CashFlowRE
Sign in Sign up
3201 W 71st Ave
D Composite 45.0
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.4/30.0
  • Livability +3.9/5.0
  • Schools +3.7/10.0
  • Rent growth +3.6/5.0
  • DSCR +3.0/10.0
  • 1% rule +2.8/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$365,000

3201 W 71st Ave · Anchorage, AK 99502
4 bd · 2.0 ba · 1,976 sqft · SingleFamily public records · 2 Days on market
Built 1971 8,174 sqft lot Est $500k · 27% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

All the big ticket items have been done! This home is ready for you to put your personal finishing touches on it! Fresh paint May 2026 throughout plus, new structural carport posts 2026. All windows replaced in 2022, newer laminate & lvp flooring 2024, new driveway 2022, and new roof & gutters in 2020. Just across from Michael J. Shibe Park offering easy access to the trails! With 2 kitchens & 5 bedrooms, this home easily accommodates multi-generational living, or single family with ADU. .. you have options! Deck repairs underway and scheduled to be completed by 5/23/2026. Sale to be AS-IS, WHERE IS.

Key facts

  • 8,174 sq ft lot
  • Garage
  • Built 1971

Property features AI

Exterior

  • Parking: No garage; 2-space carport
  • Utilities: Public sewer
  • Home design: Residential property; Not newly constructed; Not attached to another unit
  • Construction: Wood frame construction (2x4); Built in 1971; Shingle/asphalt roof
  • Exterior features: Fenced yard; Private yard; Covenants/restrictions; DSL/Cable available; Located in city limits; Landscaped; Parkside location; Paved road access

Interior

  • Kitchen: Dishwasher; Disposal; Refrigerator; Pantry; Plastic countertops
  • Bedrooms: 5 bedrooms
  • Bathrooms: 2 full bathrooms
  • Interior features: Dishwasher; Disposal; Refrigerator; Basement; CO detector(s); Electric system; Family room; Pantry; Smoke detector(s); Plastic countertops
  • Laundry & utility: Basement (utility space)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $365k.

Deal economics

  • At list price, monthly cash flow is $-192 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $331k (9.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $286k (21.6% below list).
  • Recommended offer: $286k (21.6% below list) — sets the bar for 1% rule.
  • Cap rate 5.7% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Gladys Wood Elementary (math 32% / reading 32%, grade F, #104 of 156 statewide, top 70%, 295 students, 75% FRL); Mears Middle School (math 30% / reading 47%, grade F, #17 of 36 statewide, top 46%, 733 students, 30% FRL); Dimond High School (math 37% / reading 41%, grade F, #23 of 61 statewide, top 37%, 1,443 students, 25% FRL).
  • Market conditions: Rents rising fast (+4.6%/yr); 141 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
Recommended offer $286,170 (21.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
5.66%
Cash-on-cash
-2.26%
DSCR
0.90
GRM
10.6

CMA / ARV

ARV (on-the-fly)
$499,928
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7020 Altoona Dr 0.09mi 4/2.0 1,944 (-2%) 0mo $349,000 $180 93
2430 W 70 Cir 0.29mi 4/2.0 1,984 (+0%) 1mo $452,500 $228 85
6724 Mulberry Dr 0.30mi 3/1.5 (-1) 1,920 (-3%) 0mo $319,900 $167 74
7020 Carline Cir 0.38mi 4/2.0 1,896 (-4%) 5mo $375,000 $198 71
4019 Brentwood Cir 0.60mi 4/2.0 1,976 (0%) 3mo $499,900 $253 70
6305 Blackberry St 0.54mi 4/2.5 1,968 (-0%) 4mo $639,900 $325 69
7201 Dawn Dr 0.52mi 4/2.5 1,924 (-3%) 4mo $350,000 $182 66
2731 Monmouth Ave 0.30mi 3/2.5 (-1) 1,819 (-8%) 0mo $450,000 $247 66
7060 Carline Cir 0.39mi 3/2.0 (-1) 1,750 (-11%) 1mo $487,000 $278 57
2521 W 77th Ct 0.55mi 4/3.0 1,819 (-8%) 4mo $485,000 $267 54
7471 Clairborne Cir 0.43mi 3/2.0 (-1) 1,712 (-13%) 4mo $489,000 $286 49
2821 Ruby Dr 0.66mi 4/2.5 1,753 (-11%) 4mo $460,000 $262 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.57% rent growth · sell at horizon

