Multi-family
1905 E Kings Hwy · Shreveport, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 68.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +14.4/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +3.5/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$195,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Price Improvement! This Townhouse offers 3 bedrooms and 2 bathrooms with approximately 2312 square feet of living space on a 0.04 acre lot. There are no inspection or financing contingencies on this cash only purchase. No Buyer Premium on this property. The seller has closing representation in this transaction. The buyer has the right to select their own title/closing company, or may use the sellers title company. The buyer is responsible for all closing costs in this transaction. In the event the buyer chooses their own title/closing company, the buyer will be responsible for additional costs for coordinating the closing that are completed by the sellers title company. Offers to be placed on Xome.com. Interior inspection contingencies are not available. Do not trespass! Forward all inquiries and questions to Xome Customer Service (800) 758-8052. NO REPRESENTATION TO VALIDITY OF INFORMATION IS MADE, BUYER TO VERIFY ALL INFORMATION WHERIN.
Key facts
- 1,742 sq ft lot
- Garage
- Built 1983
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath multifamily listed at $195k.
Deal economics
- At list price, monthly cash flow is $966 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $195k).
- Recommended offer: $177k (9.0% below list) — sets the bar for market timing.
- Cap rate 12.2% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.9%/yr); 149 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
- At $2,966/mo this rent would consume 52% of the median local household income ($68k/yr) (locally 1007% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.9% rent growth), your $55k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 106 days — a 9% lower offer ($177k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 106 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.52% ✓
- Cap rate
- 12.24%
- Cash-on-cash
- 21.23%
- DSCR
- 1.94
- GRM
- 5.5
CMA / ARV
- ARV (median comp)
- $230,451
- List price
- $195,000
- Delta
- -15.38%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.93% rent growth · sell at horizon
- IRR
- 14.8%
- Equity multiple
- 1.60×
- Total profit
- $32,781
- Equity at exit
- $29,075
- IRR
- 24.2%
- Equity multiple
- 3.19×
- Total profit
- $119,725
- Equity at exit
- $16,860
Cash invested: $54,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71105
- Rents YoY
- 3.9%
- Active inventory
- 149
- Price-to-rent
- 11.0×
Monthly cashflow live
- Estimated rent
- $2,966 high interval (Pro) →
- Mortgage (P&I)
- −$1,023
- Tax from tax record
- −$273 /mo · $3,281/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$623
- Net cashflow
- $966
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 2 | $2,966 |
| #1 | 3 | 2 | $1,483 |
| #2 | 3 | 2 | $1,483 |
| Total (2 units) | $2,966 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,750
- Closing costs
- $5,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2011 Audubon Pl Shreveport, LA | 3.0 | 2.0 | 1932 | $1,800 | $0.93 | 43d | 1 | 0.14mi |
| 2033 Horton Ave Shreveport, LA | 3.0 | 2.0 | 1681 | $1,750 | $1.04 | 21d | 1 | 0.29mi |
| 1519 Audubon Pl Shreveport, LA | 3.0 | 2.0 | 2596 | $1,850 | $0.71 | 21d | 1 | 0.43mi |
| 204 Leo Ave Shreveport, LA | 4.0 | 2.0 | 1846 | $2,000 | $1.08 | 13d | 1 | 0.53mi |
| 6122 Burgundy Dr Shreveport, LA | 4.0 | 2.0 | 2222 | $2,500 | $1.13 | 43d | 1 | 0.91mi |
Listing history 22 events
-
2026-06-18days on market $195,000 Active 106 DOM
-
2026-06-17days on market $195,000 Active 105 DOM
-
2026-06-16days on market $195,000 Active 104 DOM
-
2026-06-15days on market $195,000 Active 103 DOM
-
2026-06-14days on market $195,000 Active 101 DOM
-
2026-06-13days on market $195,000 Active 100 DOM
-
2026-06-10days on market $195,000 Active 98 DOM
-
2026-06-09days on market $195,000 Active 97 DOM
-
2026-06-08days on market $195,000 Active 96 DOM
-
