74 Beaverdale Ln · Beverly, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.7/30.0
- ARV discount +10.1/15.0
- DSCR +5.2/10.0
- 1% rule +4.8/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$370,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 74 Beaverdale Lane in Willingboro " a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining.The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next move schedule your private showing today!
Key facts
- 6,500 sq ft lot
- Built 1959
- Listed 220 days
Property features AI
Finance
- Other: No lease in effect; lease not considered; No rent control
- Financial info: Fee simple ownership
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer; Electric service present (electric cooling fuel); Natural gas available for heating and hot water
- Home design: Detached structure; Level(s) include main and at least one upper level; Above-grade finished living space reported (per assessor)
- Construction: Frame construction; Slab foundation; Building not winterized; Above-grade and below-grade other structures noted; Year built reported by assessor
- Exterior features: Lot dimensions approximately 65 x 100; Not in a federal flood zone; No tidal water on property; No municipal trash service
Interior
- Kitchen: Kitchen (appliances not specified)
- Bedrooms: 3 main-level bedrooms; 2 bedrooms on the first upper level
- Bathrooms: 2 full bathrooms (1 on main level, 1 on first upper level)
- Heating & cooling: Central air conditioning (electric); Heating: Forced air and baseboard hot water; Hot water: Natural gas
- Interior features: Smoking not allowed; Level entry to main level; 10 total rooms (includes living room, kitchen, great room, laundry)
- Laundry & utility: Laundry with hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath single-family listed at $370k.
Deal economics
- At list price, monthly cash flow is $231 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $364k (1.6% below list).
- Recommended offer: $326k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.0% vs local median 5.1% in Beverly — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#130 in NJ, #3,487 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, commute A; Watch: amenities F.
- Willingboro Public School District (suburban): math 5% / reading 30% proficiency, ranked #433 of 472 in NJ (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Willingboro Memorial Middle School (math 5% / reading 34%, grade F, #398 of 431 statewide, top 93%, 600 students, 8% FRL); Willingboro High School (math 2% / reading 37%, grade F, #354 of 399 statewide, top 89%, 842 students, 0% FRL) — zoned schools average 4% FRL vs 48% district-wide (44 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 155 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,161 units permitted in Burlington County in 2024 (988 in 5+ unit buildings).
- This rent runs 44% of the median local income ($98k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Burlington County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 221 days — a 12% lower offer ($326k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 27y ago; this cycle's ask has dropped $120k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $93k; list at $370k implies a 298% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 221 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.04%
- Cash-on-cash
- 2.68%
- DSCR
- 1.12
- GRM
- 8.5
CMA / ARV
- ARV (on-the-fly)
- $392,772
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 52 Brunswick Ln | 0.05mi | 4/2.5 (-1) | 2,070 (+12%) | 1mo | $440,000 | $213 | 70 |
| 33 Belmont Ln | 0.48mi | 4/2.5 (-1) | 1,797 (-2%) | 2mo | $335,000 | $186 | 65 |
