CashFlowRE
Sign in Sign up
7093 William Pitsenbarger Rd
D Composite 42.37
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.3/30.0
  • ARV discount +9.8/15.0
  • Schools +4.3/10.0
  • Condition / age +4.0/5.0
  • Livability +3.6/5.0
  • 1% rule +3.3/10.0
  • DSCR +3.3/10.0
  • Rent growth +2.8/5.0
  • Appreciation +0.0/10.0

$264,900

7093 William Pitsenbarger Rd · Panama City, FL 32404
4 bd · 2.0 ba · 1,458 sqft · SingleFamily · 117 Days on market
Built 2026 Good condition 6,229 sqft lot $182/sqft · 5% below area Est $279k · 5% under ↓ 4% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to the Freeport, a new home floor plan at Liberty in Panama City, Florida. The Freeport is a one-story home with a double garage designed with space for the family in mind and affordability. On the outside of your home, you will see durable vinyl siding, a spacious two-car garage with an opener and a fully sodded yard to the property lines. This home comes equipped with dimensional shingles with a limited lifetime warranty, electronic deadbolts on all exterior doors, weatherproof outlets, and hose bibs. Sidewalks line the neighborhood streets for you to enjoy the beautiful Florida weather at Liberty. As you enter this 4 bedroom, 2 bath home, you will see 1,458 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the home and carpet in the bedrooms. Granite countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious bathroom and features a double vanity with granite countertops. A walk-in closet with ventilated shelving is also located in the bathroom, giving you more room in the primary bedroom. The guest bathroom features a single vanity with granite countertops and a shower. Sidewalks line the neighborhood streets for you to enjoy the beautiful Florida weather. Our Liberty community features underground utilities making it less susceptible to damage from severe weather leading to fewer outages and more reliable service. Residents of Liberty can enjoy exclusive access to two amenity centers, complete with two pools, a children's splash pad, two playgrounds for endless fun, a well-equipped fitness center, two pickleball courts and a basketball court to name a few things. Embrace the lifestyle you deserve where every detail is curated for your ultimate enjoyment. Come and see why the Freeport is the perfect new home for you. Contact us today to find your home at Liberty!

Key facts

  • Durable vinyl siding
  • Double garage
  • Fully sodded yard

Tags

DOUBLE GARAGEDURABLE VINYL SIDINGFULLY SODDED YARDDIMENSIONAL SHINGLESELECTRONIC DEADBOLTSWEATHERPROOF OUTLETS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $265k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-99 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $251k (5.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $219k (17.3% below list).
  • Recommended offer: $219k (17.3% below list) — sets the bar for 1% rule.
  • Cap rate 5.8% vs local median 4.7% in Panama City — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 72/100 on livability (#350 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • Bay (suburban): math 51% / reading 51% proficiency, ranked #29 of 73 in FL (top 40%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Tommy Smith Elementary School (math 46% / reading 51%, grade D, #1,152 of 2,144 statewide, top 55%, 639 students, 53% FRL); Merritt Brown Middle School (math 38% / reading 38%, grade F, #388 of 571 statewide, top 69%, 701 students, 55% FRL); Rutherford High School (math 24% / reading 29%, grade F, #489 of 667 statewide, top 74%, 1,337 students, 63% FRL).
  • Zoned-school proficiency averages 38% at this address vs 51% district-wide (-13 pts) — the specific schools serving this property underperform the Bay average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.1%/yr); 983 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,473 units permitted in Bay County in 2024 (559 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Bay County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 117 days — a 9% lower offer ($241k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $219,179 (17.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 117 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
5.84%
Cash-on-cash
-1.60%
DSCR
0.93
GRM
10.1

CMA / ARV

ARV (median comp)
$279,388
List price
$264,900
Delta
-5.19%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7067 George Day Ln 0.11mi 4/2.0 1,458 (0%) 1mo $269,900 $185 94
7083 George Day Ln 0.09mi 4/2.0 1,458 (0%) 2mo $272,900 $187 94
7055 George Day Ln 0.13mi 4/2.0 1,458 (0%) 1mo $272,900 $187 93
7054 Merlyn Dethlefsen Rd 0.11mi 4/2.0 1,458 (0%) 2mo $264,738 $182 93
7006 William Pitsenbarger Rd 0.15mi 3/2.0 (-1) 1,580 (+8%) 2mo $309,000 $196 72
6998 William Pitsenbarger Rd 0.17mi 3/2.0 (-1) 1,580 (+8%) 1mo $310,000 $196 72
7039 George Day Ln 0.16mi 3/2.0 (-1) 1,580 (+8%) 2mo $299,400 $189 72
6558 Canley Ct 0.36mi 3/2.0 (-1) 1,383 (-5%) 2mo $267,500 $193 68
7071 George Day Ln 0.11mi 3/2.0 (-1) 1,272 (-13%) 1mo $259,900 $204 68
7079 George Day Ln 0.10mi 3/2.0 (-1) 1,272 (-13%) 2mo $249,900 $196 68
7066 Merlyn Dethlefsen Rd 0.09mi 3/2.0 (-1) 1,272 (-13%) 2mo $259,900 $204 68
7047 George Day Ln 0.14mi 3/2.0 (-1) 1,272 (-13%) 1mo $259,900 $204 66

