26 E Seventh St · Oil City, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.3/30.0
- Appreciation +6.1/10.0
- DSCR +5.0/10.0
- 1% rule +4.1/10.0
- Livability +3.6/5.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
$110,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move in ready home featuring fresh paint throughout, remodeled kitchen and bathroom, replacement windows and brand new electric service on a double lot with a 1 car detached garage.
Key facts
- Scenic hills
- Original features
- Furnace installed
Tags
Property features AI
Exterior
- Parking: Detached garage with 1 covered parking space (1 total parking space)
- Utilities: Public water; Public sewer; 100 amp electric service with circuit breakers; Cable available
- Home design: Residential property; One and one-half story
- Construction: Aluminum siding and frame construction; Combination foundation; Metal roof; Built prior to current listing year
- Exterior features: Front porch; Garage(s) on property
Interior
- Kitchen: Range; Refrigerator
- Flooring: Wood floors
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No cooling
- Interior features: High speed internet; Fireplace (see remarks)
- Laundry & utility: Washer hookup; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $59 ($713/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $100k (9.2% below list).
- Recommended offer: $100k (9.2% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 9.5% in Oil City — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 71/100 on livability (#704 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Oil City Area SD (town): math 20% / reading 46% proficiency, ranked #436 of 539 in PA (top 81%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Seventh Street Sch (math 27% / reading 52%, grade F, #947 of 1,518 statewide, top 65%, 156 students, 100% FRL); Oil City Area Ms (math 11% / reading 46%, grade F, #395 of 512 statewide, top 78%, 582 students, 100% FRL); Oil City Shs (math 47% / reading 24%, grade F, #305 of 437 statewide, top 70%, 603 students, 74% FRL) — zoned schools average 92% FRL vs 52% district-wide (39 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 52 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 42 units permitted in Venango County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($761 loan paydown + $2k appreciation (2.2% local appreciation)).
- Venango County population projected at -30% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.2% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~7 years — after that, you're playing with house money.
- By year 10, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 44 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 44 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 6.94%
- Cash-on-cash
- 2.32%
- DSCR
- 1.10
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $87,139
- List price
- $110,000
- Delta
- 26.23%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 121 E 6th St | 0.10mi | 3/1.0 | 1,152 (-0%) | 18mo | $85,000 | $74 | 77 |
| 108 E Fifth St | 0.14mi | 3/2.0 | 1,268 (+10%) | 2mo | $147,500 | $116 | 74 |
| 51/2 West Eighth St | 0.16mi | 2/1.0 (-1) | 1,036 (-10%) | 6mo | $75,000 | $72 | 62 |
| 16 W Eighth St | 0.17mi | 2/1.5 (-1) | 1,280 (+10%) | 22mo | $110,100 | $86 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.18% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.3%
- Equity multiple
- 1.40×
- Total profit
- $12,311
- Equity at exit
- $44,437
- IRR
- 10.5%
- Equity multiple
- 2.45×
- Total profit
- $44,611
- Equity at exit
- $64,807
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16301
- Home prices YoY
- 1.0%
- Active inventory
- 52
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $999 medium interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax from tax record
- −$107 /mo · $1,288/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$210
- Net cashflow
- $59
Break-even live
Sensitivity live
| Price | -10% $122 | -5% $91 | +0% $59 | +5% $28 | +10% $-3 |
|---|---|---|---|---|---|
| Rent | -10% $-20 | -5% $20 | +0% $59 | +5% $99 | +10% $138 |
| Rate | -1.0pp $115 | -0.5pp $87 | base $59 | +0.5pp $31 | +1.0pp $2 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 211 Central Ave Unit 1 Oil City, PA | 2.0 | 1.0 | 1200 | $1,000 | $0.83 | 45d | 1 | 0.33mi |
