CashFlowRE
Sign in Sign up
201 S Jefferson St
B Composite 74.5
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.3/10.0
  • Livability +3.6/5.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$97,500

201 S Jefferson St · Ionia, MI 48846
3 bd · 1.0 ba · 1,170 sqft · SingleFamily public records · 4 Days on market
Built 1900 2,614 sqft lot Est $177k · 45% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Fully functional and very hard to find affordable 1200+ sq ft, 3 Bed home on a corner lot in Ionia. Main floor bedroom. All appliances including main floor washer/dryer included. Furnace, Vinyl siding and roof were replaced in 2009. Enclosed front porch with new windows and a 2 -stall attached garage complete the estate. Great location close to Meijer Trl, schools, and parks. Possession at Closing. Hurry to show!

Key facts

  • Great location
  • Main floor bedroom
  • Corner lot

Tags

CORNER LOTMAIN FLOOR BEDROOMENCLOSED FRONT PORCHNEW WINDOWS2 STALL ATTACHED GARAGEGREAT LOCATION

Property features AI

Exterior

  • Parking: Attached 2-car garage
  • Utilities: Public water; Natural gas connected; High-speed internet
  • Home design: Craftsman-style single-family home; Built in 1900
  • Construction: Vinyl siding; Shingle roof; Full basement
  • Exterior features: Corner lot with sidewalk; Paved road access

Interior

  • Kitchen: Oven; Range; Refrigerator; No specific additional kitchen features listed
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating
  • Interior features: Garage door opener; Storms, screens, replacement windows and window treatments
  • Laundry & utility: Washer; Dryer; Natural gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $98k.

Deal economics

  • At list price, monthly cash flow is $366 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $98k).
  • Cap rate 10.8% vs local median 3.9% in Ionia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#276 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: schools F, amenities F, commute F.
  • Ionia Public Schools (town): math 23% / reading 39% proficiency, ranked #353 of 540 in MI (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 87 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 94 units permitted in Ionia County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $674 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Ionia County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 32y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $97,500

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.33%
Cap rate
10.79%
Cash-on-cash
16.08%
DSCR
1.72
GRM
6.2

CMA / ARV

ARV (on-the-fly)
$176,670
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
338 E Adams St 0.03mi 3/1.5 1,124 (-4%) 10mo $140,056 $125 82
149 Lafayette St 0.36mi 3/1.0 1,156 (-1%) 0mo $175,000 $151 81
342 Pearl St 0.40mi 3/1.0 1,140 (-3%) 5mo $159,900 $140 73
442 E Jones St 0.46mi 3/2.0 1,176 (+0%) 2mo $195,000 $166 72
142 Mill St 0.16mi 2/1.0 (-1) 1,056 (-10%) 4mo $186,000 $176 68
447 E Lincoln Ave 0.33mi 3/1.5 1,282 (+10%) 1mo $228,000 $178 66
647 E Washington St 0.39mi 2/1.0 (-1) 1,132 (-3%) 8mo $155,000 $137 64
219 E Lincoln Ave 0.41mi 3/1.0 1,104 (-6%) 9mo $128,000 $116 64
526 N Jackson St 0.42mi 3/1.5 1,287 (+10%) 7mo $175,000 $136 56
614 E Washington St 0.35mi 3/2.0 1,328 (+14%) 2mo $227,000 $171 56
132 E Lincoln Ave 0.53mi 2/1.0 (-1) 1,044 (-11%) 4mo $182,500 $175 49
213 E Lytle St 0.52mi 3/1.0 1,345 (+15%) 3mo $189,900 $141 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
7.0%
Equity multiple
1.28×
Total profit
$7,509
Equity at exit
$14,538
10-year hold
IRR
16.4%
Equity multiple
2.34×
Total profit
$36,585
Equity at exit
$8,430

Cash invested: $27,300 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48846

Active inventory
87
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$1,300 medium interval (Pro) →
Mortgage (P&I)
$511
Tax from tax record
$109 /mo · $1,312/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$273
Net cashflow
$366

Break-even live

Break-even rent $837
Max offer price $97,500
Occupancy floor 67%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,375
Closing costs
$2,925
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
508 Jones St Ionia, MI 2.0 1.0 950 $1,300 $1.37 43d 1 0.53mi

Listing history 7 events

  1. 2026-05-19
    listed $97,500 Active
    Show marketing remark (416 chars)

    Fully functional and very hard to find affordable 1200+ sq ft, 3 Bed home on a corner lot in Ionia. Main floor bedroom. All appliances including main floor washer/dryer included. Furnace, Vinyl siding and roof were replaced in 2009. Enclosed front porch with new windows and a 2 -stall attached garage complete the estate. Great location close to Meijer Trl, schools, and parks. Possession at Closing. Hurry to show!

