CashFlowRE
Sign in Sign up
721 E Chicago St
B Composite 70.07
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Schools +3.4/10.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$72,000

721 E Chicago St · Rapid City, SD 57701
2 bd · 1.0 ba · 924 sqft · Other · 25 Days on market
Built 1976

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This well-maintained 16×80 manufactured home offers 3 bedrooms, 2 full bathrooms and a spacious enclosed 8×15 sunroom — ideal for relaxing or entertaining. A 12×12 storage shed provides extra space for tools and hobbies. Recent upgrades include brand-new siding and a new roof, enhancing durability and curb appeal. The property includes a two-car covered carport for convenient parking and vehicle protection. Located in a well-managed community, the lot rent is $400/month which includes water service. Great value — move-in ready and thoughtfully updated.

Key facts

  • Covered porch
  • Mature pine trees
  • Updated kitchen

Tags

CORNER LOTUPDATED KITCHENCOVERED PORCHMATURE PINE TREESCEMENT PARKING PAD

Property features AI

Finance

  • Other: Subdivision: FEIGELS WEST
  • HOA & community: No association amenities

Exterior

  • Utilities: Circuit breaker electrical
  • Home design: Manufactured home; Single-story
  • Construction: Metal siding; Composition roof
  • Exterior features: Corner lot; Level lot; Has view

Interior

  • Kitchen: Gas oven; Oven; Dishwasher; Refrigerator
  • Flooring: Carpet; Laminate
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating
  • Interior features: Dishwasher; Oven; Gas oven; Refrigerator; Washer; Dryer
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath other listed at $72k.

Deal economics

  • At list price, monthly cash flow is $499 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $72k).
  • Recommended offer: $71k (1.5% below list) — sets the bar for market timing.
  • Cap rate 14.6% vs local median 2.5% in Rapid City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#34 in SD, #4,720 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, commute F.
  • Rapid City Area School District 51-4 (urban): math 34% / reading 46% proficiency, ranked #50 of 59 in SD (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.7%/yr); 216 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,181 units permitted in Pennington County in 2024 (715 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $498 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Pennington County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.7% rent growth), your $20k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 25 days — a 2% lower offer ($71k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $70,920 (1.5% below list)

Questions for the listing agent

  1. Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.63%
Cap rate
14.61%
Cash-on-cash
29.69%
DSCR
2.32
GRM
5.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.71% rent growth · sell at horizon

5-year hold
IRR
22.8%
Equity multiple
1.92×
Total profit
$18,572
Equity at exit
$10,735
10-year hold
IRR
30.0%
Equity multiple
3.53×
Total profit
$50,959
Equity at exit
$6,225

Cash invested: $20,160 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State South Dakota
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
3-day notice; mostly landlord-friendly.

ZIP-level market 57701

Rents YoY
1.7%
Active inventory
216
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$1,176 high interval (Pro) →
Mortgage (P&I)
$378
Tax from tax record
$23 /mo · $276/yr
Insurance
$30
HOA
$0
Vacancy / Maint / Mgmt
$247
Net cashflow
$499

Break-even live

Break-even rent $545
Max offer price $72,000
Occupancy floor 53%

Sensitivity live

Price -10% $540 -5% $519 +0% $499 +5% $478 +10% $458
Rent -10% $406 -5% $452 +0% $499 +5% $545 +10% $592
Rate -1.0pp $535 -0.5pp $517 base $499 +0.5pp $480 +1.0pp $461

