14 Charles Ave · Amity, PA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +8.8/15.0
- Schools +4.1/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$89,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This brand new 2025 2 bedroom home comes with a 1 year manufacturer warranty and an additional 6 year limited warranty. For energy efficiency the construction is 2 x6. The kitchen has beautiful white cabinets, slow close doors, crown molding, stainless steel appliances(whirlpool) and generous amount of cabinets including a large pantry. The L shaped kitchen includes a convenient breakfast bar. The home comes with a dishwasher, built in microwave, gas stove and a fridge. The main bedroom(11x10) has a large closet which is 8 ft wide inside. Most windows come with blinds and window treatments. Lot rent is $605 and includes sewer and trash. The seller is offering 1 month lot rent free. Come view this beautiful home and start your next chapter here.
Key facts
- Built 2025
- Listed 294 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $90k.
Deal economics
- At list price, monthly cash flow is $598 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
- Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Daniel Boone Area SD (suburban): math 38% / reading 52% proficiency, ranked #217 of 539 in PA (top 40%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 18% free/reduced lunch — higher-income household profile.
- Market conditions: 84 active listings in the ZIP; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $619 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 295 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 295 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.61% ✓
- Cap rate
- 14.31%
- Cash-on-cash
- 28.64%
- DSCR
- 2.27
- GRM
- 5.2
CMA / ARV
- ARV (median comp)
- $92,126
- List price
- $89,500
- Delta
- -2.85%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1 Joseph Ave | 0.08mi | 2/1.0 | 660 (-8%) | 10mo | $41,000 | $62 | 74 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.9%
- Equity multiple
- 1.94×
- Total profit
- $23,569
- Equity at exit
- $13,345
- IRR
- 30.9%
- Equity multiple
- 3.77×
- Total profit
- $69,468
- Equity at exit
- $7,738
Cash invested: $25,060 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19508
- Home prices YoY
- -25.6%
- Active inventory
- 84
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,438 medium interval (Pro) →
- Mortgage (P&I)
- −$469
- Tax from tax record
- −$31 /mo · $371/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$302
- Net cashflow
- $598
Break-even live
Sensitivity live
| Price | -10% $649 | -5% $624 | +0% $598 | +5% $573 | +10% $548 |
|---|---|---|---|---|---|
| Rent | -10% $485 | -5% $541 | +0% $598 | +5% $655 | +10% $712 |
| Rate | -1.0pp $643 | -0.5pp $621 | base $598 | +0.5pp $575 | +1.0pp $551 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,375
- Closing costs
- $2,685
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-18days on market $89,500 Active 295 DOM
-
2026-06-17days on market $89,500 Active 294 DOM
-
2026-06-16days on market $89,500 Active 293 DOM
-
2026-06-15days on market $89,500 Active 292 DOM
-
2026-06-13days on market $89,500 Active 290 DOM
-
2026-06-13days on market $89,500 Active 289 DOM
-
2026-06-09days on market $89,500 Active 286 DOM
-
2026-06-08days on market $89,500 Active 285 DOM
-
2026-06-07days on market $89,500 Active 284 DOM
-
2026-06-04days on market $89,500 Active 281 DOM
-
2026-06-03days on market $89,500 Active 280 DOM
-
2026-06-02days on market $89,500 Active 279 DOM
-
2026-06-01days on market $89,500 Active 278 DOM
-
2026-05-31days on market $89,500 Active 277 DOM
-
2026-03-04price $89,500 762-char remark
Show marketing remark (762 chars)
This brand new 2025 2 bedroom home comes with a 1 year manufacturer warranty and an additional 6 year limited warranty. For energy efficiency the construction is 2 x6. The kitchen has beautiful white cabinets, slow close doors, crown molding, stainless steel appliances(whirlpool) and generous amount of cabinets including a large pantry. The L shaped kitchen includes a convenient breakfast bar. The home comes with a dishwasher, built in microwave, gas stove and a fridge. The main bedroom(11x10) has a large closet which is 8 ft wide inside. Most windows come with blinds and window treatments. Lot rent is $605 and includes sewer and trash. The seller is offering 1 month lot rent free. Come view this beautiful home and start your next chapter here.
-
2025-08-28$92,500 Active 762-char remark
Show marketing remark (762 chars)
This brand new 2025 2 bedroom home comes with a 1 year manufacturer warranty and an additional 6 year limited warranty. For energy efficiency the construction is 2 x6. The kitchen has beautiful white cabinets, slow close doors, crown molding, stainless steel appliances(whirlpool) and generous amount of cabinets including a large pantry. The L shaped kitchen includes a convenient breakfast bar. The home comes with a dishwasher, built in microwave, gas stove and a fridge. The main bedroom(11x10) has a large closet which is 8 ft wide inside. Most windows come with blinds and window treatments. Lot rent is $605 and includes sewer and trash. The seller is offering 1 month lot rent free. Come view this beautiful home and start your next chapter here.
-
2025-08-25historical $92,500 762-char remark
Show marketing remark (762 chars)
This brand new 2025 2 bedroom home comes with a 1 year manufacturer warranty and an additional 6 year limited warranty. For energy efficiency the construction is 2 x6. The kitchen has beautiful white cabinets, slow close doors, crown molding, stainless steel appliances(whirlpool) and generous amount of cabinets including a large pantry. The L shaped kitchen includes a convenient breakfast bar. The home comes with a dishwasher, built in microwave, gas stove and a fridge. The main bedroom(11x10) has a large closet which is 8 ft wide inside. Most windows come with blinds and window treatments. Lot rent is $605 and includes sewer and trash. The seller is offering 1 month lot rent free. Come view this beautiful home and start your next chapter here.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $371 · $31/mo
- Projected year-2 tax
- $893 · $74/mo
- Expected delta
- +$521/yr (+$43/mo · 140.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,252
- − Mortgage interest
- −$5,013
- − Property taxes
- −$371
- − Insurance
- −$448
- − Repairs & maintenance
- −$1,380
- − Management
- −$1,380
- − Depreciation
- −$2,604
- Taxable income
- $6,056
- Est. tax owed @ 24.0%
- −$1,453
- After-tax cash flow
- $5,725/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Daniel Boone Area SD
- NCES district ID
- 4207290
- Math proficiency
- 38% ▼ -9.00%
- Reading proficiency
- 52% ▼ -14.00%
- Median HH income
- $75,511
- Composite
- 41.03/100
- National rank
- #3584
- State rank
- #217 of 539 in PA
Livability — Amity
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 15,066
Population outlook (Berks County) Hauer SSP2
- Today (2025)
- 425,767 people
- By 2030
- 428,814 · +0.7%
- By 2040
- 433,463 · +1.8%
- By 2050
- 439,426 · +3.2%
- By 2075
- 478,647 · +12.4%
- By 2100
- 518,507 · +21.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 6% Hispanic / Latino 3% Black 1%
- Common ancestry
- Romanian 6% Iranian 3% Lithuanian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Berks
- 2024 margin
- R (+12.2) · D 43.4% · R 55.6%
- 2008→2024 swing
- -21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
- All cycles
- 2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -94.00%
- Current HPI
- 273.8199
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-3.2% since first listed3 events — show timeline
- 2026-03-04 Price Changed $89,500 BRIGHT MLS
- 2025-08-28 Listed $92,500 BRIGHT MLS
- 2025-08-25 Coming Soon $92,500 BRIGHT MLS
Property tax history
+1.5%/yrLatest (2025): $371 · +2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…