CashFlowRE
Sign in Sign up
5559 Holiday Park Blvd
B Composite 71.68
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +5.4/10.0
  • Livability +3.8/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$74,900

5559 Holiday Park Blvd · North Port, FL 34287
1 bd · 1.0 ba · 552 sqft · Manufactured public records · 237 Days on market
Built 1972 3,866 sqft lot $195/mo HOA · 14% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

One or more photo(s) has been virtually staged. Discover your perfect Florida retreat in this inviting 1972 Mana mobile home, ideally located within a vibrant 55+ gated community in sunny North Port. Whether you're a seasonal snowbird or seeking a peaceful retirement oasis, this home offers a comfortable, carefree lifestyle in the heart of Florida’s beautiful climate. Stay active within the community enjoying amenities such as two heated pools, two clubhouses, a fitness center, a large community library, pickleball, tennis, shuffleboard, bocce, horseshoes, billiards, and more. Additionally, the community keeps a full social calendar including: regular dinner and lunch socials, picnics and ice cream socials, bingo and mahjong game nights, dances with live bands, monthly movie nights, craft fairs, arts and ceramics classes; as well as scheduled horseshoe games, bocce ball and pickleball games, shuffleboard games, table tennis games, card games and cribbage, exercise classes including pool walking and water aerobics, line dancing, social guitar playing, zoomba, bowling and knitting/crochet. There is a men’s social club and a women’s social club, men’s and women’s golf, biking club, darts, kayaking club, and wood carving. Besides socializing and staying active, the community has also organized a food pantry and fulfills medical equipment needs for community members! After an enjoyable day or evening out within the community, find quiet retreat within your move-in ready and tastefully furnished home. Inside, you’ll find a bright, open floorplan with easy-care ‘wood-look’ luxury vinyl flooring, easy to clean and perfect for low-maintenance living. The modern kitchen features all essential appliances, attractive white cabinets, under-cabinet lighting, and plenty of counter space and cupboards—ideal for preparing fresh, local seafood or hosting neighbors. At the rear of the home find two bedrooms and a full bathroom with a shower-tub combo. Within the large bathroom you’ll also find a stackable washer and dryer hookup, offering convenience and comfort—with no need to venture outside on hot days to do your laundry! Speaking of outside, Imagine spending mornings within your spacious screened lanai, basking in the warm sunshine or letting down the provided sunshades to relax in the fresh air and shade (and scent of the nearby lemongrass!). This can be the extent of your outdoor time if you would like as the community takes care of all lawn and shrubbery maintenance! Recent upgrades like a new roof and insulation (2023), 2" foam insulation added to the walls (2010), low-e glass windows, and a twice a year maintained AC system keep your living environment cool and energy-efficient. Seamless gutters and downspouts were added in 2016. The cherry on top is this home’s location which provides easy access to nearby shopping of all kinds, many dining options and plenty of medical facilities, making it the ideal place to enjoy your best years under the Florida sun. Don’t miss the opportunity to own this well-maintained home in a wonderful community—schedule your showing today!

Key facts

  • Gated community
  • Two heated pools
  • Modern kitchen

Tags

GATED COMMUNITYTWO HEATED POOLSLARGE COMMUNITY LIBRARYMODERN KITCHENSPACIOUS SCREENED LANAINEW ROOF

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath manufactured listed at $75k.

Deal economics

  • At list price, monthly cash flow is $318 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $75k).
  • Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.5% vs local median 3.6% in North Port — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#252 in FL, #3,975 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 852 active listings in the ZIP; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.3% rent growth), your $21k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 237 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 7y ago; this cycle's ask has dropped $10k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $65,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 237 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.85%
Cap rate
12.46%
Cash-on-cash
22.01%
DSCR
1.98
GRM
4.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.26% rent growth · sell at horizon

5-year hold
IRR
5.9%
Equity multiple
1.22×
Total profit
$4,583
Equity at exit
$11,168
10-year hold
IRR
11.8%
Equity multiple
1.78×
Total profit
$16,345
Equity at exit
$6,476