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,000
Closing costs
$2,160
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
965 E Omaha St Unit 100 Rapid City, SD 2.0 2.0 858 $1,263 $1.47 22d 1 0.19mi
118 Waterloo St Apt 110 Rapid City, SD 1.0–4.0 1.0–1.5 810 $1,064 $1.31 22d 7 0.32mi
216 E Denver St Rapid City, SD 1.0 1.0 750 $975 $1.30 22d 1 0.53mi
210 East North St Rapid City, SD 1.0 1.0 650 $1,100 $1.69 22d 1 0.59mi
761 E Anamosa St Rapid City, SD 2.0–3.0 1.5 882 $950 $1.08 22d 1 0.86mi
1230 Estes Park Ct Rapid City, SD 2.0 1.0–2.0 956 $1,035 $1.08 22d 9 0.91mi
100 Saint Joseph St Rapid City, SD 2.0 1.0–2.0 744 $1,750 $2.35 22d 4 1.04mi
927 Blaine Ave Rapid City, SD 3.0 1.0 925 $1,550 $1.68 22d 1 1.16mi
231 Quincy St Unit 231 1/2 Quincy Rapid City, SD 1.0 1.0 930 $850 $0.91 22d 1 1.23mi
27 Signal Dr Rapid City, SD 2.0 1.0 648 $925 $1.43 22d 1 1.24mi
720 Haines Ave Unit B Rapid City, SD 2.0 1.0 672 $875 $1.30 22d 1 1.26mi
612 6th St Rapid City, SD 2.0 1.0–2.0 772 $2,945 $3.81 22d 19 1.43mi

Listing history 32 events

  1. 2026-06-19
    days on market $72,000 Active 25 DOM
  2. 2026-06-18
    days on market $72,000 Active 24 DOM
  3. 2026-06-17
    days on market $72,000 Active 23 DOM
  4. 2026-06-16
    days on market $72,000 Active 22 DOM
  5. 2026-06-15
    days on market $72,000 Active 21 DOM
  6. 2026-06-14
    days on market $72,000 Active 19 DOM
  7. 2026-06-13
    days on market $72,000 Active 18 DOM
  8. 2026-06-10
    days on market $72,000 Active 16 DOM
  9. 2026-06-09
    days on market $72,000 Active 15 DOM
  10. 2026-06-08
    days on market $72,000 Active 14 DOM
  11. 2026-06-07
    days on market $72,000 Active 13 DOM
  12. 2026-06-05
    days on market $72,000 Active 10 DOM
  13. 2026-06-02
    days on market $72,000 Active 8 DOM
  14. 2026-06-01
    days on market $72,000 Active 7 DOM
  15. 2026-05-31
    days on market $72,000 Active 6 DOM
  16. 2026-05-30
    days on market $72,000 Active 5 DOM
  17. 2026-05-25
    listed $72,000 Active
  18. 2026-01-02
    soldstatus $75,000 Closed 588-char remark
    Show marketing remark (588 chars)

    This well-maintained 16×80 manufactured home offers 3 bedrooms, 2 full bathrooms and a spacious enclosed 8×15 sunroom — ideal for relaxing or entertaining. A 12×12 storage shed provides extra space for tools and hobbies. Recent upgrades include brand-new siding and a new roof, enhancing durability and curb appeal. The property includes a two-car covered carport for convenient parking and vehicle protection. Located in a well-managed community, the lot rent is $400/month which includes water service. Great value — move-in ready and thoughtfully updated.

  19. 2025-12-09
    historical Active Under Contract 588-char remark
    Show marketing remark (588 chars)

    This well-maintained 16×80 manufactured home offers 3 bedrooms, 2 full bathrooms and a spacious enclosed 8×15 sunroom — ideal for relaxing or entertaining. A 12×12 storage shed provides extra space for tools and hobbies. Recent upgrades include brand-new siding and a new roof, enhancing durability and curb appeal. The property includes a two-car covered carport for convenient parking and vehicle protection. Located in a well-managed community, the lot rent is $400/month which includes water service. Great value — move-in ready and thoughtfully updated.

  20. 2025-11-12
    listed $80,000 Active 588-char remark
    Show marketing remark (588 chars)

    This well-maintained 16×80 manufactured home offers 3 bedrooms, 2 full bathrooms and a spacious enclosed 8×15 sunroom — ideal for relaxing or entertaining. A 12×12 storage shed provides extra space for tools and hobbies. Recent upgrades include brand-new siding and a new roof, enhancing durability and curb appeal. The property includes a two-car covered carport for convenient parking and vehicle protection. Located in a well-managed community, the lot rent is $400/month which includes water service. Great value — move-in ready and thoughtfully updated.