| 44 Pastoral Ln | 0.63mi | 4/— (-1) | 1,824 (-1%) | 2mo | $311,000 | $171 | 63 |
| 55 Babcock Ln | 0.51mi | 4/2.5 (-1) | 1,797 (-2%) | 3mo | $440,000 | $245 | 63 |
| 60 Pinafore Ln | 0.58mi | 4/2.5 (-1) | 1,797 (-2%) | 2mo | $362,000 | $201 | 60 |
| 21 Stafford Ln | 0.22mi | 4/2.0 (-1) | 1,572 (-15%) | 2mo | $369,000 | $235 | 58 |
| 2 Sylvan Ln | 0.61mi | 4/2.5 (-1) | 1,797 (-2%) | 3mo | $430,000 | $239 | 58 |
| 29 Plumtree Ln | 0.70mi | 4/2.5 (-1) | 1,797 (-2%) | 1mo | $425,000 | $237 | 55 |
| 55 Shawmont Ln | 0.72mi | 5/2.0 | 1,700 (-8%) | 2mo | $340,000 | $200 | 52 |
| 23 Spiralwood Ln | 0.66mi | 4/2.0 (-1) | 1,684 (-9%) | 2mo | $125,000 | $74 | 48 |
| 45 Mosshill Ln | 0.66mi | 4/2.0 (-1) | 1,684 (-9%) | 3mo | $420,000 | $249 | 47 |
| 19 Spiralwood Ln | 0.67mi | 5/2.5 | 2,100 (+14%) | 2mo | $440,000 | $210 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.0%
- Equity multiple
- 0.56×
- Total profit
- $-45,122
- Equity at exit
- $55,168
- IRR
- -2.9%
- Equity multiple
- 0.81×
- Total profit
- $-19,889
- Equity at exit
- $31,991
Cash invested: $103,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08046
- Active inventory
- 155
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $3,640 high interval (Pro) →
- Mortgage (P&I)
- −$1,940
- Tax from tax record
- −$550 /mo · $6,599/yr
- Insurance
- −$154
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$764
- Net cashflow
- $231
Break-even live
Sensitivity live
| Price | -10% $441 | -5% $336 | +0% $231 | +5% $126 | +10% $22 |
|---|---|---|---|---|---|
| Rent | -10% $-56 | -5% $87 | +0% $231 | +5% $375 | +10% $519 |
| Rate | -1.0pp $418 | -0.5pp $325 | base $231 | +0.5pp $135 | +1.0pp $38 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $92,500
- Closing costs
- $11,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 46 Beaverdale Ln Willingboro, NJ | 5.0 | 2.0 | 1650 | $3,450 | $2.09 | 16d | 1 | 0.07mi |
| 48 Sandstone Ln Willingboro, NJ | 4.0 | 2.0 | 1372 | $2,700 | $1.97 | 0d | 1 | 0.23mi |
| 17 Bonnie Ln Willingboro, NJ | 4.0 | 2.5 | 1797 | $2,890 | $1.61 | 26d | 1 | 0.26mi |
| 124 Pennypacker Dr Willingboro, NJ | 5.0 | 2.0 | 1624 | $4,450 | $2.74 | 0d | 1 | 0.49mi |
| 5 Burgess Ln Willingboro, NJ | 5.0 | 2.0 | 1864 | $4,500 | $2.41 | 0d | 1 | 0.57mi |
| 6 Sherwood Ln Willingboro, NJ | 4.0 | 2.0 | 1372 | $3,200 | $2.33 | 0d | 1 | 0.63mi |
| 1 Mystic Way Willingboro, NJ | 4.0 | 2.5 | 1952 | $2,950 | $1.51 | 0d | 1 | 0.72mi |
| 10 Melville Ln Willingboro, NJ | 4.0 | 2.5 | 1797 | $3,000 | $1.67 | 16d | 1 | 0.72mi |
| 74 Plumtree Ln Willingboro, NJ | 4.0 | 2.0 | 1624 | $3,000 | $1.85 | 0d | 1 | 0.72mi |
| 29 Hinsdale Ln Willingboro, NJ | 4.0 | 2.0 | 1570 | $3,750 | $2.39 | 0d | 1 | 0.89mi |
| 51 Peacock Ln Willingboro, NJ | 4.0 | 2.0 | 1372 | $2,550 | $1.86 | 0d | 1 | 0.92mi |
| 89 Hampshire Ln Willingboro, NJ | 4.0 | 2.0 | 1562 | $3,400 | $2.18 | 12d | 1 | 1.01mi |
| 12 Holbrook Ln Willingboro, NJ | 5.0 | 2.0 | 2100 | $3,750 | $1.79 | 16d | 1 | 1.01mi |
| 41 Messenger Ln Willingboro, NJ | 5.0 | 2.0 | 1497 | $3,500 | $2.34 | 7d | 1 | 1.09mi |
| 48 Marboro Ln Willingboro, NJ | 4.0 | 2.0 | 1497 | $3,995 | $2.67 | 5d | 1 | 1.24mi |
Listing history 50 events
-
2026-06-21days on market $370,000 Active 221 DOM
-
2026-06-18days on market $370,000 Active 218 DOM
-
2026-06-17days on market $370,000 Active 217 DOM
-
2026-06-16days on market $370,000 Active 216 DOM
-
2026-06-15days on market $370,000 Active 215 DOM
-
2026-06-13days on market $370,000 Active 213 DOM
-
2026-06-13days on market $370,000 Active 212 DOM
-
2026-06-09days on market $370,000 Active 209 DOM
-
2026-06-08days on market $370,000 Active 208 DOM
-
2026-06-07days on market $370,000 Active 207 DOM