Cash invested: $20,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34287

Home prices YoY
-20.1%
Rents YoY
0.3%
Active inventory
852
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$1,389 medium interval (Pro) →
Mortgage (P&I)
$393
Tax est. 1.5%
$94 /mo · $1,124/yr
Insurance
$31
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$195
Vacancy / Maint / Mgmt
$292
Net cashflow
$318

Break-even live

Break-even rent $986
Max offer price $74,900
Occupancy floor 72%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,725
Closing costs
$2,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$195 · $2,340/yr
Likely covers
waterpoolgymsecurity

Listing history 24 events

  1. 2026-06-18
    days on market $74,900 Active 237 DOM
  2. 2026-06-17
    days on market $74,900 Active 236 DOM
  3. 2026-06-16
    days on market $74,900 Active 235 DOM
  4. 2026-06-15
    days on market $74,900 Active 234 DOM
  5. 2026-06-13
    days on market $74,900 Active 232 DOM
  6. 2026-06-13
    days on market $74,900 Active 231 DOM
  7. 2026-06-10
    days on market $74,900 Active 229 DOM
  8. 2026-06-09
    days on market $74,900 Active 228 DOM
  9. 2026-06-08
    days on market $74,900 Active 226 DOM
  10. 2026-06-05
    days on market $74,900 Active 223 DOM
  11. 2026-06-03
    days on market $74,900 Active 222 DOM
  12. 2026-06-02
    days on market $74,900 Active 221 DOM
  13. 2026-06-01
    days on market $74,900 Active 220 DOM
  14. 2026-05-31
    days on market $74,900 Active 219 DOM
  15. 2026-01-27
    price $80,000 3221-char remark
    Show marketing remark (3221 chars)

    One or more photo(s) has been virtually staged. Discover your perfect Florida retreat in this inviting 1972 Mana mobile home, ideally located within a vibrant 55+ gated community in sunny North Port. Whether you're a seasonal snowbird or seeking a peaceful retirement oasis, this home offers a comfortable, carefree lifestyle in the heart of Florida’s beautiful climate. Stay active within the community enjoying amenities such as two heated pools, two clubhouses, a fitness center, a large community library, pickleball, tennis, shuffleboard, bocce, horseshoes, billiards, and more. Additionally, the community keeps a full social calendar including: regular dinner and lunch socials, picnics and ice cream socials, bingo and mahjong game nights, dances with live bands, monthly movie nights, craft fairs, arts and ceramics classes; as well as scheduled horseshoe games, bocce ball and pickleball games, shuffleboard games, table tennis games, card games and cribbage, exercise classes including pool walking and water aerobics, line dancing, social guitar playing, zoomba, bowling and knitting/crochet. There is a men’s social club and a women’s social club, men’s and women’s golf, biking club, darts, kayaking club, and wood carving. Besides socializing and staying active, the community has also organized a food pantry and fulfills medical equipment needs for community members! After an enjoyable day or evening out within the community, find quiet retreat within your move-in ready and tastefully furnished home. Inside, you’ll find a bright, open floorplan with easy-care ‘wood-look’ luxury vinyl flooring, easy to clean and perfect for low-maintenance living. The modern kitchen features all essential appliances, attractive white cabinets, under-cabinet lighting, and plenty of counter space and cupboards—ideal for preparing fresh, local seafood or hosting neighbors. At the rear of the home find two bedrooms and a full bathroom with a shower-tub combo. Within the large bathroom you’ll also find a stackable washer and dryer hookup, offering convenience and comfort—with no need to venture outside on hot days to do your laundry! Speaking of outside, Imagine spending mornings within your spacious screened lanai, basking in the warm sunshine or letting down the provided sunshades to relax in the fresh air and shade (and scent of the nearby lemongrass!). This can be the extent of your outdoor time if you would like as the community takes care of all lawn and shrubbery maintenance! Recent upgrades like a new roof and insulation (2023), 2" foam insulation added to the walls (2010), low-e glass windows, and a twice a year maintained AC system keep your living environment cool and energy-efficient. Seamless gutters and downspouts were added in 2016. The cherry on top is this home’s location which provides easy access to nearby shopping of all kinds, many dining options and plenty of medical facilities, making it the ideal place to enjoy your best years under the Florida sun. Don’t miss the opportunity to own this well-maintained home in a wonderful community—schedule your showing today!