5-year hold
IRR
-18.4%
Equity multiple
0.35×
Total profit
$-66,810
Equity at exit
$54,423
10-year hold
IRR
-8.0%
Equity multiple
0.47×
Total profit
$-54,502
Equity at exit
$31,559

Cash invested: $102,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99502

Rents YoY
4.6%
Active inventory
141
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$2,862 medium interval (Pro) →
Mortgage (P&I)
$1,914
Tax from tax record
$387 /mo · $4,644/yr
Insurance
$152
HOA
$0
Vacancy / Maint / Mgmt
$601
Net cashflow
$-192

Break-even live

Break-even rent $3,105
Max offer price $331,007
Occupancy floor

Sensitivity live

Price -10% $14 -5% $-89 +0% $-192 +5% $-296 +10% $-399
Rent -10% $-419 -5% $-305 +0% $-192 +5% $-79 +10% $34
Rate -1.0pp $-9 -0.5pp $-100 base $-192 +0.5pp $-287 +1.0pp $-383

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$91,250
Closing costs
$10,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3104 Draco Dr Anchorage, AK 3.0 2.0 1512 $2,500 $1.65 25d 1 0.34mi
8848 Boom Cir Anchorage, AK 3.0 3.0 1480 $2,500 $1.69 25d 1 1.09mi
5376 Sandhill Loop Anchorage, AK 4.0 3.0 2348 $5,950 $2.53 45d 1 1.43mi
1008 W 80th Ave Anchorage, AK 3.0 1.5 1267 $2,400 $1.89 45d 1 1.45mi

Listing history 2 events

  1. 2026-05-21
    listed $365,000 Active
  2. 1984-08-24
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$4,644 · $387/mo
Projected year-2 tax
$4,644 · $387/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,340
− Mortgage interest
−$20,446
− Property taxes
−$4,644
− Insurance
−$1,825
− Repairs & maintenance
−$2,747
− Management
−$2,747
− Depreciation
−$10,618
Taxable loss
−$8,687
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,085
After-tax cash flow
$-224/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anchorage School District
NCES district ID
0200180
Math proficiency
37% ▼ -2.00%
Reading proficiency
43% ▲ 1.00%
Median HH income
$76,447
Composite
37.0/100
National rank
#4523
State rank
#6 of 21 in AK

Livability — Anchorage

Score
78/100
State rank
#6
US rank
#2553

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anchorage, AK
County
Anchorage Borough · 246,594 people
City population
218,117
Metro
Anchorage, AK
Population (ZIP)
25,006
Household income
$116,071
Rent vs Own
29.3% rent · 70.7% own
Severe rent burden
384.0

Population outlook (Anchorage County) Hauer SSP2

Today (2025)
314,993 people
By 2030
321,771 · +2.2%
By 2040
335,493 · +6.5%
By 2050
352,799 · +12.0%
By 2075
414,771 · +31.7%
By 2100
474,485 · +50.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 58% Two or more races 14% Native American 10% Asian 9% Hispanic / Latino 8% Black 3%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Portuguese 4% Italian 3% Slovak 3%
Foreign-born
9% · South Korea, Canada
Languages at home
85% English-only · Spanish 6% Other Asian/Pacific 2% Tagalog/Filipino 2%

Political lean MEDSL · Anchorage

2024 margin
D (+12.7) · D 56.3% · R 43.7%
2016→2024 swing
+27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
All cycles
2024: D+12.7 2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -205.90%
Current HPI
290.7795
Rent YoY
▲ 4.57%
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

3 events — show timeline
  • 2026-05-24 Pending AKMLS
  • 2026-05-21 Listed $365,000 AKMLS
  • 1984-08-24 Sold (Public Records) Public Records

Property tax history

+1.4%/yr

Latest (2025): $4,644 · -0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…