  2. 2026-05-19
    listed $97,500 Active 416-char remark
    Show marketing remark (416 chars)

    Fully functional and very hard to find affordable 1200+ sq ft, 3 Bed home on a corner lot in Ionia. Main floor bedroom. All appliances including main floor washer/dryer included. Furnace, Vinyl siding and roof were replaced in 2009. Enclosed front porch with new windows and a 2 -stall attached garage complete the estate. Great location close to Meijer Trl, schools, and parks. Possession at Closing. Hurry to show!

  3. 2026-05-19
    listed $97,500 Active 416-char remark
    Show marketing remark (416 chars)

    Fully functional and very hard to find affordable 1200+ sq ft, 3 Bed home on a corner lot in Ionia. Main floor bedroom. All appliances including main floor washer/dryer included. Furnace, Vinyl siding and roof were replaced in 2009. Enclosed front porch with new windows and a 2 -stall attached garage complete the estate. Great location close to Meijer Trl, schools, and parks. Possession at Closing. Hurry to show!

  4. 2014-09-11
    historical
  5. 1995-02-10
    historical
  6. 1994-08-10
    listed $29,900
  7. 1994-08-10
    listed $29,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,312 · $109/mo
Projected year-2 tax
$1,407 · $117/mo
Expected delta
+$95/yr (+$8/mo · 7.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,600
− Mortgage interest
−$5,462
− Property taxes
−$1,312
− Insurance
−$488
− Repairs & maintenance
−$1,248
− Management
−$1,248
− Depreciation
−$2,836
Taxable income
$3,007
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$722
After-tax cash flow
$3,668/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ionia Public Schools
NCES district ID
2619250
Math proficiency
23% ▼ -11.00%
Reading proficiency
39% ▼ -8.00%
Median HH income
$41,130
Composite
26.12/100
National rank
#7283
State rank
#353 of 540 in MI

Livability — Ionia

Score
71/100
State rank
#276
US rank
#6795

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment C+ Housing A+ Health & safety F User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ionia, MI
City population
21,940
Population (ZIP)
21,940

Population outlook (Ionia County) Hauer SSP2

Today (2025)
63,958 people
By 2030
63,321 · -1.0%
By 2040
61,544 · -3.8%
By 2050
58,682 · -8.2%
By 2075
48,909 · -23.5%
By 2100
35,867 · -43.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Black 10% Two or more races 8% Hispanic / Latino 7%
Hispanic origin (detail)
Mexican 6% Puerto Rican 1%
Common ancestry
Iranian 7% Romanian 3% Italian 3%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 3%

Political lean MEDSL · Ionia

2024 margin
Solid R (+31.9) · D 33.3% · R 65.2% · Other 1.5%
2008→2024 swing
-26.0pp toward R · 2008: -5.8pp · 2024: -31.9pp
All cycles
2024: R+31.9 2020: R+30.3 2016: R+31.0 2012: R+12.8 2008: R+5.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -134.67%
Current HPI
247.6648
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+226.1% since first listed
7 events — show timeline
  • 2026-05-19 Listed $97,500 REALCOMP
  • 2026-05-19 Listed $97,500 MiRealSource-MiMLS
  • 2026-05-19 Listed $97,500 SW Michigan MLS
  • 2014-09-11 Listing Removed SW Michigan MLS
  • 1995-02-10 Listing Removed REALCOMP
  • 1994-08-10 Listed $29,900 REALCOMP
  • 1994-08-10 Listed $29,900 SW Michigan MLS

Property tax history

+1.8%/yr

Latest (2025): $1,312 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…