-
2026-06-04days on market $370,000 Active 204 DOM
-
2026-06-03days on market $370,000 Active 203 DOM
-
2026-06-02days on market $370,000 Active 202 DOM
-
2026-06-01days on market $370,000 Active 201 DOM
-
2026-05-31days on market $370,000 Active 200 DOM
-
2026-05-21price $370,000
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2026-05-21price $370,000 1182-char remark
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2026-05-21price $370,000 1180-char remark
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2026-05-06price $435,000 1182-char remark
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2026-05-06price $435,000
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2026-05-06price $435,000 1180-char remark
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2026-03-13price $440,000 1182-char remark
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2026-03-13price $440,000
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2026-03-13price $440,000 1180-char remark
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2026-01-16price $450,000 1182-char remark
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2026-01-16price $450,000
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2026-01-16price $450,000 1180-char remark
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2025-12-16price $475,000 1182-char remark
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2025-12-16price $475,000
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2025-12-16price $475,000 1180-char remark
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2025-11-13$490,000 Active 1182-char remark
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2025-11-13$490,000 Active 1180-char remark
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2025-11-13$490,000 Active
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2025-11-06historical $490,000 1180-char remark
Show marketing remark (1180 chars)
Welcome to 74 Beaverdale Lane in Willingboro - a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining. The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next moveschedule your private showing today!
-
2025-11-03historical $490,000 1182-char remark
Show marketing remark (1182 chars)
Welcome to 74 Beaverdale Lane in Willingboro " a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining.The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next move schedule your private showing today!
-
2025-11-03historical $490,000
Show marketing remark (1182 chars)
Welcome to 74 Beaverdale Lane in Willingboro " a spacious and versatile home with room to grow both inside and out! This expanded two-level layout offers 5 bedrooms and 2 full bathrooms, making it ideal for larger households or those needing extra space for guests, home offices, or hobbies. The main level features 3 bedrooms, 1 full bath, a cozy living room, a separate great room for entertaining, a well-appointed kitchen, and a convenient laundry room. Upstairs, you'll find 2 additional bedrooms and a second full bathroom, offering privacy and flexibility. Step outside to enjoy your large backyard oasis, perfect for gatherings, gardening, or quiet evenings under the stars. A charming gazebo adds character and provides a shaded retreat for relaxing or entertaining.The home also includes leased solar panels for just $60/month, offering energy savings and eco-conscious living (timeline details pending confirmation). Located in a friendly neighborhood with easy access to local schools, parks, shopping, and major highways, this home delivers comfort, space, and long-term value. Don't miss the chance to make this your next move schedule your private showing today!