  16. 2025-10-24
    listed $85,000 Active 3221-char remark
    Show marketing remark (3221 chars)

    One or more photo(s) has been virtually staged. Discover your perfect Florida retreat in this inviting 1972 Mana mobile home, ideally located within a vibrant 55+ gated community in sunny North Port. Whether you're a seasonal snowbird or seeking a peaceful retirement oasis, this home offers a comfortable, carefree lifestyle in the heart of Florida’s beautiful climate. Stay active within the community enjoying amenities such as two heated pools, two clubhouses, a fitness center, a large community library, pickleball, tennis, shuffleboard, bocce, horseshoes, billiards, and more. Additionally, the community keeps a full social calendar including: regular dinner and lunch socials, picnics and ice cream socials, bingo and mahjong game nights, dances with live bands, monthly movie nights, craft fairs, arts and ceramics classes; as well as scheduled horseshoe games, bocce ball and pickleball games, shuffleboard games, table tennis games, card games and cribbage, exercise classes including pool walking and water aerobics, line dancing, social guitar playing, zoomba, bowling and knitting/crochet. There is a men’s social club and a women’s social club, men’s and women’s golf, biking club, darts, kayaking club, and wood carving. Besides socializing and staying active, the community has also organized a food pantry and fulfills medical equipment needs for community members! After an enjoyable day or evening out within the community, find quiet retreat within your move-in ready and tastefully furnished home. Inside, you’ll find a bright, open floorplan with easy-care ‘wood-look’ luxury vinyl flooring, easy to clean and perfect for low-maintenance living. The modern kitchen features all essential appliances, attractive white cabinets, under-cabinet lighting, and plenty of counter space and cupboards—ideal for preparing fresh, local seafood or hosting neighbors. At the rear of the home find two bedrooms and a full bathroom with a shower-tub combo. Within the large bathroom you’ll also find a stackable washer and dryer hookup, offering convenience and comfort—with no need to venture outside on hot days to do your laundry! Speaking of outside, Imagine spending mornings within your spacious screened lanai, basking in the warm sunshine or letting down the provided sunshades to relax in the fresh air and shade (and scent of the nearby lemongrass!). This can be the extent of your outdoor time if you would like as the community takes care of all lawn and shrubbery maintenance! Recent upgrades like a new roof and insulation (2023), 2" foam insulation added to the walls (2010), low-e glass windows, and a twice a year maintained AC system keep your living environment cool and energy-efficient. Seamless gutters and downspouts were added in 2016. The cherry on top is this home’s location which provides easy access to nearby shopping of all kinds, many dining options and plenty of medical facilities, making it the ideal place to enjoy your best years under the Florida sun. Don’t miss the opportunity to own this well-maintained home in a wonderful community—schedule your showing today!

  17. 2022-03-04
    soldstatus $125,000
  18. 2019-04-22
    soldstatus $61,000
  19. 2019-04-15
    soldstatus $61,000 Sold 493-char remark
    Show marketing remark (493 chars)

    HOLIDAY PARK - Welcome to 5559 Holiday Park Blvd. , which is a 1 bedroom, 1 bath furnished home. Your living room is in the front of the house and you have an updated kitchen with plenty of cabinets. This home features both a screened lanai and a Florida Room. You also have a carport and an additional parking pad for your guests. In Holiday Park you own the land with a deed and your monthly maintenance fee of $112.10 (($1345.20 a year) is included in your taxes. Come take a look today!

