 0.27mi 3/2.0 (+1) 1,440 (-11%) 1mo $250,000 $174 63
8 Spruce 0.27mi 3/2.0 (+1) 1,500 (-7%) 12mo $225,000 $150 60

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.13% rent growth · sell at horizon

5-year hold
IRR
36.7%
Equity multiple
2.61×
Total profit
$75,981
Equity at exit
$25,198
10-year hold
IRR
44.4%
Equity multiple
5.68×
Total profit
$221,619
Equity at exit
$14,612

Cash invested: $47,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92801

Rents YoY
5.1%
Active inventory
72
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$3,385 high interval (Pro) →
Mortgage (P&I)
$886
Tax est. 1.5%
$211 /mo · $2,535/yr
Insurance
$70
HOA
$0
Vacancy / Maint / Mgmt
$711
Net cashflow
$1,506

Break-even live

Break-even rent $1,478
Max offer price $169,000
Occupancy floor 51%

Sensitivity live

Price -10% $1,623 -5% $1,564 +0% $1,506 +5% $1,447 +10% $1,389
Rent -10% $1,238 -5% $1,372 +0% $1,506 +5% $1,640 +10% $1,773
Rate -1.0pp $1,591 -0.5pp $1,549 base $1,506 +0.5pp $1,462 +1.0pp $1,418

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,250
Closing costs
$5,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
124 N Princeton Ave Fullerton, CA 3.0 2.0 1119 $3,500 $3.13 25d 1 0.51mi
325 E Amerige Ave Unit A Fullerton, CA 3.0 2.0 1325 $3,500 $2.64 5d 1 0.62mi
325 E Amerige Ave Fullerton, CA 3.0 2.0 1325 $3,500 $2.64 2d 1 0.62mi
229 E Commonwealth Ave Fullerton, CA 3.0 1.0–3.0 1126 $3,676 $3.26 2d 8 0.64mi
251 Orangefair Ave Fullerton, CA 2.0 1.0–2.0 966 $3,916 $4.05 2d 27 0.65mi
1134 E Whiting Ave Fullerton, CA 2.0 1.5 1157 $3,500 $3.03 8d 1 0.70mi
125 W Valencia Dr Unit A Fullerton, CA 3.0 1.0 1100 $3,500 $3.18 2d 1 0.74mi
130 E Chapman Ave Fullerton, CA 1.0–2.0 1.0–2.0 910 $2,644 $2.91 2d 4 0.85mi
141 W Wilshire Ave Fullerton, CA 1.0–2.0 1.0–2.5 910 $3,187 $3.50 2d 6 0.95mi
331 W Whiting Ave Fullerton, CA 3.0 1.0 1490 $2,350 $1.58 11d 1 1.18mi
155 W La Palma Ave #4 Anaheim, CA 3.0 2.5 1673 $4,300 $2.57 2d 1 1.18mi
1096 N Ivory Palm Ln Anaheim, CA 3.0 2.5 1406 $4,200 $2.99 2d 1 1.19mi
1424 Riverside Dr Unit NA Fullerton, CA 3.0 2.0 1578 $4,500 $2.85 11d 1 1.21mi
527 W Victor Ave Anaheim, CA 3.0 3.0 1420 $13,200 $9.30 2d 1 1.22mi
1112 Riedel Ave Fullerton, CA 3.0 2.0 1424 $4,450 $3.12 2d 1 1.29mi
853 N Zeyn St Anaheim, CA 2.0 1.0 1862 $3,500 $1.88 2d 1 1.30mi
600 W Commonwealth Ave Fullerton, CA 3.0 1.0–2.0 1002 $3,850 $3.84 2d 18 1.36mi
1024 W Romneya Dr Anaheim, CA 2.0–3.0 2.0 1241 $2,995 $2.41 2d 10 1.41mi

Listing history 19 events

  1. 2026-06-18
    days on market $169,000 Active 150 DOM
  2. 2026-06-17
    days on market $169,000 Active 149 DOM
  3. 2026-06-16
    days on market $169,000 Active 148 DOM
  4. 2026-06-15
    days on market $169,000 Active 147 DOM
  5. 2026-06-13
    days on market $169,000 Active 145 DOM
  6. 2026-06-13
    days on market $169,000 Active 144 DOM
  7. 2026-06-09
    days on market $169,000 Active 141 DOM
  8. 2026-06-08
    days on market $169,000 Active 140 DOM
  9. 2026-06-07
    pricedays on market $169,000 Active 139 DOM
  10. 2026-06-04
    days on market $176,000 Active 136 DOM
  11. 2026-06-03
    days on market $176,000 Active 135 DOM
  12. 2026-06-02
    days on market $176,000 Active 134 DOM
  13. 2026-06-01
    days on market $176,000 Active 133 DOM
  14. 2026-05-31
    days on market $176,000 Active 132 DOM
  15. 2026-05-04
    price $176,000
  16. 2026-03-11
    price $179,000
  17. 2026-02-18
    price $179,900
  18. 2026-01-21
    price $195,000
  19. 2026-01-19
    listed $199,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (shaded) · 18% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥93°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,614
− Mortgage interest
−$9,467
− Property taxes
−$2,535
− Insurance
−$845
− Repairs & maintenance
−$3,249
− Management
−$3,249
− Depreciation
−$4,916
Taxable income
$16,353
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,925
After-tax cash flow
$14,145/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fullerton Joint Union High
NCES district ID
0614760
Math proficiency
51% ▲ 7.00%
Reading proficiency
66% ▲ 1.00%
Median HH income
$66,666
Composite
51.37/100
National rank
#1735
State rank
#82 of 517 in CA

Livability — Fullerton

Score
67/100
State rank
#328
US rank
#11149

Category grades

Amenities B- Commute A+ Cost of living F Crime D- Employment A+ Housing C Health & safety D User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fullerton, CA
County
Orange County · 3,096,323 people
City population
140,763
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
60,547
Household income
$83,725
Rent vs Own
63.0% rent · 37.0% own
Severe rent burden
3604.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
Hispanic / Latino 59% Two or more races 19% Asian 19% White 16% Black 4%
Hispanic origin (detail)
Mexican 50%
Common ancestry
Russian 1% Lithuanian 1%
Foreign-born
41% · Canada, Vietnam, South Korea
Languages at home
30% English-only · Spanish 48% Tagalog/Filipino 5% Vietnamese 5%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -723.92%
Current HPI
446.9118
Rent YoY
▲ 5.13%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-11.6% since first listed
5 events — show timeline
  • 2026-05-04 Price Changed $176,000 CRMLS
  • 2026-03-11 Price Changed $179,000 CRMLS
  • 2026-02-18 Price Changed $179,900 CRMLS
  • 2026-01-21 Price Changed $195,000 CRMLS
  • 2026-01-19 Listed $199,000 CRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…