-
2016-03-22soldstatus $93,000
-
2016-03-07soldstatus $93,000 Sold
-
2016-03-07soldstatus $93,000
-
2015-11-16status Under Contract
-
2015-11-12historical
-
2015-10-22price $99,900
-
2015-10-12price $103,000
-
2015-08-01$109,000 Active
-
2015-07-31$99,900
-
2014-04-10historical
-
2013-05-15$129,900
-
2009-04-10historical
-
2008-10-19$235,000
-
2002-03-20soldstatus $89,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $6,599 · $550/mo
- Projected year-2 tax
- $7,906 · $659/mo
- Expected delta
- +$1,307/yr (+$109/mo · 19.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $43,680
- − Mortgage interest
- −$20,726
- − Property taxes
- −$6,599
- − Insurance
- −$1,850
- − Repairs & maintenance
- −$3,494
- − Management
- −$3,494
- − Depreciation
- −$10,764
- Taxable loss
- −$3,247
- Est. tax savings @ 24.0%
- +$779
- After-tax cash flow
- $3,554/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Willingboro Public School District
- NCES district ID
- 3418000
- Math proficiency
- 5% ▼ -11.00%
- Reading proficiency
- 30% ▼ -1.00%
- Median HH income
- $67,064
- Composite
- 17.37/100
- National rank
- #9074
- State rank
- #433 of 472 in NJ
Livability — Beverly
- Score
- 76/100
- State rank
- #130
- US rank
- #3487
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Burlington County · 323,710 people
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 31,981
- Household income
- $98,178
- Rent vs Own
- Severe rent burden
- 342.0
Population outlook (Burlington County) Hauer SSP2
- Today (2025)
- 453,425 people
- By 2030
- 452,359 · -0.2%
- By 2040
- 445,033 · -1.9%
- By 2050
- 431,760 · -4.8%
- By 2075
- 406,277 · -10.4%
- By 2100
- 364,732 · -19.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (66%)
- Race & ethnicity
- Black 66% Hispanic / Latino 15% Two or more races 14% White 10%
- Hispanic origin (detail)
- Puerto Rican 9% Dominican 2%
- Common ancestry
- Swiss 4% Romanian 2% Hispanic 1%
- Foreign-born
- 15% · Canada, Jamaica
- Languages at home
- 82% English-only · Spanish 10% French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · Burlington
- 2024 margin
- D (+16.6) · D 57.6% · R 41.0% · Other 1.3%
- 2008→2024 swing
- -2.0pp toward R · 2008: 18.6pp · 2024: 16.6pp
- All cycles
- 2024: D+16.6 2020: D+19.5 2016: D+14.8 2012: D+18.7 2008: D+18.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -273.52%
- Current HPI
- 348.3441
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+791.6% since first listed38 events — show timeline
- 2026-05-21 Price Changed $370,000 BRIGHT MLS
- 2026-05-21 Price Changed $370,000 GSMLS
- 2026-05-21 Price Changed $370,000 CJMLS
- 2026-05-06 Price Changed $435,000 GSMLS
- 2026-05-06 Price Changed $435,000 BRIGHT MLS
- 2026-05-06 Price Changed $435,000 CJMLS
- 2026-03-13 Price Changed $440,000 GSMLS
- 2026-03-13 Price Changed $440,000 BRIGHT MLS
- 2026-03-13 Price Changed $440,000 CJMLS
- 2026-01-16 Price Changed $450,000 GSMLS
- 2026-01-16 Price Changed $450,000 BRIGHT MLS
- 2026-01-16 Price Changed $450,000 CJMLS
- 2025-12-16 Price Changed $475,000 GSMLS
- 2025-12-16 Price Changed $475,000 BRIGHT MLS
- 2025-12-16 Price Changed $475,000 CJMLS
- 2025-11-13 Listed $490,000 GSMLS
- 2025-11-13 Listed $490,000 CJMLS
- 2025-11-13 Listed $490,000 BRIGHT MLS
- 2025-11-06 Coming Soon $490,000 CJMLS
- 2025-11-03 Coming Soon $490,000 GSMLS
- 2025-11-03 Coming Soon $490,000 BRIGHT MLS
- 2016-03-22 Sold (Public Records) $93,000 Public Records
- 2016-03-07 Sold (MLS) $93,000 BRIGHT MLS
- 2016-03-07 Sold (MLS) $93,000 TREND
- 2015-11-16 Pending — TREND
- 2015-11-12 Listing Removed — BRIGHT MLS
- 2015-10-22 Price Changed $99,900 TREND
- 2015-10-12 Price Changed $103,000 TREND
- 2015-08-01 Listed $109,000 TREND
- 2015-07-31 Listed $99,900 BRIGHT MLS
- 2014-04-10 Listing Removed — BRIGHT MLS
- 2013-05-15 Listed $129,900 BRIGHT MLS
- 2009-04-10 Listing Removed — BRIGHT MLS
- 2008-10-19 Listed $235,000 BRIGHT MLS
- 2002-03-20 Sold (Public Records) $89,900 Public Records
- 2000-02-01 Listing Removed — BRIGHT MLS
- 1999-06-01 Listed $84,500 BRIGHT MLS
- 1997-07-11 Sold (Public Records) $41,500 Public Records
Property tax history
+2.3%/yrLatest (2025): $6,599 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…