2026-06-07days on market $195,000 Active 95 DOM
-
2026-06-05days on market $195,000 Active 92 DOM
-
2026-06-03days on market $195,000 Active 91 DOM
-
2026-06-02days on market $195,000 Active 90 DOM
-
2026-06-01days on market $195,000 Active 89 DOM
-
2026-05-31days on market $195,000 Active 88 DOM
-
2026-05-30days on market $195,000 Active 87 DOM
-
2026-04-16price $195,000 952-char remark
Show marketing remark (952 chars)
Price Improvement! This Townhouse offers 3 bedrooms and 2 bathrooms with approximately 2312 square feet of living space on a 0.04 acre lot. There are no inspection or financing contingencies on this cash only purchase. No Buyer Premium on this property. The seller has closing representation in this transaction. The buyer has the right to select their own title/closing company, or may use the sellers title company. The buyer is responsible for all closing costs in this transaction. In the event the buyer chooses their own title/closing company, the buyer will be responsible for additional costs for coordinating the closing that are completed by the sellers title company. Offers to be placed on Xome.com. Interior inspection contingencies are not available. Do not trespass! Forward all inquiries and questions to Xome Customer Service (800) 758-8052. NO REPRESENTATION TO VALIDITY OF INFORMATION IS MADE, BUYER TO VERIFY ALL INFORMATION WHERIN.
-
2026-03-04$215,000 Active 952-char remark
Show marketing remark (952 chars)
Price Improvement! This Townhouse offers 3 bedrooms and 2 bathrooms with approximately 2312 square feet of living space on a 0.04 acre lot. There are no inspection or financing contingencies on this cash only purchase. No Buyer Premium on this property. The seller has closing representation in this transaction. The buyer has the right to select their own title/closing company, or may use the sellers title company. The buyer is responsible for all closing costs in this transaction. In the event the buyer chooses their own title/closing company, the buyer will be responsible for additional costs for coordinating the closing that are completed by the sellers title company. Offers to be placed on Xome.com. Interior inspection contingencies are not available. Do not trespass! Forward all inquiries and questions to Xome Customer Service (800) 758-8052. NO REPRESENTATION TO VALIDITY OF INFORMATION IS MADE, BUYER TO VERIFY ALL INFORMATION WHERIN.
-
2018-12-12soldstatus $180,000
-
2008-01-07soldstatus
-
2004-07-27soldstatus
-
2001-09-27soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $3,281 · $273/mo
- Projected year-2 tax
- $3,281 · $273/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 6/10 Major 68% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,592
- − Mortgage interest
- −$10,923
- − Property taxes
- −$3,281
- − Insurance
- −$975
- − Repairs & maintenance
- −$2,847
- − Management
- −$2,847
- − Depreciation
- −$5,673
- Taxable income
- $9,045
- Est. tax owed @ 24.0%
- −$2,171
- After-tax cash flow
- $9,419/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- County
- Caddo Parish · 178,536 people
- City population
- 164,123
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 20,179
- Household income
- $67,968
- Rent vs Own
- Severe rent burden
- 1007.0
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Black 20% Two or more races 7% Hispanic / Latino 5% Asian 4%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 3% Serbian 3% Slovak 2%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 93% English-only · Spanish 2% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -96.75%
- Current HPI
- 129.572
- Rent YoY
- ▲ 3.93%
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+8.3% since first listed6 events — show timeline
- 2026-04-16 Price Changed $195,000 AcadianaMLS
- 2026-03-04 Listed $215,000 AcadianaMLS
- 2018-12-12 Sold (Public Records) $180,000 Public Records
- 2008-01-07 Sold (Public Records) — Public Records
- 2004-07-27 Sold (Public Records) — Public Records
- 2001-09-27 Sold (Public Records) — Public Records
Property tax history
+0.3%/yrLatest (2025): $3,281 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…