  20. 2019-03-29
    status Pending 493-char remark
    Show marketing remark (493 chars)

    HOLIDAY PARK - Welcome to 5559 Holiday Park Blvd. , which is a 1 bedroom, 1 bath furnished home. Your living room is in the front of the house and you have an updated kitchen with plenty of cabinets. This home features both a screened lanai and a Florida Room. You also have a carport and an additional parking pad for your guests. In Holiday Park you own the land with a deed and your monthly maintenance fee of $112.10 (($1345.20 a year) is included in your taxes. Come take a look today!

  21. 2019-03-11
    status Active 493-char remark
    Show marketing remark (493 chars)

    HOLIDAY PARK - Welcome to 5559 Holiday Park Blvd. , which is a 1 bedroom, 1 bath furnished home. Your living room is in the front of the house and you have an updated kitchen with plenty of cabinets. This home features both a screened lanai and a Florida Room. You also have a carport and an additional parking pad for your guests. In Holiday Park you own the land with a deed and your monthly maintenance fee of $112.10 (($1345.20 a year) is included in your taxes. Come take a look today!

  22. 2019-03-09
    status Pending 493-char remark
    Show marketing remark (493 chars)

    HOLIDAY PARK - Welcome to 5559 Holiday Park Blvd. , which is a 1 bedroom, 1 bath furnished home. Your living room is in the front of the house and you have an updated kitchen with plenty of cabinets. This home features both a screened lanai and a Florida Room. You also have a carport and an additional parking pad for your guests. In Holiday Park you own the land with a deed and your monthly maintenance fee of $112.10 (($1345.20 a year) is included in your taxes. Come take a look today!

  23. 2019-02-02
    listed $65,900 Active 493-char remark
    Show marketing remark (493 chars)

    HOLIDAY PARK - Welcome to 5559 Holiday Park Blvd. , which is a 1 bedroom, 1 bath furnished home. Your living room is in the front of the house and you have an updated kitchen with plenty of cabinets. This home features both a screened lanai and a Florida Room. You also have a carport and an additional parking pad for your guests. In Holiday Park you own the land with a deed and your monthly maintenance fee of $112.10 (($1345.20 a year) is included in your taxes. Come take a look today!

  24. 1988-04-06
    soldstatus $21,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 97% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,667
− Mortgage interest
−$4,196
− Property taxes
−$1,124
− Insurance
−$1,172
− Repairs & maintenance
−$1,333
− Management
−$1,333
− HOA
−$2,340
− Depreciation
−$2,179
Taxable income
$2,991
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$718
After-tax cash flow
$3,101/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — North Port

Score
75/100
State rank
#252
US rank
#3975

Category grades

Amenities F Commute F Cost of living A- Crime A+ Employment B+ Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
North Port, FL
County
Sarasota County · 448,376 people
City population
75,324
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
25,929
Household income
$63,464
Rent vs Own
19.1% rent · 80.9% own
Severe rent burden
522.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Hispanic / Latino 14% Two or more races 7% Asian 4% Black 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 3% Dominican 1%
Common ancestry
Romanian 4% Scotch-Irish 3% Lithuanian 3%
Foreign-born
16% · Canada, Philippines
Languages at home
81% English-only · Spanish 8% Russian/Polish/Slavic 5% French/Haitian/Cajun 2%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.89%
Current HPI
280.8484
Rent YoY
▲ 0.26%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+281.0% since first listed
10 events — show timeline
  • 2026-01-27 Price Changed $80,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-24 Listed $85,000 Stellar MLS as Distributed by MLS Grid
  • 2022-03-04 Sold (Public Records) $125,000 Public Records
  • 2019-04-22 Sold (Public Records) $61,000 Public Records
  • 2019-04-15 Sold (MLS) $61,000 Stellar MLS as Distributed by MLS Grid
  • 2019-03-29 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-03-11 Relisted Stellar MLS as Distributed by MLS Grid
  • 2019-03-09 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-02-02 Listed $65,900 Stellar MLS as Distributed by MLS Grid
  • 1988-04-06 Sold (Public Records) $21,000 Public Records

Property tax history

+7.2%/yr

Latest (2025): $3,882 · +4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…