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.12% rent growth · sell at horizon

5-year hold
IRR
-21.1%
Equity multiple
0.28×
Total profit
$-53,277
Equity at exit
$39,497
10-year hold
IRR
-19.5%
Equity multiple
0.05×
Total profit
$-70,471
Equity at exit
$22,904

Cash invested: $74,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32404

Home prices YoY
-16.1%
Rents YoY
1.1%
Active inventory
983
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$2,192 medium interval (Pro) →
Mortgage (P&I)
$1,389
Tax est. 1.5%
$331 /mo · $3,974/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$460
Net cashflow
$-99

Break-even live

Break-even rent $2,317
Max offer price $250,553
Occupancy floor 100%

Sensitivity live

Price -10% $84 -5% $-8 +0% $-99 +5% $-191 +10% $-282
Rent -10% $-272 -5% $-186 +0% $-99 +5% $-13 +10% $74
Rate -1.0pp $34 -0.5pp $-32 base $-99 +0.5pp $-168 +1.0pp $-238

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,225
Closing costs
$7,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6416 Bellavia Ln Panama City, FL 4.0 2.0 1812 $2,100 $1.16 15d 1 0.85mi

Listing history 23 events

  1. 2026-06-21
    days on market $264,900 Active 117 DOM
  2. 2026-06-19
    days on market $264,900 Active 115 DOM
  3. 2026-06-18
    days on market $264,900 Active 114 DOM
  4. 2026-06-17
    days on market $264,900 Active 113 DOM
  5. 2026-06-16
    days on market $264,900 Active 112 DOM
  6. 2026-06-15
    days on market $264,900 Active 111 DOM
  7. 2026-06-14
    days on market $264,900 Active 109 DOM
  8. 2026-06-13
    days on market $264,900 Active 108 DOM
  9. 2026-06-10
    days on market $264,900 Active 106 DOM
  10. 2026-06-09
    days on market $264,900 Active 105 DOM
  11. 2026-06-08
    days on market $264,900 Active 104 DOM
  12. 2026-06-07
    pricedays on market $264,900 Active 103 DOM
  13. 2026-06-05
    days on market $274,900 Active 100 DOM
  14. 2026-06-03
    days on market $274,900 Active 99 DOM
  15. 2026-06-02
    days on market $274,900 Active 98 DOM
  16. 2026-06-01
    days on market $274,900 Active 97 DOM
  17. 2026-05-31
    days on market $274,900 Active 96 DOM
  18. 2026-05-30
    days on market $274,900 Active 95 DOM
  19. 2026-05-11
    price $274,900 2240-char remark
    Show marketing remark (2240 chars)

    Welcome to the Freeport, a new home floor plan at Liberty in Panama City, Florida. The Freeport is a one-story home with a double garage designed with space for the family in mind and affordability. On the outside of your home, you will see durable vinyl siding, a spacious two-car garage with an opener and a fully sodded yard to the property lines. This home comes equipped with dimensional shingles with a limited lifetime warranty, electronic deadbolts on all exterior doors, weatherproof outlets, and hose bibs. Sidewalks line the neighborhood streets for you to enjoy the beautiful Florida weather at Liberty. As you enter this 4 bedroom, 2 bath home, you will see 1,458 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the home and carpet in the bedrooms. Granite countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious bathroom and features a double vanity with granite countertops. A walk-in closet with ventilated shelving is also located in the bathroom, giving you more room in the primary bedroom. The guest bathroom features a single vanity with granite countertops and a shower. Sidewalks line the neighborhood streets for you to enjoy the beautiful Florida weather. Our Liberty community features underground utilities making it less susceptible to damage from severe weather leading to fewer outages and more reliable service. Residents of Liberty can enjoy exclusive access to two amenity centers, complete with two pools, a children's splash pad, two playgrounds for endless fun, a well-equipped fitness center, two pickleball courts and a basketball court to name a few things. Embrace the lifestyle you deserve where every detail is curated for your ultimate enjoyment. Come and see why the Freeport is the perfect new home for you. Contact us today to find your home at Liberty!

