CashFlowRE
Sign in Sign up
4344 Mcree Ave Fourplex
C Composite 56.87
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.3/30.0
  • DSCR +9.5/10.0
  • 1% rule +7.4/10.0
  • Rent growth +4.1/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +2.4/15.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$595,000

4344 Mcree Ave · St. Louis, MO 63110
12 bd · 4.0 ba · 3,570 sqft · MultiFamily public records · 34 Days on market
Built 1924 4,621 sqft lot $167/sqft · 11% above area Est $535k · 11% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks

Located in the desirable Botanical Heights & rapidly appreciating Forest Park Southeast submarket, this well maintained 100% OCCUPIED quadruplex is a perfect investment opportunity to add to your real estate portfolio. Electric panels and plumbing have all been recently replaced within the last 6-8 years. With rents below market value, this building has the potential of an over 8.5% CAP RATE when increased. This 4-family consists of 3 one bedroom units and 1 two bedroom unit. Each unit is approximately 690sf with a spacious living room, kitchen, bathroom & a private in-unit laundry room. The basement offers additional storage space. There is private off-street rear tenant parkin

Key facts

  • 4,621 sq ft lot
  • Built 1924
  • Listed 34 days

Tags

RECENTLY REPLACED PLUMBINGPRIVATE IN-UNIT LAUNDRY ROOMADDITIONAL STORAGE SPACEQUICK WALK TO RESTAURANTSNEARBY TOWER GROVE PARK

Property features AI

Finance

  • Other: Above-grade finished area reported as 3,570 (per public records)
  • Financial info: All four units currently leased; Total of 4 units

Exterior

  • Utilities: Electric service: Ameren
  • Home design: Residential income property (2–4 unit building); Two levels
  • Construction: Brick and stone veneer exterior; Brick/mortar and stone foundation; Built with poured basement
  • Exterior features: Lot approximately 0.1061 acres; Private ownership; No pool

Interior

  • Kitchen: Dishwasher; Free‑standing electric oven; Refrigerator
  • Bedrooms: Property configured with one- and two-bedroom units (see unit breakdown)
  • Bathrooms: One bathroom in each unit (per unit type)
  • Interior features: Basement with 8 ft+ poured foundation, cellar, sump pump; unfinished; Forced air heating; Central air and ceiling fans; Dishwasher, Electric free‑standing oven, Refrigerator
  • Laundry & utility: Washer and dryer in unit

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 3-bed/1-bath units multifamily listed at $595k.

Deal economics

  • At list price, monthly cash flow is $2k ($21k/yr) — positive. Per door: $430/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($7k rent vs $595k).
  • Recommended offer: $577k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.8% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Adams Elem. (math 2% / reading 8%, grade F, #1,072 of 1,115 statewide, top 98%, 174 students, 98% FRL); Vashon High (math 2% / reading 2%, grade F, #520 of 521 statewide, top 100%, 568 students, 100% FRL) — zoned schools average 99% FRL vs 80% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+6.2%/yr); 98 active listings in the ZIP; solid renter incomes; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
  • At $7,382/mo this rent would consume 108% of the median local household income ($82k/yr) (locally 921% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $18k of value loss. Plan a longer hold.
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 6.2% rent growth), your $167k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($577k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $577,150 (3.0% below list)

Questions for the listing agent

  1. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.24%
Cap rate
9.76%
Cash-on-cash
12.39%
DSCR
1.55
GRM
6.7

CMA / ARV

ARV (median comp)
$534,951
List price
$595,000
Delta
11.23%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4336 Mcree Ave 0.02mi 12/12.0 3,536 (-1%) 1mo $545,000 $154 77

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.24% rent growth · sell at horizon

5-year hold
IRR
5.7%
Equity multiple
1.23×
Total profit
$38,081
Equity at exit
$88,716
10-year hold
IRR
17.8%
Equity multiple
2.70×
Total profit
$283,642
Equity at exit
$51,445

Cash invested: $166,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63110

Rents YoY
6.2%
Active inventory
98
Price-to-rent
26.9×

Monthly cashflow live

Estimated rent
$7,382 high interval (Pro) →
Mortgage (P&I)
$3,120
Tax est. 1.5%
$744 /mo · $8,925/yr
Insurance
$248
HOA
$0
Vacancy / Maint / Mgmt
$1,550
Net cashflow
$1,720

Break-even live

Break-even rent $5,205
Max offer price $595,000
Occupancy floor 72%

Sensitivity live

Price -10% $2,131 -5% $1,925 +0% $1,720 +5% $1,514 +10% $1,309
Rent -10% $1,137 -5% $1,428 +0% $1,720 +5% $2,011 +10% $2,303
Rate -1.0pp $2,020 -0.5pp $1,871 base $1,720 +0.5pp $1,566 +1.0pp $1,409

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $7,382

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$148,750
Closing costs
$17,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 15 events

  1. 2026-06-18
    days on market $595,000 Active 34 DOM
  2. 2026-06-17
    days on market $595,000 Active 33 DOM
  3. 2026-06-16
    days on market $595,000 Active 32 DOM
  4. 2026-06-15
    days on market $595,000 Active 31 DOM
  5. 2026-06-13
    days on market $595,000 Active 29 DOM
  6. 2026-06-09
    days on market $595,000 Active 25 DOM
  7. 2026-06-08
    days on market $595,000 Active 24 DOM
  8. 2026-06-07
    days on market $595,000 Active 23 DOM
  9. 2026-06-05
    days on market $595,000 Active 20 DOM
  10. 2026-06-03
    days on market $595,000 Active 19 DOM
  11. 2026-06-02
    days on market $595,000 Active 18 DOM
  12. 2026-06-01
    days on market $595,000 Active 17 DOM
  13. 2026-05-31
    days on market $595,000 Active 16 DOM
  14. 2026-05-15
    listed $595,000 Active 1086-char remark
  15. 2026-01-02
    listed $599,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$88,584
− Mortgage interest
−$33,329
− Property taxes
−$8,925
− Insurance
−$2,975
− Repairs & maintenance
−$7,087
− Management
−$7,087
− Depreciation
−$17,309
Taxable income
$11,872
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,849
After-tax cash flow
$17,789/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
County
Saint Louis City · 254,015 people
City population
283,259
Metro
St. Louis, MO-IL
Population (ZIP)
17,645
Household income
$81,655
Rent vs Own
56.4% rent · 43.6% own
Severe rent burden
921.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Black 19% Two or more races 9% Hispanic / Latino 8% Asian 4%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Lithuanian 5% Slovak 3% Italian 3%
Foreign-born
6% · Canada, China, South Korea
Languages at home
91% English-only · Spanish 3% French/Haitian/Cajun 1% Other Asian/Pacific 1%

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -206.93%
Current HPI
342.2466
Rent YoY
▲ 6.24%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

-0.7% since first listed
2 events — show timeline
  • 2026-05-15 Listed $595,000 MARIS as Distributed by MLS Grid
  • 2026-01-02 Listed $599,000 MARIS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…