| 306 Plummer St Oil City, PA | 2.0 | 1.0 | 1084 | $1,000 | $0.92 | 45d | 1 | 1.09mi |
| 1950 W 1st St Oil City, PA | 4.0 | 2.0 | 1260 | $995 | $0.79 | 45d | 1 | 1.44mi |
Listing history 24 events
-
2026-06-21days on market $110,000 Active 44 DOM
-
2026-06-21days on market $110,000 Active 43 DOM
-
2026-06-18days on market $110,000 Active 41 DOM
-
2026-06-17days on market $110,000 Active 40 DOM
-
2026-06-16days on market $110,000 Active 39 DOM
-
2026-06-15days on market $110,000 Active 38 DOM
-
2026-06-13days on market $110,000 Active 36 DOM
-
2026-06-12days on market $110,000 Active 35 DOM
-
2026-06-09statusdays on market $110,000 Active 32 DOM
-
2026-06-08days on market $110,000 Active Under Contract 31 DOM
-
2026-06-08days on market $110,000 Active Under Contract 30 DOM
-
2026-06-07days on market $110,000 Active Under Contract 29 DOM
-
2026-06-04days on market $110,000 Active Under Contract 26 DOM
-
2026-06-02days on market $110,000 Active Under Contract 25 DOM
-
2026-06-01days on market $110,000 Active Under Contract 24 DOM
-
2026-05-31days on market $110,000 Active Under Contract 23 DOM
-
2026-05-17historical Active Under Contract 588-char remark
-
2026-05-08$110,000 Active 588-char remark
-
2024-06-14$99,000 Active
-
2018-09-19soldstatus $119,400
-
2015-06-26soldstatus $50,950
Show marketing remark (181 chars)
Move in ready home featuring fresh paint throughout, remodeled kitchen and bathroom, replacement windows and brand new electric service on a double lot with a 1 car detached garage.
-
2015-06-26soldstatus $50,950
Show marketing remark (181 chars)
Move in ready home featuring fresh paint throughout, remodeled kitchen and bathroom, replacement windows and brand new electric service on a double lot with a 1 car detached garage.
-
2014-11-25soldstatus $12,500
-
1994-11-11soldstatus $15,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,288 · $107/mo
- Projected year-2 tax
- $1,513 · $126/mo
- Expected delta
- +$225/yr (+$19/mo · 17.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥92°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,991
- − Mortgage interest
- −$6,162
- − Property taxes
- −$1,288
- − Insurance
- −$550
- − Repairs & maintenance
- −$959
- − Management
- −$959
- − Depreciation
- −$3,200
- Taxable loss
- −$1,127
- Est. tax savings @ 24.0%
- +$270
- After-tax cash flow
- $984/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Oil City Area SD
- NCES district ID
- 4218090
- Math proficiency
- 20% ▼ -19.00%
- Reading proficiency
- 46% ▼ -10.00%
- Median HH income
- $37,451
- Composite
- 27.39/100
- National rank
- #6973
- State rank
- #436 of 539 in PA
Livability — Oil City
- Score
- 71/100
- State rank
- #704
- US rank
- #6931
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oil City, PA
- Population (ZIP)
- 15,067
Population outlook (Venango County) Hauer SSP2
- Today (2025)
- 48,827 people
- By 2030
- 46,061 · -5.7%
- By 2040
- 39,989 · -18.1%
- By 2050
- 34,094 · -30.2%
- By 2075
- 22,500 · -53.9%
- By 2100
- 13,659 · -72.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 4% Hispanic / Latino 1%
- Common ancestry
- Romanian 7% Iranian 3% Italian 2%
- Foreign-born
- 1%
Political lean MEDSL · Venango
- 2024 margin
- Solid R (+42.1) · D 28.5% · R 70.6%
- 2008→2024 swing
- -22.9pp toward R · 2008: -19.2pp · 2024: -42.1pp
- All cycles
- 2024: R+42.1 2020: R+41.4 2016: R+42.4 2012: R+26.3 2008: R+19.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.18%
- Current HPI
- 218.0124
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+633.3% since first listed9 events — show timeline
- 2026-06-09 Relisted — AVBREALTORS
- 2026-05-17 Contingent — AVBREALTORS
- 2026-05-08 Listed $110,000 AVBREALTORS
- 2024-06-14 Listed $99,000 AVBREALTORS
- 2018-09-19 Sold (Public Records) $119,400 Public Records
- 2015-06-26 Sold (Public Records) $50,950 Public Records
- 2015-06-26 Sold (MLS) $50,950 AVBREALTORS
- 2014-11-25 Sold (Public Records) $12,500 Public Records
- 1994-11-11 Sold (Public Records) $15,000 Public Records
Property tax history
+0.6%/yrLatest (2026): $1,288 · -1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…