  20. 2026-04-27
    price $294,900 2240-char remark
    Show marketing remark (2240 chars)

    Welcome to the Freeport, a new home floor plan at Liberty in Panama City, Florida. The Freeport is a one-story home with a double garage designed with space for the family in mind and affordability. On the outside of your home, you will see durable vinyl siding, a spacious two-car garage with an opener and a fully sodded yard to the property lines. This home comes equipped with dimensional shingles with a limited lifetime warranty, electronic deadbolts on all exterior doors, weatherproof outlets, and hose bibs. Sidewalks line the neighborhood streets for you to enjoy the beautiful Florida weather at Liberty. As you enter this 4 bedroom, 2 bath home, you will see 1,458 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the home and carpet in the bedrooms. Granite countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious bathroom and features a double vanity with granite countertops. A walk-in closet with ventilated shelving is also located in the bathroom, giving you more room in the primary bedroom. The guest bathroom features a single vanity with granite countertops and a shower. Sidewalks line the neighborhood streets for you to enjoy the beautiful Florida weather. Our Liberty community features underground utilities making it less susceptible to damage from severe weather leading to fewer outages and more reliable service. Residents of Liberty can enjoy exclusive access to two amenity centers, complete with two pools, a children's splash pad, two playgrounds for endless fun, a well-equipped fitness center, two pickleball courts and a basketball court to name a few things. Embrace the lifestyle you deserve where every detail is curated for your ultimate enjoyment. Come and see why the Freeport is the perfect new home for you. Contact us today to find your home at Liberty!

  21. 2026-03-23
    price $290,900 2240-char remark
    Show marketing remark (2240 chars)

    Welcome to the Freeport, a new home floor plan at Liberty in Panama City, Florida. The Freeport is a one-story home with a double garage designed with space for the family in mind and affordability. On the outside of your home, you will see durable vinyl siding, a spacious two-car garage with an opener and a fully sodded yard to the property lines. This home comes equipped with dimensional shingles with a limited lifetime warranty, electronic deadbolts on all exterior doors, weatherproof outlets, and hose bibs. Sidewalks line the neighborhood streets for you to enjoy the beautiful Florida weather at Liberty. As you enter this 4 bedroom, 2 bath home, you will see 1,458 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the home and carpet in the bedrooms. Granite countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious bathroom and features a double vanity with granite countertops. A walk-in closet with ventilated shelving is also located in the bathroom, giving you more room in the primary bedroom. The guest bathroom features a single vanity with granite countertops and a shower. Sidewalks line the neighborhood streets for you to enjoy the beautiful Florida weather. Our Liberty community features underground utilities making it less susceptible to damage from severe weather leading to fewer outages and more reliable service. Residents of Liberty can enjoy exclusive access to two amenity centers, complete with two pools, a children's splash pad, two playgrounds for endless fun, a well-equipped fitness center, two pickleball courts and a basketball court to name a few things. Embrace the lifestyle you deserve where every detail is curated for your ultimate enjoyment. Come and see why the Freeport is the perfect new home for you. Contact us today to find your home at Liberty!

  22. 2026-03-10
    price $287,900 2240-char remark
    Show marketing remark (2240 chars)

    Welcome to the Freeport, a new home floor plan at Liberty in Panama City, Florida. The Freeport is a one-story home with a double garage designed with space for the family in mind and affordability. On the outside of your home, you will see durable vinyl siding, a spacious two-car garage with an opener and a fully sodded yard to the property lines. This home comes equipped with dimensional shingles with a limited lifetime warranty, electronic deadbolts on all exterior doors, weatherproof outlets, and hose bibs. Sidewalks line the neighborhood streets for you to enjoy the beautiful Florida weather at Liberty. As you enter this 4 bedroom, 2 bath home, you will see 1,458 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the home and carpet in the bedrooms. Granite countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious bathroom and features a double vanity with granite countertops. A walk-in closet with ventilated shelving is also located in the bathroom, giving you more room in the primary bedroom. The guest bathroom features a single vanity with granite countertops and a shower. Sidewalks line the neighborhood streets for you to enjoy the beautiful Florida weather. Our Liberty community features underground utilities making it less susceptible to damage from severe weather leading to fewer outages and more reliable service. Residents of Liberty can enjoy exclusive access to two amenity centers, complete with two pools, a children's splash pad, two playgrounds for endless fun, a well-equipped fitness center, two pickleball courts and a basketball court to name a few things. Embrace the lifestyle you deserve where every detail is curated for your ultimate enjoyment. Come and see why the Freeport is the perfect new home for you. Contact us today to find your home at Liberty!