  21. 2025-08-05
    status Active
  22. 2025-08-05
    status Active
  23. 2025-07-24
    historical Active Under Contract
  24. 2025-07-24
    historical Active Under Contract
  25. 2025-07-09
    listed $68,900 Active
  26. 2025-06-11
    listed $68,900 Active
  27. 2023-03-01
    soldstatus $75,000
  28. 2023-03-01
    listed $75,000
  29. 2019-08-16
    soldstatus $44,100
  30. 2019-07-12
    listed $47,900
  31. 2017-02-22
    soldstatus $30,500
  32. 2016-10-24
    listed $35,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SD · Resets to sale price

Current annual tax
$276 · $23/mo
Projected year-2 tax
$943 · $79/mo
Expected delta
+$667/yr (+$56/mo · 242.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 2/10 Low 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,117
− Mortgage interest
−$4,033
− Property taxes
−$276
− Insurance
−$360
− Repairs & maintenance
−$1,129
− Management
−$1,129
− Depreciation
−$2,095
Taxable income
$5,095
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,223
After-tax cash flow
$4,763/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Rapid City Area School District 51-4
NCES district ID
4659820
Math proficiency
34% ▼ -8.00%
Reading proficiency
46% ▼ -4.00%
Median HH income
$50,145
Composite
34.47/100
National rank
#5189
State rank
#50 of 59 in SD

Livability — Rapid City

Score
74/100
State rank
#34
US rank
#4720

Category grades

Amenities A Commute F Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Rapid City, SD
County
Pennington County · 99,403 people
City population
99,403
Metro
Rapid City, SD
Population (ZIP)
45,795
Household income
$56,461
Rent vs Own
39.2% rent · 60.8% own
Severe rent burden
1646.0

Population outlook (Pennington County) Hauer SSP2

Today (2025)
125,504 people
By 2030
133,370 · +6.3%
By 2040
147,505 · +17.5%
By 2050
160,507 · +27.9%
By 2075
197,585 · +57.4%
By 2100
241,736 · +92.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Native American 11% Two or more races 11% Hispanic / Latino 6% Black 2%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Portuguese 7% Lithuanian 4% Slovak 3%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 1%

Political lean MEDSL · Pennington

2024 margin
Strong R (+26.4) · D 35.4% · R 61.9% · Other 2.7%
2008→2024 swing
-5.3pp toward R · 2008: -21.2pp · 2024: -26.4pp
All cycles
2024: R+26.4 2020: R+25.1 2016: R+33.0 2012: R+29.5 2008: R+21.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -189.12%
Current HPI
222.9041
Rent YoY
▲ 1.71%
Metro
Rapid City, SD
State GDP YoY
▲ 0.70%
F500 in state
2

Industry mix (Fortune 500 HQ in SD)

Industry F500 HQs Revenue

Price history

+105.7% since first listed
16 events — show timeline
  • 2026-05-25 Listed $72,000 BHMLS
  • 2026-01-02 Sold (MLS) $75,000 BHMLS
  • 2025-12-09 Contingent BHMLS
  • 2025-11-12 Listed $80,000 BHMLS
  • 2025-08-05 Relisted BHMLS
  • 2025-08-05 Relisted MRAOR
  • 2025-07-24 Contingent BHMLS
  • 2025-07-24 Contingent MRAOR
  • 2025-07-09 Listed $68,900 MRAOR
  • 2025-06-11 Listed $68,900 BHMLS
  • 2023-03-01 Listed $75,000 BHMLS
  • 2023-03-01 Sold (MLS) $75,000 BHMLS
  • 2019-08-16 Sold (MLS) $44,100 BHMLS
  • 2019-07-12 Listed $47,900 BHMLS
  • 2017-02-22 Sold (MLS) $30,500 BHMLS
  • 2016-10-24 Listed $35,000 BHMLS

Property tax history

+4.1%/yr

Latest (2025): $276 · -7.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…