  23. 2026-02-24
    listed $284,900 Active 2240-char remark
    Show marketing remark (2240 chars)

    Welcome to the Freeport, a new home floor plan at Liberty in Panama City, Florida. The Freeport is a one-story home with a double garage designed with space for the family in mind and affordability. On the outside of your home, you will see durable vinyl siding, a spacious two-car garage with an opener and a fully sodded yard to the property lines. This home comes equipped with dimensional shingles with a limited lifetime warranty, electronic deadbolts on all exterior doors, weatherproof outlets, and hose bibs. Sidewalks line the neighborhood streets for you to enjoy the beautiful Florida weather at Liberty. As you enter this 4 bedroom, 2 bath home, you will see 1,458 square feet of spacious, comfortable living. Inside you will see 8' ceilings throughout, engineered vinyl plank flooring throughout the home and carpet in the bedrooms. Granite countertops, white cabinetry and a spacious open living room and kitchen make this home perfect for having guests over. The kitchen has a center island that is perfect for serving kids or guests, a nice size pantry and the stainless-steel appliances include smooth top range, microwave, and dishwasher. Located right next to the dining area, this makes serving meals with ease. The primary bedroom has a spacious bathroom and features a double vanity with granite countertops. A walk-in closet with ventilated shelving is also located in the bathroom, giving you more room in the primary bedroom. The guest bathroom features a single vanity with granite countertops and a shower. Sidewalks line the neighborhood streets for you to enjoy the beautiful Florida weather. Our Liberty community features underground utilities making it less susceptible to damage from severe weather leading to fewer outages and more reliable service. Residents of Liberty can enjoy exclusive access to two amenity centers, complete with two pools, a children's splash pad, two playgrounds for endless fun, a well-equipped fitness center, two pickleball courts and a basketball court to name a few things. Embrace the lifestyle you deserve where every detail is curated for your ultimate enjoyment. Come and see why the Freeport is the perfect new home for you. Contact us today to find your home at Liberty!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥104°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,301
− Mortgage interest
−$14,839
− Property taxes
−$3,974
− Insurance
−$1,324
− Repairs & maintenance
−$2,104
− Management
−$2,104
− Depreciation
−$7,706
Taxable loss
−$5,749
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,380
After-tax cash flow
$190/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 None rehab

This home is in excellent condition with no major repairs needed. It is move-in ready and would benefit from fresh paint to enhance curb appeal and a clean HVAC filter to ensure tenant satisfaction.

Value-add opportunities

  • Resale Paint exterior trim — Fresh paint enhances curb appeal and can add value.
  • Rental Replace HVAC filter — Clean air is important for tenant satisfaction and can prevent HVAC issues.

Renovation cost estimate screening

Value-add ROI direction

  • Resale Paint exterior trim — Fresh paint enhances curb appeal and can add value.
  • Rental Replace HVAC filter — Clean air is important for tenant satisfaction and can prevent HVAC issues.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Bay
NCES district ID
1200090
Math proficiency
51% ▼ -8.00%
Reading proficiency
51% ▼ -7.00%
Median HH income
$47,740
Composite
43.41/100
National rank
#3014
State rank
#29 of 73 in FL

Livability — Panama City

Score
72/100
State rank
#350
US rank
#5823

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Panama City, FL
County
Bay County · 163,593 people
City population
91,445
Metro
Panama City, FL
Population (ZIP)
42,514
Household income
$74,708
Rent vs Own
30.8% rent · 69.2% own
Severe rent burden
1218.0

Population outlook (Bay County) Hauer SSP2

Today (2025)
206,264 people
By 2030
217,740 · +5.6%
By 2040
238,738 · +15.7%
By 2050
255,545 · +23.9%
By 2075
288,295 · +39.8%
By 2100
288,638 · +39.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Black 12% Two or more races 10% Hispanic / Latino 9% Asian 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Lithuanian 3% Slovak 2% Italian 2%
Foreign-born
7% · Canada, Vietnam, Mexico
Languages at home
90% English-only · Spanish 6% Vietnamese 1% Other Asian/Pacific 1%

Political lean MEDSL · Bay

2024 margin
Solid R (+47.4) · D 25.8% · R 73.1% · Other 1.1%
2008→2024 swing
-6.6pp toward R · 2008: -40.7pp · 2024: -47.4pp
All cycles
2024: R+47.4 2020: R+43.5 2016: R+46.3 2012: R+43.6 2008: R+40.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -50.59%
Current HPI
263.7178
Rent YoY
▲ 1.12%
Metro
Panama City, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-3.5% since first listed
5 events — show timeline
  • 2026-05-11 Price Changed $274,900 CPARMLS
  • 2026-04-27 Price Changed $294,900 CPARMLS
  • 2026-03-23 Price Changed $290,900 CPARMLS
  • 2026-03-10 Price Changed $287,900 CPARMLS
  • 2026-02-24 Listed $284,900 CPARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…